TRUSTED_INTERACTIONS_GROU - Accounts


Company Registration No. 09041445 (England and Wales)
TRUSTED INTERACTIONS GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
TRUSTED INTERACTIONS GROUP LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
TRUSTED INTERACTIONS GROUP LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. F Bellhouse
Mr. N Ashford
Mr. D Leggat
Mr. T Morris
(Appointed 15 July 2019)
Company number
09041445
Registered office
4-5 Macon Court
Herald Drive
Crewe
CW1 6EA
Accountants
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
TRUSTED INTERACTIONS GROUP LIMITED
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
3
583,275
620,442
Tangible assets
4
139,510
177,166
Investments
5
-
843,630
722,785
1,641,238
Current assets
Debtors
6
254,316
255,481
Cash at bank and in hand
723,770
259,775
978,086
515,256
Creditors: amounts falling due within one year
7
(1,131,783)
(1,079,551)
Net current liabilities
(153,697)
(564,295)
Total assets less current liabilities
569,088
1,076,943
Creditors: amounts falling due after more than one year
8
(169,723)
(462,274)
Provisions for liabilities
(34,700)
(33,970)
Net assets
364,665
580,699
TRUSTED INTERACTIONS GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
2020
2019
Notes
£
£
£
£
- 3 -
Capital and reserves
Called up share capital
9
820
820
Share premium account
1,451,873
1,451,873
Profit and loss reserves
(1,088,028)
(871,994)
Total equity
364,665
580,699

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 November 2020 and are signed on its behalf by:
Mr. D Leggat
Director
Company Registration No. 09041445
The notes on pages 4 to 11 form part of these financial statements
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 4 -
1
Accounting policies
Company information

Trusted Interactions Group Limited (09041445) is a private company limited by shares incorporated in England and Wales. The registered office is 4-5 Macon Court, Herald Drive, Crewe, CW1 6EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for the provision of call answering and related services net of VAT. Turnover is recognised when the service is performed.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. It is initially recognised as an asset at cost and is amortised on a systematic basis over its expected life, which is 5 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 140 (2019 - 81).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2019
2,018,265
Additions
340,047
At 31 May 2020
2,358,312
Amortisation and impairment
At 1 June 2019
1,397,823
Amortisation charged for the year
377,214
At 31 May 2020
1,775,037
Carrying amount
At 31 May 2020
583,275
At 31 May 2019
620,442
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2019
826,344
Additions
86,138
At 31 May 2020
912,482
Depreciation and impairment
At 1 June 2019
649,178
Depreciation charged in the year
123,794
At 31 May 2020
772,972
Carrying amount
At 31 May 2020
139,510
At 31 May 2019
177,166
5
Fixed asset investments
2020
2019
£
£
Investments
-
843,630
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 June 2019
843,630
Transfer to goodwill on hive-up of subsidiaries
(340,047)
At 31 May 2020
503,583
Impairment
At 1 June 2019
-
Impairment on hive up of subsidiaries
503,583
At 31 May 2020
503,583
Carrying amount
At 31 May 2020
-
At 31 May 2019
843,630

The company held shares in the wholly owned group undertakings, KBVO Limited and Nightanddaypa Limited. 

 

During the year the group hived up the trade and assets of the wholly owned group undertakings, continuing the trades and providing continuity of service from Trusted Interactions Group Limited.  The carrying value of the investments in the wholly owned group undertakings has therefore been impaired, with goodwill of £340,047 recognised on the difference between the previous carrying value of the investments and the fair value of the net assets acquired into the company as part of the hive up.

6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
126,707
185,480
Prepayments and accrued income
127,609
70,001
254,316
255,481
TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 10 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
38,174
46,687
Amounts owed to group undertakings
-
222,446
Taxation and social security
535,444
107,876
Other creditors
386,213
573,332
Accruals and deferred income
171,952
129,210
1,131,783
1,079,551

Within other creditors due within one year are loans totalling £292,551 (2019- £322,836)secured on the assets of the company.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
169,723
462,274

Amounts disclosed as creditors due in greater than one year represent loans which are secured on the assets of the company.

9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
183,000 Ordinary A shares of 0.1p each
183
183
65,000 Ordinary B shares of 0.1p each
65
65
490,000 Ordinary C shares of 0.1p each
490
490
82,000 Ordinary D shares of 0.1p each
82
82
820
820

 

TRUSTED INTERACTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 11 -
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
48,950
83,092
11
Related party transactions

The company has taken exemption under section 33.1A of FRS 102 not to disclose transactions undertaken with wholly owned members of the same group.

 

The directors consider there to be no transactions in the period which require disclosure in accordance with Section 1AC.35 of FRS 102.

 

2020-05-312019-06-01false25 November 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr. F BellhouseMr. N AshfordMr. D LeggatMr. T Morris2020-11-25090414452019-06-012020-05-3109041445bus:Director12019-06-012020-05-3109041445bus:Director22019-06-012020-05-3109041445bus:Director32019-06-012020-05-3109041445bus:Director42019-06-012020-05-3109041445bus:RegisteredOffice2019-06-012020-05-31090414452020-05-3109041445core:Goodwill2020-05-3109041445core:Goodwill2019-05-3109041445core:NetGoodwill2020-05-3109041445core:NetGoodwill2019-05-31090414452019-05-3109041445core:OtherPropertyPlantEquipment2020-05-3109041445core:OtherPropertyPlantEquipment2019-05-3109041445core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3109041445core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3109041445core:CurrentFinancialInstruments2020-05-3109041445core:CurrentFinancialInstruments2019-05-3109041445core:Non-currentFinancialInstruments2020-05-3109041445core:Non-currentFinancialInstruments2019-05-3109041445core:ShareCapital2020-05-3109041445core:ShareCapital2019-05-3109041445core:SharePremium2020-05-3109041445core:SharePremium2019-05-3109041445core:RetainedEarningsAccumulatedLosses2020-05-3109041445core:RetainedEarningsAccumulatedLosses2019-05-3109041445core:ShareCapitalOrdinaryShares2020-05-3109041445core:ShareCapitalOrdinaryShares2019-05-3109041445core:Goodwill2019-06-012020-05-3109041445core:PlantMachinery2019-06-012020-05-31090414452018-06-012019-05-3109041445core:NetGoodwill2019-05-3109041445core:NetGoodwill2019-06-012020-05-3109041445core:OtherPropertyPlantEquipment2019-05-3109041445core:OtherPropertyPlantEquipment2019-06-012020-05-3109041445bus:OrdinaryShareClass12019-06-012020-05-3109041445bus:OrdinaryShareClass22019-06-012020-05-3109041445bus:OrdinaryShareClass32019-06-012020-05-3109041445bus:OrdinaryShareClass42019-06-012020-05-3109041445bus:OrdinaryShareClass12020-05-3109041445bus:OrdinaryShareClass22020-05-3109041445bus:OrdinaryShareClass32020-05-3109041445bus:OrdinaryShareClass42020-05-3109041445bus:PrivateLimitedCompanyLtd2019-06-012020-05-3109041445bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3109041445bus:FRS1022019-06-012020-05-3109041445bus:AuditExemptWithAccountantsReport2019-06-012020-05-3109041445bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP