SIGNMASTER_SYSTEMS_LIMITE - Accounts


Company Registration No. 04921232 (England and Wales)
SIGNMASTER SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
SIGNMASTER SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SIGNMASTER SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2019
31 October 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
172,360
243,361
Current assets
Stocks
163,464
153,956
Debtors
5
286,787
267,089
Cash at bank and in hand
256,091
95,486
706,342
516,531
Creditors: amounts falling due within one year
6
(532,517)
(633,211)
Net current assets/(liabilities)
173,825
(116,680)
Total assets less current liabilities
346,185
126,681
Creditors: amounts falling due after more than one year
7
(250,000)
(27,050)
Provisions for liabilities
(24,341)
(34,553)
Net assets
71,844
65,078
Capital and reserves
Called up share capital
101
101
Profit and loss reserves
71,743
64,977
Total equity
71,844
65,078

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SIGNMASTER SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2019
31 October 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 October 2020 and are signed on its behalf by:
Ms S Kehoe
Mrs L Kehoe
Director
Director
Company Registration No. 04921232
SIGNMASTER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 3 -
1
Accounting policies
Company information

Signmaster Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bank Chambers, 3 Churchyardside, Nantwich, United Kingdom, CW5 5DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% on cost
Plant and equipment
15% on cost
Fixtures and fittings
15% on cost
Computers
33% on cost
Motor vehicles
15% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SIGNMASTER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SIGNMASTER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
14
14
SIGNMASTER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2018 and 31 October 2019
30,000
Amortisation and impairment
At 1 November 2018 and 31 October 2019
30,000
Carrying amount
At 31 October 2019
-
At 31 October 2018
-
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 November 2018
218,801
40,720
93,075
239,750
55,057
647,403
Additions
-
713
3,726
70,104
8,700
83,243
Disposals
-
-
-
(111,676)
(9,992)
(121,668)
At 31 October 2019
218,801
41,433
96,801
198,178
53,765
608,978
Depreciation and impairment
At 1 November 2018
175,041
40,590
80,904
75,211
32,296
404,042
Depreciation charged in the year
21,880
87
3,176
8,995
7,521
41,659
Eliminated in respect of disposals
-
-
-
(3,088)
(5,995)
(9,083)
At 31 October 2019
196,921
40,677
84,080
81,118
33,822
436,618
Carrying amount
At 31 October 2019
21,880
756
12,721
117,060
19,943
172,360
At 31 October 2018
43,760
130
12,171
164,539
22,761
243,361
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
254,020
216,213
Other debtors
32,767
50,876
286,787
267,089
SIGNMASTER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
5
Debtors
(Continued)
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
387,228
258,195
Corporation tax
15,742
-
Other taxation and social security
34,943
8,470
Other creditors
94,604
366,546
532,517
633,211
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
250,000
27,050
2019-10-312018-11-01false28 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMs S KehoeMrs Lucy Kehoe049212322018-11-012019-10-31049212322019-10-31049212322018-10-3104921232core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-10-3104921232core:PlantMachinery2019-10-3104921232core:FurnitureFittings2019-10-3104921232core:ComputerEquipment2019-10-3104921232core:MotorVehicles2019-10-3104921232core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-10-3104921232core:PlantMachinery2018-10-3104921232core:FurnitureFittings2018-10-3104921232core:ComputerEquipment2018-10-3104921232core:MotorVehicles2018-10-3104921232core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3104921232core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-3104921232core:Non-currentFinancialInstrumentscore:AfterOneYear2019-10-3104921232core:Non-currentFinancialInstrumentscore:AfterOneYear2018-10-3104921232core:CurrentFinancialInstruments2019-10-3104921232core:CurrentFinancialInstruments2018-10-3104921232core:ShareCapital2019-10-3104921232core:ShareCapital2018-10-3104921232core:RetainedEarningsAccumulatedLosses2019-10-3104921232core:RetainedEarningsAccumulatedLosses2018-10-3104921232bus:Director12018-11-012019-10-3104921232bus:Director22018-11-012019-10-3104921232core:Goodwill2018-11-012019-10-3104921232core:LandBuildingscore:LongLeaseholdAssets2018-11-012019-10-3104921232core:PlantMachinery2018-11-012019-10-3104921232core:FurnitureFittings2018-11-012019-10-3104921232core:ComputerEquipment2018-11-012019-10-3104921232core:MotorVehicles2018-11-012019-10-31049212322017-11-012018-10-3104921232core:NetGoodwill2018-10-3104921232core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-10-3104921232core:PlantMachinery2018-10-3104921232core:FurnitureFittings2018-10-3104921232core:ComputerEquipment2018-10-3104921232core:MotorVehicles2018-10-31049212322018-10-3104921232core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-11-012019-10-3104921232core:WithinOneYear2019-10-3104921232core:WithinOneYear2018-10-3104921232core:Non-currentFinancialInstruments2019-10-3104921232core:Non-currentFinancialInstruments2018-10-3104921232bus:PrivateLimitedCompanyLtd2018-11-012019-10-3104921232bus:SmallCompaniesRegimeForAccounts2018-11-012019-10-3104921232bus:FRS1022018-11-012019-10-3104921232bus:AuditExemptWithAccountantsReport2018-11-012019-10-3104921232bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP