XPO_IT_SERVICES_LIMITED - Accounts


Company Registration No. 03557716 (England and Wales)
XPO IT SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
XPO IT SERVICES LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
XPO IT SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
1,885,455
38,734
Current assets
Inventories
4
123,147
95,202
Trade and other receivables
5
542,772
111,746
Cash and cash equivalents
365,697
142,630
1,031,616
349,578
Current liabilities
6
(187,474)
(248,877)
Net current assets
844,142
100,701
Total assets less current liabilities
2,729,597
139,435
Non-current liabilities
7
(2,748,250)
-
Provisions for liabilities
(10,168)
(2,201)
Net (liabilities)/assets
(28,821)
137,234
Equity
Called up share capital
22
22
Share premium account
199,996
199,996
Retained earnings
(228,839)
(62,784)
Total equity
(28,821)
137,234

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 October 2020 and are signed on its behalf by:
Mr K M Ball
Director
Company Registration No. 03557716
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

XPO IT Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tech Point, Halesfield 9, Halesfield Industrial Estate, Telford, Shropshire, TF7 4QW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The directors have prepared forecasts and expect the company to become profitable in the future. The directors have obtained confirmation from the immediate parent company that it is their intention to support the company for the foreseeable future, and in any event, for at least 12 months following the date of the signing of these financial statements. On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis. Accordingly, no adjustments have been made to the financial statements that might be necessary should the entity not continue as a going concern.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% on cost
Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
25% on cost
Motor vehicles
50% on cost
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Inventories

Inventories are stated at the lower of cost and net realisable value. Cost comprises of direct materials.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
19
17
3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
-
252,965
252,965
Additions
1,815,690
59,234
1,874,924
Disposals
-
(37,670)
(37,670)
At 31 December 2019
1,815,690
274,529
2,090,219
Depreciation and impairment
At 1 January 2019
-
214,231
214,231
Depreciation charged in the year
6,013
12,302
18,315
Eliminated in respect of disposals
-
(27,782)
(27,782)
At 31 December 2019
6,013
198,751
204,764
Carrying amount
At 31 December 2019
1,809,677
75,778
1,885,455
At 31 December 2018
-
38,734
38,734
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
4
Inventories
2019
2018
£
£
Inventories
123,147
95,202
5
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
28,820
37,244
Amounts owed by group undertakings
-
144
Other receivables
513,952
74,358
542,772
111,746
6
Current liabilities
2019
2018
£
£
Trade payables
122,955
91,987
Amounts owed to group undertakings
19,099
14,159
Taxation and social security
13,431
10,427
Other payables
31,989
132,304
187,474
248,877
7
Non-current liabilities
2019
2018
£
£
Amounts owed to group undertakings
2,748,250
-

During the year the company received a loan from the parent company for the purchase of a property. The loan is due to be repaid by 30 June 2025 and interest is being charged at a rate of 2% per annum.

8
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
10,168
2,201
XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
9
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
19,188
12,804

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Richard Hayward.
The auditor was Ward Williams.
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
-
2,310
12
Events after the reporting date

Since 31 December 2019, the spread of Covid-19 has severely impacted many economies around the world including the UK. Businesses are being forced to cease or limit operations for long periods of time while lockdowns and social distancing measures are in place to contain the spread of the virus. These disruptions have resulted in a global economic slowdown.

 

These restrictions have had an impact on the post year end trading of the company. XPO IT Services Limited temporarily reduced their work force through use of the Coronavirus Job Retention Scheme. Despite this, XPO IT Services Limited have been able to continue to trade through the period. The company has determined that these events are non-adjusting subsequent events. Accordingly, the financial position and results of operations as of and for the year ended 31 December 2019 have not been adjusted to reflect the impact. The duration and impact of the Covid-19 pandemic remains unclear at this time. It is not possible to reliably estimate the duration and severity of these consequences, as well as the impact on the financial position and results of the company for future periods. However the directors have undertaken a review of the business in the current situation and consider it to be appropriate to prepare the financial statements on a going concern basis.

XPO IT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
13
Related party transactions
Remuneration of key management personnel
2019
2018
£
£
Aggregate compensation
94,086
82,863

The company has taken advantage of the exemption conferred by FRS102 section 33 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the parent company.

14
Parent company

The immediate parent company is Ball Capital Investments Limited, a company registered in England and Wales. The ultimate parent company is F. Ball Enterprises Limited, a company registered in England and Wales.

 

The results are included in the consolidated financial statements of F. Ball Enterprises Limited, which can be obtained from Churnetside Business Park, Station Road, Cheddleton, Staffs, ST13 7RS.

 

The ultimate controlling party is Mr. G. W. Ball, sole director and shareholder of F. Ball Enterprises Limited.

2019-12-312019-01-01false28 October 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedMr K M BallMr A R BeasleyMr G M Buxton035577162019-01-012019-12-31035577162019-12-31035577162018-12-3103557716core:LandBuildings2019-12-3103557716core:OtherPropertyPlantEquipment2019-12-3103557716core:OtherPropertyPlantEquipment2018-12-3103557716core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103557716core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3103557716core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3103557716core:CurrentFinancialInstruments2019-12-3103557716core:CurrentFinancialInstruments2018-12-3103557716core:ShareCapital2019-12-3103557716core:ShareCapital2018-12-3103557716core:SharePremium2019-12-3103557716core:SharePremium2018-12-3103557716core:RetainedEarningsAccumulatedLosses2019-12-3103557716core:RetainedEarningsAccumulatedLosses2018-12-3103557716bus:Director12019-01-012019-12-3103557716core:LandBuildingscore:OwnedOrFreeholdAssets2019-01-012019-12-3103557716core:PlantMachinery2019-01-012019-12-3103557716core:FurnitureFittings2019-01-012019-12-3103557716core:ComputerEquipment2019-01-012019-12-3103557716core:MotorVehicles2019-01-012019-12-31035577162018-01-012018-12-3103557716core:OtherPropertyPlantEquipment2018-12-31035577162018-12-3103557716core:LandBuildings2019-01-012019-12-3103557716core:OtherPropertyPlantEquipment2019-01-012019-12-3103557716core:WithinOneYear2019-12-3103557716core:WithinOneYear2018-12-3103557716core:Non-currentFinancialInstruments2019-12-3103557716bus:PrivateLimitedCompanyLtd2019-01-012019-12-3103557716bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3103557716bus:FRS1022019-01-012019-12-3103557716bus:Audited2019-01-012019-12-3103557716bus:Director22019-01-012019-12-3103557716bus:Director32019-01-012019-12-3103557716bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP