Smart Homes (Southampton) Limited - Period Ending 2020-05-31

Smart Homes (Southampton) Limited - Period Ending 2020-05-31


Smart Homes (Southampton) Limited 10125209 false 2019-06-01 2020-05-31 2020-05-31 The principal activity of the company is Property letting Digita Accounts Production Advanced 6.26.9041.0 true false true 10125209 2019-06-01 2020-05-31 10125209 2020-05-31 10125209 bus:Director2 1 2020-05-31 10125209 bus:Director3 1 2020-05-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2020-05-31 10125209 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2020-05-31 10125209 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2020-05-31 10125209 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2020-05-31 10125209 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2020-05-31 10125209 core:CurrentFinancialInstruments 2020-05-31 10125209 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 10125209 core:Non-currentFinancialInstruments 2020-05-31 10125209 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 10125209 core:Goodwill 2020-05-31 10125209 core:FurnitureFittingsToolsEquipment 2020-05-31 10125209 core:AllSubsidiaries 2020-05-31 10125209 bus:SmallEntities 2019-06-01 2020-05-31 10125209 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 10125209 bus:FullAccounts 2019-06-01 2020-05-31 10125209 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 10125209 bus:RegisteredOffice 2019-06-01 2020-05-31 10125209 bus:Director1 2019-06-01 2020-05-31 10125209 bus:Director2 2019-06-01 2020-05-31 10125209 bus:Director2 1 2019-06-01 2020-05-31 10125209 bus:Director3 2019-06-01 2020-05-31 10125209 bus:Director3 1 2019-06-01 2020-05-31 10125209 bus:Director4 2019-06-01 2020-05-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-06-01 2020-05-31 10125209 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2019-06-01 2020-05-31 10125209 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2019-06-01 2020-05-31 10125209 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2019-06-01 2020-05-31 10125209 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2019-06-01 2020-05-31 10125209 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 10125209 core:Goodwill 2019-06-01 2020-05-31 10125209 core:MotorVehicles 2019-06-01 2020-05-31 10125209 core:OfficeEquipment 2019-06-01 2020-05-31 10125209 core:AllSubsidiaries 2019-06-01 2020-05-31 10125209 core:ParentEntities 2019-06-01 2020-05-31 10125209 core:Subsidiary1 2019-06-01 2020-05-31 10125209 core:Subsidiary1 1 2019-06-01 2020-05-31 10125209 core:Subsidiary1 countries:AllCountries 2019-06-01 2020-05-31 10125209 countries:AllCountries 2019-06-01 2020-05-31 10125209 2019-05-31 10125209 bus:Director2 1 2019-05-31 10125209 bus:Director3 1 2019-05-31 10125209 core:Goodwill 2019-05-31 10125209 core:CostValuation 2019-05-31 10125209 core:FurnitureFittingsToolsEquipment 2019-05-31 10125209 core:AllSubsidiaries 2019-05-31 10125209 2018-04-01 2019-05-31 10125209 2019-05-31 10125209 bus:Director1 1 2019-05-31 10125209 bus:Director2 1 2019-05-31 10125209 bus:Director3 1 2019-05-31 10125209 bus:Director4 1 2019-05-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-05-31 10125209 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2019-05-31 10125209 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2019-05-31 10125209 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2019-05-31 10125209 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2019-05-31 10125209 core:CurrentFinancialInstruments 2019-05-31 10125209 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 10125209 core:Non-currentFinancialInstruments 2019-05-31 10125209 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 10125209 core:AllSubsidiaries 2019-05-31 10125209 bus:Director1 1 2018-04-01 2019-05-31 10125209 bus:Director2 1 2018-04-01 2019-05-31 10125209 bus:Director3 1 2018-04-01 2019-05-31 10125209 bus:Director4 1 2018-04-01 2019-05-31 10125209 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-04-01 2019-05-31 10125209 core:AllSubsidiaries 2018-04-01 2019-05-31 10125209 core:Subsidiary1 1 2018-04-01 2019-05-31 10125209 bus:Director1 1 2018-03-31 10125209 bus:Director2 1 2018-03-31 10125209 bus:Director3 1 2018-03-31 10125209 bus:Director4 1 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10125209

Smart Homes (Southampton) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2020

 

Smart Homes (Southampton) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Smart Homes (Southampton) Limited

Company Information

Directors

Mr Ranjit Singh

Mrs Kulwinder Kaur

Registered office

Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

Accountants

Walji & Co Private Clients Limited
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

 

Smart Homes (Southampton) Limited

(Registration number: 10125209)
Balance Sheet as at 31 May 2020

Note

2020
£

2019
£

Fixed assets

 

Investment property

6

6,820,322

6,684,426

Investments

7

2

2

 

6,820,324

6,684,428

Current assets

 

Debtors

8

463,369

487,802

Cash at bank and in hand

 

299,058

371,128

 

762,427

858,930

Creditors: Amounts falling due within one year

9

(368,931)

(478,374)

Net current assets

 

393,496

380,556

Total assets less current liabilities

 

7,213,820

7,064,984

Creditors: Amounts falling due after more than one year

9

(3,587,352)

(3,584,445)

Net assets

 

3,626,468

3,480,539

Capital and reserves

 

Called up share capital

10

1,102

1,102

Share premium reserve

3,436,198

3,436,198

Profit and loss account

189,168

43,239

Shareholders' funds

 

3,626,468

3,480,539

For the financial year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 December 2020 and signed on its behalf by:
 

 

Smart Homes (Southampton) Limited

(Registration number: 10125209)
Balance Sheet as at 31 May 2020

.........................................

Mr Ranjit Singh
Director

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Prospect House
50 Leigh Road
Eastleigh
Hampshire
SO50 9DT

The principal place of business is:
69 Bedford Place
Southampton
Hampshire
SO15 2DS
England

These financial statements were authorised for issue by the Board on 10 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the value of letting income received and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Office and computer equipment

33% on cost

Investment property

Investment property is shown at market value derived from an independent valuation carried out by CBRE preceding the acquisition of the portfolio by the company on 30 September 2016.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the purchase of a rental business in Southampton represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Asset class

Amortisation method and rate

Goodwill

100%

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2019 - 7).

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2019

3

3

At 31 May 2020

3

3

Amortisation

At 1 June 2019

3

3

At 31 May 2020

3

3

Carrying amount

At 31 May 2020

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2019

1,068

1,068

At 31 May 2020

1,068

1,068

Depreciation

At 1 June 2019

1,068

1,068

At 31 May 2020

1,068

1,068

Carrying amount

At 31 May 2020

-

-

6

Investment properties

2020
£

At 1 June

6,684,426

Additions

135,896

At 31 May

6,820,322

Investment property is shown at market value derived from an independent valuation carried out by CBRE preceding the acquisition of the portfolio by the company on 30 September 2016.

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

7

Investments

2020
£

2019
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 June 2019

2

Provision

Carrying amount

At 31 May 2020

2

At 31 May 2019

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Smart Homes (Southern) Limited

Woodthorpe
Chilworth Road
Chilworth
Southampotn
SO16 7JT

England and Wales

Ordinary

100%

100%

Subsidiary undertakings

Smart Homes (Southern) Limited

The principal activity of Smart Homes (Southern) Limited is Letting of property. The profit for the financial period of Smart Homes (Southern) Limited was £36,360 and the aggregate amount of capital and reserves at the end of the period was £64,295.

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

8

Debtors

Note

2020
£

2019
£

Trade debtors

 

27,017

20,264

Amounts owed by group undertakings and undertakings in which the company has a participating interest

13

436,000

467,373

Prepayments

 

352

165

 

463,369

487,802

9

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

11

54,555

54,555

Trade creditors

 

1,110

47,841

Taxation and social security

 

48,428

58,957

Other creditors

 

264,838

317,021

 

368,931

478,374

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £54,555 (2019 - £54,555).

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

11

3,587,352

3,584,445

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £3,537,352 (2019 - £3,584,445).

10

Share capital

Allotted, called up and fully paid shares

 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

1,002

1,002

1,002

1,002

Ordinary A of £1 each

25

25

25

25

Ordinary B of £1 each

25

25

25

25

Ordinary C of £1 each

25

25

25

25

Ordinary D of £1 each

25

25

25

25

 

1,102

1,102

1,102

1,102

11

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

3,587,352

3,584,445

2020
£

2019
£

Current loans and borrowings

Bank borrowings

54,555

54,555

12

Dividends

Interim dividends paid

   

2020
£

 

2019
£

Interim dividend of £68 (2019 - £3,230) per each Ordinary

 

68,000

 

3,559,473

         

13

Related party transactions

Transactions with directors

2020

At 1 June 2019
£

Advances to directors
£

Repayments by director
£

At 31 May 2020
£

Mr Ranjit Singh

Director's current account

(54,790)

-

(53,263)

(108,053)

         
       

Mrs Kulwinder Kaur

Director's current account

(54,790)

-

(53,263)

(108,053)

         
       

 
 

Smart Homes (Southampton) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

2019

At 1 April 2018
£

Advances to directors
£

Repayments by director
£

At 31 May 2019
£

Mr Rajinderpal Singh

Director's current account

(184,790)

130,000

(11,890)

(66,680)

         
       

Mr Ranjit Singh

Director's current account

(184,790)

130,000

-

(54,790)

         
       

Mrs Kulwinder Kaur

Director's current account

(184,790)

130,000

-

(54,790)

         
       

Mrs Sundeep Kaur

Director's current account

(184,790)

130,000

(11,890)

(66,680)

         
       

 

   

2020
£

 

2019
£

Mr Ranjit Singh

       

Interim dividend

 

34,000

 

-

         

Mr Rajinderpal Singh

       

Interim dividend

 

-

 

-

         

Mrs Sundeep Kaur

       

Interim dividend

 

-

 

-

         

Mrs Kulwinder Kaur

       

Interim dividend

 

34,000

 

-

         

Summary of transactions with parent




 

Loans to related parties

2020

Subsidiary
£

Total
£

At start of period

467,373

467,373

Repaid

(31,373)

(31,373)

At end of period

436,000

436,000

2019

Subsidiary
£

Total
£

Advanced

467,373

467,373

At end of period

467,373

467,373