Ellon Properties Limited 31/01/2020 iXBRL

Ellon Properties Limited 31/01/2020 iXBRL

ELLON PROPERTIES LIMITED - Company Information

Print Friendly Version

31/01/2020 2020-01-31 false false false false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2019-02-01 Sage Accounts Production 19.0 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP SC093458 2019-02-01 2020-01-31 SC093458 2020-01-31 SC093458 2019-01-31 SC093458 2018-02-01 2019-01-31 SC093458 2019-01-31 SC093458 core:PlantMachinery 2019-02-01 2020-01-31 SC093458 core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 SC093458 bus:RegisteredOffice 2019-02-01 2020-01-31 SC093458 bus:LeadAgentIfApplicable 2019-02-01 2020-01-31 SC093458 bus:Director1 2019-02-01 2020-01-31 SC093458 bus:Director2 2019-02-01 2020-01-31 SC093458 bus:CompanySecretary1 2019-02-01 2020-01-31 SC093458 core:LandBuildings core:OwnedOrFreeholdAssets 2019-01-31 SC093458 core:PlantMachinery 2019-01-31 SC093458 core:FurnitureFittingsToolsEquipment 2019-01-31 SC093458 core:LandBuildings core:OwnedOrFreeholdAssets 2020-01-31 SC093458 core:PlantMachinery 2020-01-31 SC093458 core:FurnitureFittingsToolsEquipment 2020-01-31 SC093458 core:WithinOneYear 2020-01-31 SC093458 core:WithinOneYear 2019-01-31 SC093458 core:AfterOneYear 2020-01-31 SC093458 core:AfterOneYear 2019-01-31 SC093458 core:ShareCapital 2020-01-31 SC093458 core:ShareCapital 2019-01-31 SC093458 core:RevaluationReserve 2020-01-31 SC093458 core:RevaluationReserve 2019-01-31 SC093458 core:RetainedEarningsAccumulatedLosses 2020-01-31 SC093458 core:RetainedEarningsAccumulatedLosses 2019-01-31 SC093458 core:LandBuildings core:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 SC093458 core:LandBuildings core:OwnedOrFreeholdAssets 2019-01-31 SC093458 core:PlantMachinery 2019-01-31 SC093458 core:FurnitureFittingsToolsEquipment 2019-01-31 SC093458 bus:Director1 2019-01-31 SC093458 bus:Director1 2020-01-31 SC093458 bus:Director1 2018-01-31 SC093458 bus:Director1 2019-01-31 SC093458 bus:Director1 2018-02-01 2019-01-31 SC093458 bus:SmallEntities 2019-02-01 2020-01-31 SC093458 bus:AuditExempt-NoAccountantsReport 2019-02-01 2020-01-31 SC093458 bus:FullAccounts 2019-02-01 2020-01-31 SC093458 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 SC093458 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31
Company registration number: SC093458
Ellon Properties Limited
Unaudited filleted financial statements
31 January 2020
Ellon Properties Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Ellon Properties Limited
Directors and other information
Directors Scott McKinnon
Lorraine McKinnon
Secretary Scott McKinnon
Company number SC093458
Registered office Torridon House
Torridon Lane
Rosyth
Fife
KY11 2EU
Business address 5 Hoylake Park
Bothwell
Lanarkshire
G71 8UX
Accountants John Lynch & Co.
Torridon House
Torridon Lane
Rosyth
Fife
KY11 2EU
Ellon Properties Limited
Statement of financial position
31 January 2020
2020 2019
Note £ £ £ £
Fixed assets
Tangible assets 5 944,659 934,188
_______ _______
944,659 934,188
Current assets
Stocks 20,085 55,003
Debtors 6 9,426 3,922
Cash at bank and in hand 22,415 38,145
_______ _______
51,926 97,070
Creditors: amounts falling due
within one year 7 ( 46,360) ( 33,509)
_______ _______
Net current assets 5,566 63,561
_______ _______
Total assets less current liabilities 950,225 997,749
Creditors: amounts falling due
after more than one year 8 ( 472,284) ( 484,133)
Provisions for liabilities ( 183) ( 183)
_______ _______
Net assets 477,758 513,433
_______ _______
Capital and reserves
Called up share capital 100 100
Revaluation reserve 460,728 460,728
Profit and loss account 16,930 52,605
_______ _______
Shareholders funds 477,758 513,433
_______ _______
For the year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 30 October 2020 , and are signed on behalf of the board by:
Lorraine McKinnon
Director
Company registration number: SC093458
Ellon Properties Limited
Notes to the financial statements
Year ended 31 January 2020
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Torridon House, Torridon Lane, Rosyth, Fife, KY11 2EU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2019: 1 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Total
£ £ £ £
Cost
At 1 February 2019 933,213 817 4,997 939,027
Additions 10,325 - 445 10,770
_______ _______ _______ _______
At 31 January 2020 943,538 817 5,442 949,797
_______ _______ _______ _______
Depreciation
At 1 February 2019 - 517 4,322 4,839
Charge for the year - 75 224 299
_______ _______ _______ _______
At 31 January 2020 - 592 4,546 5,138
_______ _______ _______ _______
Carrying amount
At 31 January 2020 943,538 225 896 944,659
_______ _______ _______ _______
At 31 January 2019 933,213 300 675 934,188
_______ _______ _______ _______
6. Debtors
2020 2019
£ £
Trade debtors 8,400 3,922
Other debtors 1,026 -
_______ _______
9,426 3,922
_______ _______
7. Creditors: amounts falling due within one year
2020 2019
£ £
Bank loans and overdrafts 10,000 8,151
Trade creditors 8,368 2,334
Corporation tax 10,061 14,612
Social security and other taxes 1,321 1,389
Other creditors 16,610 7,023
_______ _______
46,360 33,509
_______ _______
8. Creditors: amounts falling due after more than one year
2020 2019
£ £
Bank loans and overdrafts 472,284 484,133
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2020
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Scott McKinnon ( 343) ( 115) ( 458)
_______ _______ _______
2019
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Scott McKinnon ( 445) 102 ( 343)
_______ _______ _______
10. Controlling party
The controlling party is Scott McKinnon .