ABACUS_PROJECT_SERVICES_L - Accounts


Company Registration No. 02742604 (England and Wales)
ABACUS PROJECT SERVICES LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
ABACUS PROJECT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ABACUS PROJECT SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
317
22,598
Current assets
Debtors
4
75,088
40,254
Cash at bank and in hand
231,226
229,627
306,314
269,881
Creditors: amounts falling due within one year
5
(31,247)
(20,861)
Net current assets
275,067
249,020
Total assets less current liabilities
275,384
271,618
Creditors: amounts falling due after more than one year
6
-
(8,430)
Net assets
275,384
263,188
Capital and reserves
Called up share capital
7
900
900
Capital redemption reserve
100
100
Profit and loss reserves
274,384
262,188
Total equity
275,384
263,188

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ABACUS PROJECT SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
2020
2019
Notes
£
£
£
£
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 29 October 2020
Mr M L Cleverdon
Director
Company Registration No. 02742604
ABACUS PROJECT SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Abacus Project Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 11 Rochester House Business Centre, 275 Baddow Road, Chelmsford, Essex, CM2 7QA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ABACUS PROJECT SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ABACUS PROJECT SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
5
5
ABACUS PROJECT SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
37,184
Additions
26,356
Disposals
(55,603)
At 31 March 2020
7,937
Depreciation and impairment
At 1 April 2019
14,586
Depreciation charged in the year
3,672
Eliminated in respect of disposals
(10,638)
At 31 March 2020
7,620
Carrying amount
At 31 March 2020
317
At 31 March 2019
22,598
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
57,866
23,363
Corporation tax recoverable
-
1,141
Other debtors
17,222
15,750
75,088
40,254

Included in Other debtors is £10,240 (2019: £Nil) due from the director M Cleverdon.

 

Interest of £240 has been incurred and the loan was repaid on 4 June 2020.

ABACUS PROJECT SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
-
349
Corporation tax
8,168
-
Other taxation and social security
20,116
14,805
Other creditors
2,963
5,707
31,247
20,861
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
-
8,430
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
Ordinary shares of £1 each
900
900
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
2,760
2,760
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Mr M L Cleverdon -
2.50
-
10,000
239
10,239
-
10,000
239
10,239

The loan was repaid on 4 June 2020.

2020-03-312019-04-01false29 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityM L Cleverdon Esq027426042019-04-012020-03-31027426042020-03-31027426042019-03-3102742604core:OtherPropertyPlantEquipment2020-03-3102742604core:OtherPropertyPlantEquipment2019-03-3102742604core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3102742604core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3102742604core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-3102742604core:CurrentFinancialInstruments2020-03-3102742604core:CurrentFinancialInstruments2019-03-3102742604core:ShareCapital2020-03-3102742604core:ShareCapital2019-03-3102742604core:CapitalRedemptionReserve2020-03-3102742604core:CapitalRedemptionReserve2019-03-3102742604core:RetainedEarningsAccumulatedLosses2020-03-3102742604core:RetainedEarningsAccumulatedLosses2019-03-3102742604bus:Director12019-04-012020-03-3102742604core:FurnitureFittings2019-04-012020-03-3102742604core:ComputerEquipment2019-04-012020-03-3102742604core:MotorVehicles2019-04-012020-03-31027426042018-04-012019-03-3102742604core:OtherPropertyPlantEquipment2019-03-3102742604core:OtherPropertyPlantEquipment2019-04-012020-03-3102742604core:WithinOneYear2020-03-3102742604core:WithinOneYear2019-03-3102742604core:Non-currentFinancialInstruments2019-03-3102742604bus:PrivateLimitedCompanyLtd2019-04-012020-03-3102742604bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3102742604bus:FRS1022019-04-012020-03-3102742604bus:AuditExemptWithAccountantsReport2019-04-012020-03-3102742604bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP