NORTHERN_EXPRESS_GLASS_LI - Accounts


Company Registration No. 02796677 (England and Wales)
NORTHERN EXPRESS GLASS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
NORTHERN EXPRESS GLASS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
NORTHERN EXPRESS GLASS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,883,901
2,115,971
Current assets
Stocks
404,251
349,308
Debtors
4
2,344,678
1,531,775
Cash at bank and in hand
485,961
604,971
3,234,890
2,486,054
Creditors: amounts falling due within one year
5
(2,182,352)
(1,919,490)
Net current assets
1,052,538
566,564
Total assets less current liabilities
2,936,439
2,682,535
Creditors: amounts falling due after more than one year
6
(292,296)
(424,138)
Provisions for liabilities
(267,364)
(259,824)
Net assets
2,376,779
1,998,573
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
2,376,679
1,998,473
Total equity
2,376,779
1,998,573

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NORTHERN EXPRESS GLASS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 July 2020 and are signed on its behalf by:
Mr A  Boardman
Mr P A Williams
Director
Director
Company Registration No. 02796677
NORTHERN EXPRESS GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Northern Express Glass Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Enterprise Way, Burn Hall Industrial Estate, Fleetwood, FY7 8RY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors are monitoring the impact of the Covid-19true pandemic, putting plans in place to mitigate any losses or shortfalls in cash flow and taking precautions where necessary.

 

The company has considerable cash reserves in place and the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for the sales of glass, net of value added tax. Sales are recognised at the point of despatch to the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Straight line over 15 years
Plant and machinery
20% reducing balance and 10% straight line
Fixtures and equipment
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

NORTHERN EXPRESS GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

The company has no financial assets which fall to be classified as other financial assets in these financial statements.

NORTHERN EXPRESS GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

The company has no financial liabilities that fall to be classified as other financial liabilities in these financial statements.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NORTHERN EXPRESS GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax is recognised on respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 

The government grant is part of the Job Retention Scheme which is a result of the Covid-19 pandemic. The grant is to be used towards a percentage of selected employee's wages, given that the employee does not work, known as furloughed, during this period. This grant income has been included within other operating income in the year.

NORTHERN EXPRESS GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 7 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 147 (2019 - 139).

3
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2019
14,437
3,631,629
239,701
944,254
4,830,021
Additions
-
168,180
13,392
59,918
241,490
Disposals
-
-
-
(65,593)
(65,593)
At 31 March 2020
14,437
3,799,809
253,093
938,579
5,005,918
Depreciation and impairment
At 1 April 2019
7,700
2,011,842
160,937
533,573
2,714,052
Depreciation charged in the year
963
339,228
17,649
113,193
471,033
Eliminated in respect of disposals
-
-
-
(63,068)
(63,068)
At 31 March 2020
8,663
2,351,070
178,586
583,698
3,122,017
Carrying amount
At 31 March 2020
5,774
1,448,739
74,507
354,881
1,883,901
At 31 March 2019
6,738
1,619,787
78,765
410,681
2,115,971
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,448,459
1,289,918
Other debtors
896,219
192,195
2,344,678
1,482,113
2020
2019
NORTHERN EXPRESS GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
4
Debtors
(Continued)
- 8 -
Amounts falling due after more than one year:
£
£
Other debtors
-
49,662
Total debtors
2,344,678
1,531,775
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
-
26,671
Trade creditors
550,259
437,917
Taxation and social security
354,360
418,101
Other creditors
1,277,733
1,036,801
2,182,352
1,919,490

The loans above are secured by fixed charges over the assets of the company.

6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
292,296
424,138
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
1,085,567
1,277,607
NORTHERN EXPRESS GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Director's Loan Account
2.50
-
417,655
4,592
422,247
Director's Loan Account
2.50
152,804
221,090
4,559
378,453
152,804
638,745
9,151
800,700
2020-03-312019-04-01false07 July 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr A BoardmanMr P A WilliamsMr R P GreenMiss R Southern027966772019-04-012020-03-31027966772020-03-31027966772019-03-3102796677core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-03-3102796677core:PlantMachinery2020-03-3102796677core:FurnitureFittings2020-03-3102796677core:MotorVehicles2020-03-3102796677core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3102796677core:PlantMachinery2019-03-3102796677core:FurnitureFittings2019-03-3102796677core:MotorVehicles2019-03-3102796677core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3102796677core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3102796677core:CurrentFinancialInstruments2020-03-3102796677core:CurrentFinancialInstruments2019-03-3102796677core:Non-currentFinancialInstruments2020-03-3102796677core:Non-currentFinancialInstruments2019-03-3102796677core:ShareCapital2020-03-3102796677core:ShareCapital2019-03-3102796677core:RetainedEarningsAccumulatedLosses2020-03-3102796677core:RetainedEarningsAccumulatedLosses2019-03-3102796677bus:Director12019-04-012020-03-3102796677bus:Director22019-04-012020-03-3102796677core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-04-012020-03-3102796677core:PlantMachinery2019-04-012020-03-3102796677core:FurnitureFittings2019-04-012020-03-3102796677core:MotorVehicles2019-04-012020-03-31027966772018-04-012019-03-3102796677core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-03-3102796677core:PlantMachinery2019-03-3102796677core:FurnitureFittings2019-03-3102796677core:MotorVehicles2019-03-31027966772019-03-3102796677core:WithinOneYear2020-03-3102796677core:WithinOneYear2019-03-3102796677core:AfterOneYear2019-03-3102796677bus:PrivateLimitedCompanyLtd2019-04-012020-03-3102796677bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3102796677bus:FRS1022019-04-012020-03-3102796677bus:AuditExemptWithAccountantsReport2019-04-012020-03-3102796677bus:Director32019-04-012020-03-3102796677bus:CompanySecretary12019-04-012020-03-3102796677bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP