John Smart Limited - Accounts to registrar (filleted) - small 18.2

John Smart Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 03079741 Board of Directors 1.1.19 31.12.19 31.12.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030797412018-12-31030797412019-12-31030797412019-01-012019-12-31030797412017-12-31030797412018-01-012018-12-31030797412018-12-3103079741ns16:EnglandWales2019-01-012019-12-3103079741ns15:PoundSterling2019-01-012019-12-3103079741ns11:Director12019-01-012019-12-3103079741ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3103079741ns11:SmallEntities2019-01-012019-12-3103079741ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3103079741ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3103079741ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3103079741ns11:FullAccounts2019-01-012019-12-3103079741ns11:Director22019-01-012019-12-3103079741ns11:CompanySecretary12019-01-012019-12-3103079741ns11:RegisteredOffice2019-01-012019-12-3103079741ns6:CurrentFinancialInstruments2019-12-3103079741ns6:CurrentFinancialInstruments2018-12-3103079741ns6:Non-currentFinancialInstruments2019-12-3103079741ns6:Non-currentFinancialInstruments2018-12-3103079741ns6:ShareCapital2019-12-3103079741ns6:ShareCapital2018-12-3103079741ns6:RevaluationReserve2019-12-3103079741ns6:RevaluationReserve2018-12-3103079741ns6:RetainedEarningsAccumulatedLosses2019-12-3103079741ns6:RetainedEarningsAccumulatedLosses2018-12-3103079741ns6:LandBuildings2018-12-3103079741ns6:FurnitureFittings2018-12-3103079741ns6:ComputerEquipment2018-12-3103079741ns6:LandBuildings2019-01-012019-12-3103079741ns6:FurnitureFittings2019-01-012019-12-3103079741ns6:ComputerEquipment2019-01-012019-12-3103079741ns6:LandBuildings2019-12-3103079741ns6:FurnitureFittings2019-12-3103079741ns6:ComputerEquipment2019-12-3103079741ns6:LandBuildings2018-12-3103079741ns6:FurnitureFittings2018-12-3103079741ns6:ComputerEquipment2018-12-3103079741ns6:UnlistedNon-exchangeTradedns6:CostValuation2018-12-3103079741ns6:UnlistedNon-exchangeTraded2019-12-3103079741ns6:UnlistedNon-exchangeTraded2018-12-3103079741ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3103079741ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3103079741ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-12-3103079741ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2018-12-31
REGISTERED NUMBER: 03079741 (England and Wales)










John Smart Limited

Unaudited Financial Statements

for the Year Ended 31 December 2019






John Smart Limited (Registered number: 03079741)






Contents of the Financial Statements
for the Year Ended 31 December 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


John Smart Limited

Company Information
for the Year Ended 31 December 2019







DIRECTORS: J R Smart
Miss K M Watts





SECRETARY: J J B Lamb





REGISTERED OFFICE: 44 Station Road
New Milton
Hampshire
BH25 6JX





REGISTERED NUMBER: 03079741 (England and Wales)

John Smart Limited (Registered number: 03079741)

Balance Sheet
31 December 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 5 944,335 917,393
Other financial assets 6 11,488 11,488
955,823 928,881

CURRENT ASSETS
Debtors 7 783 2,239

CREDITORS
Amounts falling due within one year 8 (59,317 ) (47,291 )
NET CURRENT LIABILITIES (58,534 ) (45,052 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

897,289

883,829

CREDITORS
Amounts falling due after more than one
year

9

(112,932

)

(125,156

)

PROVISIONS FOR LIABILITIES (3,302 ) (3,302 )
NET ASSETS 781,055 755,371

CAPITAL AND RESERVES
Called up share capital 2 2
Revaluation reserve 109,852 109,852
Retained earnings 671,201 645,517
781,055 755,371

John Smart Limited (Registered number: 03079741)

Balance Sheet - continued
31 December 2019


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 December 2020 and were signed on its behalf by:





J R Smart - Director


John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements
for the Year Ended 31 December 2019

1. GENERAL INFORMATION

John Smart Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

3. ACCOUNTING POLICIES

BASIS OF PREPARATION
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentational currency is pound sterling.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND KEY ACCOUNTING ESTIMATES
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

GOING CONCERN
The financial statements have been prepared on a going concern basis.

TANGIBLE ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and
installation.

DEPRECIATION
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset classDepreciation method and rate
Furniture and fittings25% reducing balance
Office equipment25% reducing balance
Freehold land and buildingsNot depreciated


REVENUE RECOGNITION
Turnover represents rent receivable which are credited to revenue in the accounting period in which they are receivable.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.


John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

3. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

TRADE DEBTORS
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

BORROWINGS
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

INVESTMENT PROPERTY
In accordance with the Financial Reporting Standards 102 Section 1A, investment properties for which fair value can be measured reliably without undue cost and effort are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

The investment properties class of fixed assets was revalued on 31 December 2019 by J R Smart who is internal to the company. The basis of this valuation was open market value. This class of assets has a current value of £943,421 [2018:£916,889] due to part addition in current year a carrying amount at historical cost of £830,226 [2018:£803,694]. The depreciation on this historical cost is £nil [2018:£nil].

John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

3. ACCOUNTING POLICIES - continued

DEFINED CONTRIBUTION PENSION OBLIGATION
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2018 - 4 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2019 916,889 7,535 1,174 925,598
Additions 26,532 - 713 27,245
At 31 December 2019 943,421 7,535 1,887 952,843
DEPRECIATION
At 1 January 2019 - 7,402 803 8,205
Charge for year - 33 270 303
At 31 December 2019 - 7,435 1,073 8,508
NET BOOK VALUE
At 31 December 2019 943,421 100 814 944,335
At 31 December 2018 916,889 133 371 917,393

6. OTHER FINANCIAL ASSETS (CURRENT AND NON-CURRENT)
Unlisted
investments
£   
COST
At 1 January 2019
and 31 December 2019 11,488
NET BOOK VALUE
At 31 December 2019 11,488
At 31 December 2018 11,488

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 264 2,239
Accrued income 519 -
783 2,239

John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts (see note 10) 24,559 37,457
Trade creditors 2,895 -
Corporation tax liability 6,645 8,100
Directors' current accounts 24,118 97
Accruals and deferred income 1,100 1,637
59,317 47,291

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Loans and borrowings (see note 10) 112,932 125,156

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 75,000 75,000

10. LOANS AND BORROWINGS

An analysis of the maturity of loans and borrowings is given below:

2019 2018
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 5,634 12,457
Bank borrowings 18,925 25,000
24,559 37,457

Amounts falling due between two and five years:
Bank loans - 2-5 years 37,932 50,156

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 75,000 75,000

BANK BORROWINGS
The carrying amount of bank borrowings at year end is £131,858 (2018 - £150,156).
Bank borrowings are secured over the properties held by the company.