ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-06-302020-06-30true2019-07-01falsedesign, manufacture and sale of high quality office furnituretrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04831662 2019-07-01 2020-06-30 04831662 2018-07-01 2019-06-30 04831662 2020-06-30 04831662 2019-06-30 04831662 c:Director1 2019-07-01 2020-06-30 04831662 c:Director2 2019-07-01 2020-06-30 04831662 d:Buildings d:LongLeaseholdAssets 2019-07-01 2020-06-30 04831662 d:Buildings d:LongLeaseholdAssets 2020-06-30 04831662 d:Buildings d:LongLeaseholdAssets 2019-06-30 04831662 d:PlantMachinery 2019-07-01 2020-06-30 04831662 d:PlantMachinery 2020-06-30 04831662 d:PlantMachinery 2019-06-30 04831662 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 04831662 d:MotorVehicles 2019-07-01 2020-06-30 04831662 d:FurnitureFittings 2019-07-01 2020-06-30 04831662 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 04831662 d:CurrentFinancialInstruments 2020-06-30 04831662 d:CurrentFinancialInstruments 2019-06-30 04831662 d:Non-currentFinancialInstruments 2020-06-30 04831662 d:Non-currentFinancialInstruments 2019-06-30 04831662 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 04831662 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 04831662 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 04831662 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 04831662 d:ShareCapital 2020-06-30 04831662 d:ShareCapital 2019-06-30 04831662 d:RetainedEarningsAccumulatedLosses 2020-06-30 04831662 d:RetainedEarningsAccumulatedLosses 2019-06-30 04831662 c:FRS102 2019-07-01 2020-06-30 04831662 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 04831662 c:FullAccounts 2019-07-01 2020-06-30 04831662 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 04831662 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2019-07-01 2020-06-30 04831662 d:WithinOneYear 2020-06-30 04831662 d:WithinOneYear 2019-06-30 iso4217:GBP xbrli:pure
Company registration number: 04831662







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2020


OPM FURNITURE LIMITED






































img157a.png                        

 


OPM FURNITURE LIMITED
REGISTERED NUMBER:04831662



STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
58,015
24,866

  
58,015
24,866

Current assets
  

Stocks
  
14,800
9,163

Debtors: amounts falling due within one year
 5 
198,948
545,454

Cash at bank and in hand
  
427,293
160,453

  
641,041
715,070

Creditors: amounts falling due within one year
 6 
(244,623)
(165,546)

Net current assets
  
 
 
396,418
 
 
549,524

Total assets less current liabilities
  
454,433
574,390

Creditors: amounts falling due after more than one year
  
(48,784)
-

  

Net assets
  
405,649
574,390


Capital and reserves
  

Allotted, called up and fully paid share capital
  
1,000
1,000

Profit and loss account
  
404,649
573,390

  
405,649
574,390


Page 1

 


OPM FURNITURE LIMITED
REGISTERED NUMBER:04831662


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2020

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2020.




Mr D Byers
Mr D Lyall
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


OPM FURNITURE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

OPM Furniture Limited is a private company, limited by shares, domiciled in England and Wales, registration number 04831662. The registered office is Lynton House, 7-12 Tavistock Square, London, United Kingdom,  WC1H 9LT.
The principal place of business is Unit 219a, No 7 Aldington Road, Woolwich, London, SE18 5TS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Going concern

The emergence and spread of COVID-19 in 2020 and the associated social distancing measures and imposed travel restrictions have significantly impacted businesses globally. Whilst COVID-19 has impacted the company, given the current uncertainties that exist regarding the duration and extent of the pandemic, at this stage it is not possible to reliably forecast the extent of this impact.
In response to the pandemic and uncertainty, the directors have taken measures in order to safeguard cashflow, customers and supply chain that they believe should enable them to continue in operational existence. Therefore, it is the director’s opinion that the going concern basis of preparation continues to be appropriate.

 
2.3

Revenue

Revenue is recognised on long term contracts, to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is generated by design, production and sale of high quality office furniture, which is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Land and building leasehold
-
Over the term of the lease
Plant and machinery
-
20% Reducing balance
Motor vehicles
-
25% Reducing balance
Fixtures and fittings
-
20% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. 

Page 3

 


OPM FURNITURE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.6

Long term contracts

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account. 

 
2.7

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.8

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.9

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.

Page 4

 


OPM FURNITURE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

  
2.13

Financial Instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2019 - 10).

Page 5

 


OPM FURNITURE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

4.


Tangible fixed assets





Land and buildings
Plant and machinery etc
Total

£
£
£



Cost or valuation


At 1 July 2019
69,433
51,558
120,991


Additions
-
47,652
47,652



At 30 June 2020

69,433
99,210
168,643



Depreciation


At 1 July 2019
69,433
26,692
96,125


Charge for the year on owned assets
-
14,503
14,503



At 30 June 2020

69,433
41,195
110,628



Net book value



At 30 June 2020
-
58,015
58,015



At 30 June 2019
-
24,866
24,866

Page 6

 


OPM FURNITURE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


Debtors

2020
2019
£
£


Trade debtors
17,280
281,515

Other debtors
80,120
30,740

Prepayments and accrued income
66,768
45,192

Amounts recoverable on long term contracts
34,780
177,606

Tax recoverable
-
10,401

198,948
545,454



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Payments received on account
-
3,048

Trade creditors
204,801
99,871

Corporation tax
-
39,162

Other taxation and social security
25,922
5,131

Other creditors
12,720
16,752

Accruals and deferred income
1,180
1,582

244,623
165,546



7.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
48,784
-

48,784
-


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2020
2019
£
£


Repayable by instalments
48,784
-

48,784
-

The terms of repayment is over 60 instalments. There is on repayment during the first 12 months. The interest rate is at 2.5% per year.

Page 7

 


OPM FURNITURE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £2,160 (2019: £4,173) Contributions totalling £352 (2019: £723) were payable to the fund at the balance sheet date.


9.


Commitments under operating leases

At 30 June 2020 the company had future minimum lease payments under non-cancellable operating leases as follows:

2020
2019
£
£


Not later than 1 year
45,000
58,000

45,000
58,000


10.


Related party transactions

Included within other debtors is a balance due from two directors amounting to £14,695 (2019: £17,638) and
£13,282 (2019: £13,102) respectively.
Amounts advanced during the year totalled £72,000 and £76,198  respectively.
Amounts repaid during the year totalled £75,100 and £76,088 respectively.
Interest arising on these balances totalled £157 and £70 respectively.

 
Page 8