ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-312019-04-01falseProperty trading and the provision of serviced officestruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01612866 2019-04-01 2020-03-31 01612866 2018-04-01 2019-03-31 01612866 2020-03-31 01612866 2019-03-31 01612866 2018-04-01 01612866 1 2019-04-01 2020-03-31 01612866 1 2018-04-01 2019-03-31 01612866 d:Director1 2019-04-01 2020-03-31 01612866 e:FurnitureFittings 2019-04-01 2020-03-31 01612866 e:FurnitureFittings 2020-03-31 01612866 e:FurnitureFittings 2019-03-31 01612866 e:FurnitureFittings e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01612866 e:OfficeEquipment 2019-04-01 2020-03-31 01612866 e:OfficeEquipment 2020-03-31 01612866 e:OfficeEquipment 2019-03-31 01612866 e:OfficeEquipment e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01612866 e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 01612866 e:CurrentFinancialInstruments 2020-03-31 01612866 e:CurrentFinancialInstruments 2019-03-31 01612866 e:Non-currentFinancialInstruments 2020-03-31 01612866 e:Non-currentFinancialInstruments 2019-03-31 01612866 e:CurrentFinancialInstruments e:WithinOneYear 2020-03-31 01612866 e:CurrentFinancialInstruments e:WithinOneYear 2019-03-31 01612866 e:Non-currentFinancialInstruments e:AfterOneYear 2020-03-31 01612866 e:Non-currentFinancialInstruments e:AfterOneYear 2019-03-31 01612866 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2020-03-31 01612866 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2019-03-31 01612866 e:ShareCapital 2020-03-31 01612866 e:ShareCapital 2019-03-31 01612866 e:ShareCapital 2018-04-01 01612866 e:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 01612866 e:RetainedEarningsAccumulatedLosses 2020-03-31 01612866 e:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 01612866 e:RetainedEarningsAccumulatedLosses 2019-03-31 01612866 e:RetainedEarningsAccumulatedLosses 2018-04-01 01612866 d:FRS102 2019-04-01 2020-03-31 01612866 d:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 01612866 d:FullAccounts 2019-04-01 2020-03-31 01612866 d:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 01612866 2 2019-04-01 2020-03-31 01612866 6 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure
Registered number: 01612866


AURIOL TRADING COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2020

 
AURIOL TRADING COMPANY LIMITED
REGISTERED NUMBER:01612866

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,413
-

Investments
 6 
12
12

  
2,425
12

Current assets
  

Stocks
 7 
1,210,859
1,210,859

Debtors: amounts falling due after more than one year
 8 
250,000
-

Debtors: amounts falling due within one year
 8 
186,289
189,881

Cash at bank and in hand
 9 
488,291
623,565

  
2,135,439
2,024,305

Creditors: amounts falling due within one year
 10 
(493,223)
(356,650)

Net current assets
  
 
 
1,642,216
 
 
1,667,655

Total assets less current liabilities
  
1,644,641
1,667,667

Creditors: amounts falling due after more than one year
 11 
(260,075)
(295,299)

  

Net assets
  
1,384,566
1,372,368


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
1,384,366
1,372,168

  
1,384,566
1,372,368


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
AURIOL TRADING COMPANY LIMITED
REGISTERED NUMBER:01612866
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Miss J A C Davies
Director
Date: 15 October 2020

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
AURIOL TRADING COMPANY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2018
200
1,273,217
1,273,417



Profit for the year
-
116,951
116,951

Dividends: Equity capital
-
(18,000)
(18,000)



At 1 April 2019
200
1,372,168
1,372,368



Profit for the year
-
32,198
32,198

Dividends: Equity capital
-
(20,000)
(20,000)


At 31 March 2020
200
1,384,366
1,384,566


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
AURIOL TRADING COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Auriol Trading Company Limited is a private company limited by shares incorporated in England within the United Kingdom. The address of the principal place of business is Unit 19a, The Wren Centre, Westbourne Road, Emsworth, Hampshire, PO10 7SU.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 4

 
AURIOL TRADING COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
AURIOL TRADING COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Other operating income

2020
2019
£
£

Other operating income
-
41,000

Net rents receivable
88,536
77,323

88,536
118,323


Page 6

 
AURIOL TRADING COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 - 1).


5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


Additions
-
2,992
2,992



At 31 March 2020

-
2,992
2,992



Depreciation


Charge for the year on owned assets
579
-
579



At 31 March 2020

579
-
579



Net book value



At 31 March 2020
(579)
2,992
2,413



At 31 March 2019
-
-
-


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2019
12



At 31 March 2020
12




Page 7

 
AURIOL TRADING COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

7.


Stocks

2020
2019
£
£

Property stocks
1,210,859
1,210,859

1,210,859
1,210,859



8.


Debtors

2020
2019
£
£

Due after more than one year

Other debtors
250,000
-

250,000
-


2020
2019
£
£

Due within one year

Trade debtors
94,701
96,242

Amounts owed by group undertakings
85,311
86,795

Prepayments and accrued income
6,277
6,844

186,289
189,881



9.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
488,291
623,565

488,291
623,565


Page 8

 
AURIOL TRADING COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
13,760
12,671

Other loans
21,571
21,294

Trade creditors
9,657
8,227

Corporation tax
6,481
20,019

Other creditors
401,726
252,725

Accruals and deferred income
40,028
41,714

493,223
356,650



11.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
221,743
235,507

Other loans
38,332
59,792

260,075
295,299


Page 9

 
AURIOL TRADING COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

12.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
13,760
12,671

Other loans
21,571
21,294


35,331
33,965

Amounts falling due 1-2 years

Bank loans
221,743
235,507

Other loans
38,332
59,792


260,075
295,299



295,406
329,264


The bank loan facility amount of £235,503 is secured over one of the company's freehold properties which was held at cost of £248,215 at the financial year end.


13.


Related party transactions

The company has taken advantage of the exemption available in Financial Reporting Standard 102 Section 33 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.
 
Page 10