Ypsomed Limited Company accounts
Ypsomed Limited Company accounts
COMPANY REGISTRATION NUMBER:
07132723
|
|
FOR THE YEAR ENDED |
|
|
FINANCIAL STATEMENTS |
YEAR ENDED 31 MARCH 2020
CONTENTS |
PAGES |
Officers and professional advisers |
1 |
Directors' report |
2 to 3 |
Independent auditor's report to the members |
4 to 6 |
Statement of income and retained earnings |
7 |
Statement of financial position |
8 |
Notes to the financial statements |
9 to 15 |
|
OFFICERS AND PROFESSIONAL ADVISERS |
THE BOARD OF DIRECTORS |
|
|
|
REGISTERED OFFICE |
|
|
|
|
|
|
|
|
|
AUDITOR |
|
Chartered Accountants & statutory auditor |
|
20-22 Bridge End |
|
Leeds |
|
LS1 4DJ |
|
|
DIRECTORS' REPORT |
YEAR ENDED 31 MARCH 2020
The directors present their report and the financial statements of the company for the year ended
31 March 2020
.
DIRECTORS
The directors who served the company during the year were as follows:
|
|
|
|
DIVIDENDS
The directors do not recommend the payment of a dividend.
FUTURE DEVELOPMENTS
The company aims to expand its product portfolio by taking advantage of advances in technology in order to meet NHS budgetary constraints and the future development of patient care. Ensuring the company remains at the forefront of product development is deemed to be key to achieving future growth.
FINANCIAL INSTRUMENTS
The company's principal financial instruments comprise bank balances, trade creditors and trade debtors. The main purpose of these instruments is to raise funds for the company's operation and to finance the company's operations.
Due to the nature of the financial instruments used by the company there is no exposure to price risk. The company's approach to managing other risks applicable to the accounting instruments concerned is shown below.
In respect of bank balances the liquidity risk is managed by maintaining the continuity of funding. Additional finance is only obtained from group companies.
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.
Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.
DIRECTORS' RESPONSIBILITIES STATEMENT
Each of the persons who is a director at the date of approval of this report confirms that:
-
so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This report was approved by the board of directors on
19 November 2020
and signed on behalf of the board by:
|
Director |
Registered office: |
|
|
|
|
|
|
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
|
YEAR ENDED 31 MARCH 2020
OPINION
BASIS FOR OPINION
CONCLUSIONS RELATING TO GOING CONCERN
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
OTHER INFORMATION
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors' report has been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
RESPONSIBILITIES OF DIRECTORS
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
|
(Senior Statutory Auditor) |
For and on behalf of |
|
Chartered Accountants & statutory auditor |
20-22 Bridge End |
Leeds |
LS1 4DJ |
|
STATEMENT OF INCOME AND RETAINED EARNINGS |
YEAR ENDED 31 MARCH 2020
2020 |
2019 |
||
Note |
£ |
£ |
|
TURNOVER |
4 |
|
|
Cost of sales |
(
|
(
|
------------ |
------------- |
|
GROSS PROFIT |
|
|
Distribution costs |
(
|
(
|
|
Administrative expenses |
(
|
(
|
|
--------- |
------------ |
||
OPERATING PROFIT |
5 |
|
|
Other interest receivable and similar income |
8 |
|
|
--------- |
------------ |
||
PROFIT BEFORE TAXATION |
|
|
|
Tax on profit |
9 |
(
|
(
|
--------- |
--------- |
||
PROFIT FOR THE FINANCIAL YEAR AND TOTAL COMPREHENSIVE INCOME |
|
|
|
--------- |
--------- |
||
RETAINED EARNINGS AT THE START OF THE YEAR |
|
|
------------ |
------------ |
|
RETAINED EARNINGS AT THE END OF THE YEAR |
|
|
------------ |
------------ |
|
All the activities of the company are from continuing operations.
|
STATEMENT OF FINANCIAL POSITION |
2020 |
2019 |
||
Note |
£ |
£ |
£ |
FIXED ASSETS
Intangible assets |
10 |
– |
|
|
Tangible assets |
11 |
– |
|
|
---- |
--------- |
|||
– |
|
|||
CURRENT ASSETS
Stocks |
12 |
|
|
|
Debtors |
13 |
|
|
|
Cash at bank and in hand |
|
|
||
------------ |
------------ |
|||
|
|
|||
CREDITORS: amounts falling due within one year |
14 |
(
|
(
|
|
------------ |
------------ |
|||
NET CURRENT ASSETS |
|
|
||
------------ |
------------ |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||
------------ |
------------ |
|||
NET ASSETS |
|
|
||
------------ |
------------ |
|||
CAPITAL AND RESERVES
Called up share capital |
16 |
|
|
|
Profit and loss account |
|
|
||
------------ |
------------ |
|||
SHAREHOLDERS FUNDS |
|
|
||
------------ |
------------ |
|||
These financial statements were approved by the
board of directors
and authorised for issue on
19 November 2020
, and are signed on behalf of the board by:
|
Director |
Company registration number:
07132723
|
NOTES TO THE FINANCIAL STATEMENTS |
YEAR ENDED 31 MARCH 2020
1.
GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 Park Court, Riccall Road, Escrick, North Yorkshire, YO19 6ED.
2.
STATEMENT OF COMPLIANCE
3.
ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Ypsomed Holding AG which can be obtained from Ypsomed Holding AG, Brunnmattstrasse 6, CH-3401 Burgdorf, Switzerland. As such, advantage has been taken of the disclosure exemption available under paragraph 1.12 of FRS 102 not to present a cash flow statement.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Income tax
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit or loss. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currencies
Operating leases
Goodwill
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill |
- |
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings |
- |
|
|
Plant and equipment |
- |
|
|
Stocks
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Defined contribution plans
4.
TURNOVER
Turnover arises from:
2020 |
2019 |
|
£ |
£ |
|
Sale of goods |
|
|
Carriage |
|
|
------------ |
------------- |
|
|
|
|
------------ |
------------- |
|
The turnover is attributable to the one principal activity of the company. An analysis of turnover by the geographical markets that substantially differ from each other is given below:
2020 |
2019 |
|
£ |
£ |
|
United Kingdom |
|
|
Overseas |
|
|
------------ |
------------- |
|
|
|
|
------------ |
------------- |
|
5.
OPERATING PROFIT
Operating profit or loss is stated after charging/crediting:
2020 |
2019 |
|
£ |
£ |
|
Amortisation of intangible assets |
|
|
Depreciation of tangible assets |
|
|
Impairment of trade debtors |
(15,169) |
35,929 |
Foreign exchange differences |
(
|
|
--------- |
--------- |
|
6.
AUDITOR'S REMUNERATION
2020 |
2019 |
|
£ |
£ |
|
Fees payable for the audit of the financial statements |
|
|
------- |
------- |
|
7.
STAFF COSTS
The average number of persons employed by the company during the year, including the directors, amounted to:
2020 |
2019 |
|
No. |
No. |
|
Distribution staff |
|
|
Administrative staff |
|
|
---- |
---- |
|
|
|
|
---- |
---- |
|
The aggregate payroll costs incurred during the year, relating to the above, were:
2020 |
2019 |
|
£ |
£ |
|
Wages and salaries |
|
|
Social security costs |
|
|
Other pension costs |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
8.
OTHER INTEREST RECEIVABLE AND SIMILAR INCOME
2020 |
2019 |
|
£ |
£ |
|
Interest on cash and cash equivalents |
|
|
Corporation tax interest receivable |
– |
|
------- |
------- |
|
|
|
|
------- |
------- |
|
9.
TAX ON PROFIT
Major components of tax expense
2020 |
2019 |
|
£ |
£ |
|
Current tax:
UK current tax expense |
|
|
Adjustments in respect of prior periods |
– |
|
-------- |
-------- |
|
Total current tax |
|
|
-------- |
-------- |
|
-------- |
-------- |
|
Tax on profit |
|
|
-------- |
-------- |
|
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2019: higher than) the
standard rate of corporation tax in the UK
of
19
% (2019:
19
%).
2020 |
2019 |
|
£ |
£ |
|
Profit on ordinary activities before taxation |
|
|
--------- |
--------- |
|
Profit on ordinary activities by rate of tax |
|
|
Effect of expenses not deductible for tax purposes |
|
|
Effect of capital allowances and depreciation |
|
|
Tax increase/(decrease) from other short-term timing differences |
(
|
(
|
--------- |
--------- |
|
Tax on profit |
|
|
--------- |
--------- |
|
10.
INTANGIBLE ASSETS
Goodwill |
|
£ |
|
Cost |
|
At 1 April 2019 and 31 March 2020 |
|
------------ |
|
Amortisation |
|
At 1 April 2019 |
|
Charge for the year |
|
------------ |
|
At 31 March 2020 |
|
------------ |
|
Carrying amount |
|
At 31 March 2020 |
– |
------------ |
|
At 31 March 2019 |
|
------------ |
|
11.
TANGIBLE ASSETS
Fixtures and fittings |
Plant and equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 April 2019 and 31 March 2020 |
|
|
|
-------- |
------- |
-------- |
|
Depreciation |
|||
At 1 April 2019 |
|
|
|
Charge for the year |
|
– |
|
-------- |
------- |
-------- |
|
At 31 March 2020 |
|
|
|
-------- |
------- |
-------- |
|
Carrying amount |
|||
At 31 March 2020 |
– |
– |
– |
-------- |
------- |
-------- |
|
At 31 March 2019 |
|
– |
|
-------- |
------- |
-------- |
|
12.
STOCKS
2020 |
2019 |
|
£ |
£ |
|
Finished goods and goods for resale |
|
|
------------ |
------------ |
|
13.
DEBTORS
2020 |
2019 |
|
£ |
£ |
|
Trade debtors |
|
|
Amounts owed by group undertakings |
|
– |
Prepayments and accrued income |
|
|
Other debtors |
|
|
------------ |
------------ |
|
|
|
|
------------ |
------------ |
|
14.
CREDITORS:
amounts falling due within one year
2020 |
2019 |
|
£ |
£ |
|
Trade creditors |
|
|
Amounts owed to group undertakings |
|
|
Accruals and deferred income |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
– |
------------ |
--------- |
|
|
|
|
------------ |
--------- |
|
15.
EMPLOYEE BENEFITS
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £
92,347
(2019: £
173,585
).
16.
CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2020 |
2019 |
|||
No. |
£ |
No. |
£ |
|
|
|
300,000 |
|
300,000 |
--------- |
--------- |
--------- |
--------- |
|
17.
OPERATING LEASES
The total future minimum lease payments under non-cancellable operating leases are as follows:
2020 |
2019 |
|
£ |
£ |
|
Not later than 1 year |
|
|
Later than 1 year and not later than 5 years |
– |
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
18.
RELATED PARTY TRANSACTIONS
The company is a wholly-owned subsidiary of Ypsomed AG, a company incorporated in Switzerland. The ultimate controlling party is Ypsomed Holding AG, a company incorporated in Switzerland.