DRAINMASTER_(WILTSHIRE)_L - Accounts


Company Registration No. 03454719 (England and Wales)
DRAINMASTER (WILTSHIRE) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
DRAINMASTER (WILTSHIRE) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
DRAINMASTER (WILTSHIRE) LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DRAINMASTER (WILTSHIRE) LIMITED FOR THE YEAR ENDED 31 DECEMBER 2019
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Drainmaster (Wiltshire) Limited for the year ended 31 December 2019 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Drainmaster (Wiltshire) Limited, as a body, in accordance with the terms of our engagement letter dated 1 November 2015. Our work has been undertaken solely to prepare for your approval the financial statements of Drainmaster (Wiltshire) Limited and state those matters that we have agreed to state to the Board of Directors of Drainmaster (Wiltshire) Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Drainmaster (Wiltshire) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Drainmaster (Wiltshire) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Drainmaster (Wiltshire) Limited. You consider that Drainmaster (Wiltshire) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Drainmaster (Wiltshire) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Azets
11 November 2020
Lime Court
Pathfields Business Park
South Molton
Devon
EX36 3LH
DRAINMASTER (WILTSHIRE) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
91,333
97,098
Current assets
Stocks
6,210
6,535
Debtors
4
119,629
107,773
Cash at bank and in hand
22,180
34,901
148,019
149,209
Creditors: amounts falling due within one year
5
(190,018)
(209,568)
Net current liabilities
(41,999)
(60,359)
Total assets less current liabilities
49,334
36,739
Provisions for liabilities
(12,812)
(14,825)
Net assets
36,522
21,914
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
36,422
21,814
Total equity
36,522
21,914

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 11 November 2020
Mr P Green
Director
DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Drainmaster (Wiltshire) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pooh Cottage, Minety, Malmesbury, Wiltshire, United Kingdom, SN16 9QA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight line
Plant and machinery
10% Reducing balance
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
7
7
DRAINMASTER (WILTSHIRE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
18,291
211,199
229,490
Additions
5,425
3,816
9,241
At 31 December 2019
23,716
215,015
238,731
Depreciation and impairment
At 1 January 2019
1,829
130,563
132,392
Depreciation charged in the year
2,326
12,680
15,006
At 31 December 2019
4,155
143,243
147,398
Carrying amount
At 31 December 2019
19,561
71,772
91,333
At 31 December 2018
16,462
80,636
97,098
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
119,289
107,181
Other debtors
340
592
119,629
107,773
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
25,477
16,419
Corporation tax
14,738
29,194
Other taxation and social security
36,047
42,017
Other creditors
113,756
121,938
190,018
209,568
2019-12-312019-01-01false11 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr P Green034547192019-01-012019-12-31034547192019-12-31034547192018-12-3103454719core:LandBuildings2019-12-3103454719core:OtherPropertyPlantEquipment2019-12-3103454719core:LandBuildings2018-12-3103454719core:OtherPropertyPlantEquipment2018-12-3103454719core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103454719core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3103454719core:CurrentFinancialInstruments2019-12-3103454719core:CurrentFinancialInstruments2018-12-3103454719core:ShareCapital2019-12-3103454719core:ShareCapital2018-12-3103454719core:RetainedEarningsAccumulatedLosses2019-12-3103454719core:RetainedEarningsAccumulatedLosses2018-12-3103454719bus:Director12019-01-012019-12-3103454719core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3103454719core:PlantMachinery2019-01-012019-12-3103454719core:MotorVehicles2019-01-012019-12-31034547192018-01-012018-12-3103454719core:LandBuildings2018-12-3103454719core:OtherPropertyPlantEquipment2018-12-31034547192018-12-3103454719core:LandBuildings2019-01-012019-12-3103454719core:OtherPropertyPlantEquipment2019-01-012019-12-3103454719core:WithinOneYear2019-12-3103454719core:WithinOneYear2018-12-3103454719bus:PrivateLimitedCompanyLtd2019-01-012019-12-3103454719bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3103454719bus:FRS1022019-01-012019-12-3103454719bus:AuditExemptWithAccountantsReport2019-01-012019-12-3103454719bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP