Pusey Farming Limited - Limited company accounts 20.1

Pusey Farming Limited - Limited company accounts 20.1


IRIS Accounts Production v20.3.0.228 08293476 director 1.4.19 31.3.20 31.3.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082934762019-03-31082934762020-03-31082934762019-04-012020-03-31082934762018-03-31082934762018-04-012019-03-31082934762019-03-3108293476ns16:EnglandWales2019-04-012020-03-3108293476ns15:PoundSterling2019-04-012020-03-3108293476ns11:Director12019-04-012020-03-3108293476ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3108293476ns11:SmallEntities2019-04-012020-03-3108293476ns11:AuditExemptWithAccountantsReport2019-04-012020-03-3108293476ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3108293476ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3108293476ns11:FullAccounts2019-04-012020-03-3108293476ns11:RegisteredOffice2019-04-012020-03-3108293476ns6:CurrentFinancialInstruments2020-03-3108293476ns6:CurrentFinancialInstruments2019-03-3108293476ns6:ShareCapital2020-03-3108293476ns6:ShareCapital2019-03-3108293476ns6:RetainedEarningsAccumulatedLosses2020-03-3108293476ns6:RetainedEarningsAccumulatedLosses2019-03-3108293476ns6:OwnedAssets2019-04-012020-03-3108293476ns6:OwnedAssets2018-04-012019-03-3108293476ns6:LandBuildings2019-03-3108293476ns6:PlantMachinery2019-03-3108293476ns6:LandBuildings2019-04-012020-03-3108293476ns6:PlantMachinery2019-04-012020-03-3108293476ns6:LandBuildings2020-03-3108293476ns6:PlantMachinery2020-03-3108293476ns6:LandBuildings2019-03-3108293476ns6:PlantMachinery2019-03-3108293476ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3108293476ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3108293476ns6:CurrentFinancialInstruments2019-04-012020-03-31
REGISTERED NUMBER: 08293476 (England and Wales)













Report of the Director and

Financial Statements

for the Year Ended 31 March 2020

for

Pusey Farming Limited

Pusey Farming Limited (Registered number: 08293476)






Contents of the Financial Statements
for the Year Ended 31 March 2020




Page

Company Information 1

Report of the Director 2

Income Statement 3

Balance Sheet 4

Notes to the Financial Statements 5


Pusey Farming Limited

Company Information
for the Year Ended 31 March 2020







DIRECTOR: R C Perlhagen



REGISTERED OFFICE: 31 Hill Street
London
W1J 5LS



REGISTERED NUMBER: 08293476 (England and Wales)



ACCOUNTANTS: Strutt & Parker
201 High Street
Lewes
East Sussex
BN7 2NR



MANAGING AGENT: Strutt & Parker
55 Northbrook Street
Newbury
Berkshire
RG14 1AN

Pusey Farming Limited (Registered number: 08293476)

Report of the Director
for the Year Ended 31 March 2020

The director presents his report with the financial statements of the company for the year ended 31 March 2020.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of arable and livestock farming.

DIRECTOR
R C Perlhagen held office during the whole of the period from 1 April 2019 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





R C Perlhagen - Director


2 November 2020

Pusey Farming Limited (Registered number: 08293476)

Income Statement
for the Year Ended 31 March 2020

2020 2019
Notes £    £   

REVENUE 773,052 793,780

Cost of sales (746,338 ) (722,811 )
GROSS PROFIT 26,714 70,969

Labour (30,640 ) (25,470 )
Administrative expenses (81,651 ) (57,372 )
(85,577 ) (11,873 )

Other operating income 30,432 4,008
OPERATING LOSS and
LOSS BEFORE TAXATION (55,145 ) (7,865 )

Tax on loss - (1,192 )
LOSS FOR THE FINANCIAL YEAR (55,145 ) (9,057 )

Pusey Farming Limited (Registered number: 08293476)

Balance Sheet
31 March 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 5 2,635,229 1,111,811

CURRENT ASSETS
Inventories 197,217 239,555
Debtors 6 8,308 41,901
Cash at bank 19,363 87,425
224,888 368,881
CREDITORS
Amounts falling due within one year 7 3,178,840 1,744,270
NET CURRENT LIABILITIES (2,953,952 ) (1,375,389 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(318,723

)

(263,578

)

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings (318,725 ) (263,580 )
SHAREHOLDERS' FUNDS (318,723 ) (263,578 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 2 November 2020 and were signed by:





R C Perlhagen - Director


Pusey Farming Limited (Registered number: 08293476)

Notes to the Financial Statements
for the Year Ended 31 March 2020

1. STATUTORY INFORMATION

Pusey Farming Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated
useful life.

Land & Buildings - 0% and 5% on reducing balance
Plant & Machinery - 15% on reducing balance and 25% on reducing balance

Stocks
Consumables and raw materials are stated at the lower of cost and estimated selling price less costs
to complete and sell.

Biological assets comprise growing crops measured at cost. Cost includes materials, direct labour and
production overheads appropriate to the relevant stages of production.

Agricultural produce harvested from these assets are measured at the lower of cost and estimated
selling price less costs to complete and sell.

Livestock is valued at the lower of costs and net realisable value. For, animals where it is not possible to ascertain the actual cost of production, cost is 'deemed cost' which for cattle represents 60% of open market value and for sheep 75% of open market value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2019 - 1 ) .

4. OPERATING LOSS

The operating loss is stated after charging/(crediting):

2020 2019
£    £   
Depreciation - owned assets 14,204 13,282
Profit on disposal of fixed assets (2,348 ) -

Pusey Farming Limited (Registered number: 08293476)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

5. PROPERTY, PLANT AND EQUIPMENT
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2019 1,061,788 104,893 1,166,681
Additions 1,535,181 5,675 1,540,856
Disposals (2,642 ) (2,700 ) (5,342 )
At 31 March 2020 2,594,327 107,868 2,702,195
DEPRECIATION
At 1 April 2019 4,572 50,298 54,870
Charge for year 1,744 12,460 14,204
Eliminated on disposal (414 ) (1,694 ) (2,108 )
At 31 March 2020 5,902 61,064 66,966
NET BOOK VALUE
At 31 March 2020 2,588,425 46,804 2,635,229
At 31 March 2019 1,057,216 54,595 1,111,811

Land and buildings includes the Malte East and Malte West Cottages (£1,369,263) and Great Fields House (£665,744) developments, new Grainstore Bushy Barns (£312,618) and Grainstore renovation (£209,706). The projects have been completed during the financial year. Malte East and West are service occupancies and Great Fields House an agricultural dwelling for the farm manager. VAT on Malte East and West is exempt and on Great Field and Grainstores it is reclaimable as standard rated.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 5,520 11,578
Other debtors 2,788 30,323
8,308 41,901

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade creditors 23,409 319,285
Taxation and social security 8,582 5,363
Other creditors 3,146,849 1,419,622
3,178,840 1,744,270

Other creditors includes the Directors current account balance of £3,146,849 which is made up of loans received to date of £5,252,851 less private expenditure of £2,096,702.