NESS_ISLANDS_RAILWAY_LIMI - Accounts


NESS ISLANDS RAILWAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
NESS ISLANDS RAILWAY LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NESS ISLANDS RAILWAY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
Notes
£
£
Fixed assets
Intangible assets
3
12,000
Tangible assets
4
34,399
46,399
Current assets
Stocks
829
Cash at bank and in hand
14,951
15,780
Creditors: amounts falling due within one year
5
(17,179)
Net current liabilities
(1,399)
Total assets less current liabilities
45,000
Creditors: amounts falling due after more than one year
6
(44,000)
Net assets
1,000
Capital and reserves
Called up share capital
2
Share premium account
998
Total equity
1,000

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NESS ISLANDS RAILWAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 September 2020 and are signed on its behalf by:
P U Mearns
Director
Company Registration No. SC625594
NESS ISLANDS RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Ness Islands Railway Limited is a private company limited by shares incorporated in Scotland. The registered office is Ness House, 1 Bishops Road, Inverness, IV3 5SB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The directors consider that there are no material uncertainties about the company's ability to continue as a going concern.

.

Although the company has net current liabilities of £1,399, the parent company will continue to provide support as required.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The company derives its income from the operation of a miniature railway at Whin Park.

Revenue from the sale of goods is recognised when the company has delivered products to the customer, the customer has accepted the products, and payment received.

Revenue from the provision of services is recognised as those services are provided to the customers.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NESS ISLANDS RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NESS ISLANDS RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NESS ISLANDS RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies (Continued)
- 6 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12

Going Concern

Due to subsequent events of Covid-19, Ness Islands Railway was unable to open for Easter 2020 and the Summer 2020 opening was delayed by a week. However, since reopening on 6 July 2020, the Railway has seen an increase in passenger numbers and income levels and has returned to profitability. In addition, the company has very few liabilities other than to the parent company, and the Directors conclude it will be able to meet its debts as they fall due for the foreseeable future.

1.13

Related Party Disclosures

Throughout the year, the company was controlled by Highland Hospice, the sole shareholder, which is registered in Scotland, limited by guarantee and whose Registered Office is Ness House, 1 Bishops Road, Inverness, IV2 5SB.

 

The company has taken advantage of exemption, under the terms of the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2020
Number
Total
2
3
Intangible fixed assets
Goodwill
£
Cost
At 25 March 2019
-
Additions
15,000
At 31 March 2020
15,000
Amortisation and impairment
At 25 March 2019
-
Amortisation charged for the Period
3,000
At 31 March 2020
3,000
Carrying amount
At 31 March 2020
12,000
NESS ISLANDS RAILWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
- 7 -
4
Tangible fixed assets
Plant and equipment
£
Cost
At 25 March 2019
-
Additions
37,670
At 31 March 2020
37,670
Depreciation and impairment
At 25 March 2019
-
Depreciation charged in the Period
3,271
At 31 March 2020
3,271
Carrying amount
At 31 March 2020
34,399
5
Creditors: amounts falling due within one year
2020
£
Trade creditors
1,244
Donation to parent charity
14,137
Other creditors
1,798
17,179
6
Creditors: amounts falling due after more than one year
2020
Notes
£
Parent company loan
44,000
7
Parent company

Throughout the period, the company was controlled by Highland Hospice, the sole shareholder, which is registered in Scotland, limited by guarantee and whose Registered Office is Ness House, 1 Bishops Road, Inverness, IV3 5SB.

 

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with the parent company.

8
Comparative figures

As this is the first period of operation, there are no comparative figures.

2020-03-312019-03-25false12 November 2020CCH SoftwareCCH Accounts Production 2020.200The principal activity of the company is the operation and administration of the Ness Islands miniature railway.


Dr W S McKerrowPeter Mearns
SC6255942019-03-252020-03-31SC6255942020-03-31SC625594core:Goodwill2020-03-31SC625594core:PlantMachinery2020-03-31SC625594core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC625594core:CurrentFinancialInstruments2020-03-31SC625594core:ShareCapital2020-03-31SC625594core:SharePremium2020-03-31SC625594bus:Director22019-03-252020-03-31SC625594core:Goodwill2019-03-252020-03-31SC625594core:PlantMachinery2019-03-252020-03-31SC625594core:Goodwillcore:ExternallyAcquiredIntangibleAssets2019-03-252020-03-31SC625594core:Non-currentFinancialInstruments2020-03-31SC625594bus:PrivateLimitedCompanyLtd2019-03-252020-03-31SC625594bus:SmallCompaniesRegimeForAccounts2019-03-252020-03-31SC625594bus:FRS1022019-03-252020-03-31SC625594bus:AuditExemptWithAccountantsReport2019-03-252020-03-31SC625594bus:Director12019-03-252020-03-31SC625594bus:FullAccounts2019-03-252020-03-31xbrli:purexbrli:sharesiso4217:GBP