Northern & Central Buxton Limited - Accounts to registrar (filleted) - small 18.2

Northern & Central Buxton Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 02028468 Board of Directors 1.2.19 31.1.20 31.1.20 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure020284682019-01-31020284682020-01-31020284682019-02-012020-01-31020284682018-01-31020284682018-02-012019-01-31020284682019-01-3102028468ns16:EnglandWales2019-02-012020-01-3102028468ns15:PoundSterling2019-02-012020-01-3102028468ns11:Director12019-02-012020-01-3102028468ns11:PrivateLimitedCompanyLtd2019-02-012020-01-3102028468ns11:SmallEntities2019-02-012020-01-3102028468ns11:AuditExempt-NoAccountantsReport2019-02-012020-01-3102028468ns11:SmallCompaniesRegimeForDirectorsReport2019-02-012020-01-3102028468ns11:SmallCompaniesRegimeForAccounts2019-02-012020-01-3102028468ns11:FullAccounts2019-02-012020-01-3102028468ns11:OrdinaryShareClass12019-02-012020-01-3102028468ns11:Director22019-02-012020-01-3102028468ns11:Director32019-02-012020-01-3102028468ns11:CompanySecretary12019-02-012020-01-3102028468ns11:RegisteredOffice2019-02-012020-01-3102028468ns6:CurrentFinancialInstruments2020-01-3102028468ns6:CurrentFinancialInstruments2019-01-3102028468ns6:ShareCapital2020-01-3102028468ns6:ShareCapital2019-01-3102028468ns6:RevaluationReserve2020-01-3102028468ns6:RevaluationReserve2019-01-3102028468ns6:RetainedEarningsAccumulatedLosses2020-01-3102028468ns6:RetainedEarningsAccumulatedLosses2019-01-3102028468ns6:LandBuildingsns6:LongLeaseholdAssets2019-02-012020-01-3102028468ns6:LeaseholdImprovements2019-02-012020-01-3102028468ns6:PlantMachinery2019-02-012020-01-3102028468ns6:FurnitureFittings2019-02-012020-01-3102028468ns6:MotorVehicles2019-02-012020-01-3102028468ns6:ComputerEquipment2019-02-012020-01-3102028468ns6:LandBuildingsns6:LongLeaseholdAssets2019-01-3102028468ns6:LeaseholdImprovements2019-01-3102028468ns6:PlantMachinery2019-01-3102028468ns6:LandBuildingsns6:LongLeaseholdAssets2020-01-3102028468ns6:LeaseholdImprovements2020-01-3102028468ns6:PlantMachinery2020-01-3102028468ns6:LandBuildingsns6:LongLeaseholdAssets2019-01-3102028468ns6:LeaseholdImprovements2019-01-3102028468ns6:PlantMachinery2019-01-3102028468ns6:FurnitureFittings2019-01-3102028468ns6:MotorVehicles2019-01-3102028468ns6:ComputerEquipment2019-01-3102028468ns6:FurnitureFittings2020-01-3102028468ns6:MotorVehicles2020-01-3102028468ns6:ComputerEquipment2020-01-3102028468ns6:FurnitureFittings2019-01-3102028468ns6:MotorVehicles2019-01-3102028468ns6:ComputerEquipment2019-01-3102028468ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3102028468ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-01-3102028468ns6:DeferredTaxation2019-01-3102028468ns6:DeferredTaxation2019-02-012020-01-3102028468ns6:DeferredTaxation2020-01-3102028468ns11:OrdinaryShareClass12020-01-3102028468ns6:RetainedEarningsAccumulatedLosses2019-01-3102028468ns6:RevaluationReserve2019-01-3102028468ns6:RetainedEarningsAccumulatedLosses2019-02-012020-01-3102028468ns6:RevaluationReserve2019-02-012020-01-31
REGISTERED NUMBER: 02028468 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2020

FOR

NORTHERN & CENTRAL
BUXTON LIMITED

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NORTHERN & CENTRAL
BUXTON LIMITED

COMPANY INFORMATION
for the Year Ended 31 January 2020







DIRECTORS: Mr D J Farrimond
Mrs P Farrimond
Mr D B Farrimond



SECRETARY: Mr D J Farrimond



REGISTERED OFFICE: 2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY



REGISTERED NUMBER: 02028468 (England and Wales)



ACCOUNTANTS: Connaughton & Co
2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY



BANKERS: National Westminster Bank plc
P.O. Box 65
2 Chestergate
Macclesfield
SK11 6BS

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

BALANCE SHEET
31 January 2020

31.1.20 31.1.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 266,730 248,899
Investment property 5 174,000 171,000
440,730 419,899

CURRENT ASSETS
Stocks 6 147,226 168,634
Debtors 7 228,463 255,120
Cash at bank and in hand 258,827 258,521
634,516 682,275
CREDITORS
Amounts falling due within one year 8 193,639 248,009
NET CURRENT ASSETS 440,877 434,266
TOTAL ASSETS LESS CURRENT
LIABILITIES

881,607

854,165

PROVISIONS FOR LIABILITIES 9 36,438 30,496
NET ASSETS 845,169 823,669

CAPITAL AND RESERVES
Called up share capital 10 100 100
Revaluation reserve 11 97,820 94,620
Retained earnings 11 747,249 728,949
SHAREHOLDERS' FUNDS 845,169 823,669

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

BALANCE SHEET - continued
31 January 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 October 2020 and were signed on its behalf by:





Mr D B Farrimond - Director


NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2020

1. STATUTORY INFORMATION

Northern & Central Buxton Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 2% on cost
Improvements to property - 2% on cost
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2020

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2019 - 10 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Long to Plant and
leasehold property machinery
£    £    £   
COST OR VALUATION
At 1 February 2019 225,000 5,600 38,770
Additions - - -
Disposals - - -
Revaluations 4,000 - -
At 31 January 2020 229,000 5,600 38,770
DEPRECIATION
At 1 February 2019 22,040 448 38,770
Charge for year 4,580 112 -
Eliminated on disposal - - -
At 31 January 2020 26,620 560 38,770
NET BOOK VALUE
At 31 January 2020 202,380 5,040 -
At 31 January 2019 202,960 5,152 -

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2020

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 February 2019 22,666 67,140 42,621 401,797
Additions - 46,600 420 47,020
Disposals - (35,945 ) - (35,945 )
Revaluations - - - 4,000
At 31 January 2020 22,666 77,795 43,041 416,872
DEPRECIATION
At 1 February 2019 22,655 26,364 42,621 152,898
Charge for year 1 18,053 105 22,851
Eliminated on disposal - (25,607 ) - (25,607 )
At 31 January 2020 22,656 18,810 42,726 150,142
NET BOOK VALUE
At 31 January 2020 10 58,985 315 266,730
At 31 January 2019 11 40,776 - 248,899

Cost or valuation at 31 January 2020 is represented by:

Improvements
Long to Plant and
leasehold property machinery
£    £    £   
Valuation in 2015 104,775 - -
Valuation in 2016 6,500 - -
Valuation in 2017 7,000 - -
Valuation in 2020 4,000 - -
Cost 106,725 5,600 38,770
229,000 5,600 38,770

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2015 - - - 104,775
Valuation in 2016 - - - 6,500
Valuation in 2017 - - - 7,000
Valuation in 2020 - - - 4,000
Cost 22,666 77,795 43,041 294,597
22,666 77,795 43,041 416,872

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2020

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2019 171,000
Revaluations 3,000
At 31 January 2020 174,000
NET BOOK VALUE
At 31 January 2020 174,000
At 31 January 2019 171,000

Fair value at 31 January 2020 is represented by:

£   
Valuation in 2017 30,006
Valuation in 2019 6,000
Valuation in 2020 3,000
Cost 134,994
174,000

The directors deem this to be a fair value as at 31 January 2020.

6. STOCKS
31.1.20 31.1.19
£    £   
Goods for resale 147,226 168,634

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.20 31.1.19
£    £   
Trade debtors 186,531 231,329
Amounts due from fellow subsidiaries 29,495 18,746
Prepayments and accrued income 12,437 5,045
228,463 255,120

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.20 31.1.19
£    £   
Trade creditors 146,549 147,365
Tax 497 10,832
VAT 16,983 18,614
Amounts due to parent undertaking 22,574 54,760
Accrued expenses 7,036 16,438
193,639 248,009

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2020

9. PROVISIONS FOR LIABILITIES
31.1.20 31.1.19
£    £   
Deferred tax 36,438 30,496

Deferred
tax
£   
Balance at 1 February 2019 30,496
Provided during year 5,942
Balance at 31 January 2020 36,438

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.1.20 31.1.19
value: £    £   
100 Ordinary £1 100 100

11. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 February 2019 728,949 94,620 823,569
Profit for the year 18,300 18,300
Increase in valuation - 3,200 3,200
At 31 January 2020 747,249 97,820 845,069

NORTHERN & CENTRAL
BUXTON LIMITED (REGISTERED NUMBER: 02028468)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2020

12. RELATED PARTY DISCLOSURES

The company is a wholly owned subsidiary of its parent company N & C Group UK Limited. Transactions have taken place with the group companies listed below:

NAMERELATIONSHIP

N&C Group UK LimitedParent company
Northern & Central Wigan LimitedFellow subsidiary
Northern & Central Ormskirk LimitedFellow subsidiary
Northern & Central Macclesfield LimitedFellow subsidiary

Consultancy fees of £74,000 (2019: £84,000) were charged to the company by N & C Group UK Limited during the year. Other transactions which are considered to be material and which have not been disclosed elsewhere in the financial statements amounted to:

Sales Purchases
2020201920202019
£ £ £ £

Northern & Central Wigan Limited14,35712,063 (792)5,944
Northern & Central Ormskirk Limited15,59217,0179,94514,833
Northern & Central Macclesfield Limited13,08122,25725,34731,127
43,03051,33734,50051,904

The above transactions were all performed at cost.

Amounts due to and from the ultimate parent company and amounts due to and from fellow subsidiaries are disclosed in notes 9 and 10 of these financial statements.

13. ULTIMATE CONTROLLING PARTY

The controlling party is Mr D B Farrimond.