FRANK_BURNETT_LIMITED - Accounts


Company Registration No. SC094571 (Scotland)
FRANK BURNETT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
FRANK BURNETT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FRANK BURNETT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investments
4
195,000
195,000
Current assets
Stocks
637,287
618,277
Debtors
5
665,090
665,090
Cash at bank and in hand
52,504
428
1,354,881
1,283,795
Creditors: amounts falling due within one year
6
(3,870,451)
(4,007,929)
Net current liabilities
(2,515,570)
(2,724,134)
Total assets less current liabilities
(2,320,570)
(2,529,134)
Capital and reserves
Called up share capital
7
540,210
540,210
Share premium account
1,010,021
1,010,021
Profit and loss reserves
(3,870,801)
(4,079,365)
Total equity
(2,320,570)
(2,529,134)
FRANK BURNETT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 October 2020 and are signed on its behalf by:
Mr F W Burnett
Mr C A  Wilson
Director
Director
Company Registration No. SC094571
FRANK BURNETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Frank Burnett Limited is a private company limited by shares incorporated in Scotland. The registered office is 18 Bon Accord Crescent, Aberdeen, AB11 6XY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

As at 31 March 2020, the company had net liabilities of £2,320,570 (2019 - £2,529,134).true

 

Included in creditors is a balance of £3,330,612 (2019 - £3,490,335) due to the directors and shareholders.

 

The directors have agreed that the loan will not be repaid to the detriment of the company's ability to operate and they will continue to support the company for the next twelve months. The directors have considered the the impact of COVID-19 on the company and believe it is unlikely to have a significant detrimental impact on the company's future operations. The directors therefore believe it is appropriate to prepare the accounts on a going concern basis.

1.3
Turnover

Turnover represents amounts receivable for property development and is recognised on an accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FRANK BURNETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Stocks

Stocks and Work in Progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies and shares that are classified as debt, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

FRANK BURNETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

2
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was 3 (2019 - 3).

FRANK BURNETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019 and 31 March 2020
1,137
Depreciation and impairment
At 1 April 2019 and 31 March 2020
1,137
Carrying amount
At 31 March 2020
-
At 31 March 2019
-
4
Fixed asset investments
2020
2019
£
£
Investments
195,000
195,000
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 & 31 March 2020
195,000
Carrying amount
At 31 March 2020
195,000
At 31 March 2019
195,000
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
665,090
665,090
FRANK BURNETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
163
-
Amounts owed to group undertakings
353,926
353,544
Corporation tax
26,200
-
Other taxation and social security
106
106
Other creditors
3,490,056
3,654,279
3,870,451
4,007,929
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
270,105 Ordinary Shares of £1 each
270,105
270,105
270,105 Ordinary A Shares of £1 each
270,105
270,105
540,210
540,210
8
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
353,926
353,544
Other related parties
-
22,000

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due from related parties
£
£
Other related parties
665,090
665,090
FRANK BURNETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
9
Directors' transactions

Loans have been granted to the company by its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr F W Burnett  - Loan
-
252,547
2,470
(12,193)
242,824
Mr C A  Wilson - Loan
-
3,237,788
4,060
(154,060)
3,087,788
3,490,335
6,530
(166,253)
3,330,612
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr Frank BurnettMrs Dorothy BurnettMr Colin WilsonA C Morrison & RichardsSC0945712019-04-012020-03-31SC0945712020-03-31SC0945712019-03-31SC094571core:CurrentFinancialInstruments2020-03-31SC094571core:CurrentFinancialInstruments2019-03-31SC094571core:ShareCapital2020-03-31SC094571core:ShareCapital2019-03-31SC094571core:SharePremium2020-03-31SC094571core:SharePremium2019-03-31SC094571core:RetainedEarningsAccumulatedLosses2020-03-31SC094571core:RetainedEarningsAccumulatedLosses2019-03-31SC094571core:ShareCapitalOrdinaryShares2020-03-31SC094571core:ShareCapitalOrdinaryShares2019-03-31SC094571bus:Director12019-04-012020-03-31SC094571bus:Director32019-04-012020-03-31SC094571core:ComputerEquipment2019-04-012020-03-31SC0945712018-04-012019-03-31SC094571core:OtherPropertyPlantEquipment2019-03-31SC094571core:WithinOneYear2020-03-31SC094571core:WithinOneYear2019-03-31SC094571bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC094571bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-31SC094571bus:FRS1022019-04-012020-03-31SC094571bus:AuditExemptWithAccountantsReport2019-04-012020-03-31SC094571bus:Director22019-04-012020-03-31SC094571bus:CompanySecretary12019-04-012020-03-31SC094571bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP