Etonbrook Limited - Accounts to registrar (filleted) - small 18.2

Etonbrook Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.0.228 01956881 Board of Directors 1.4.19 31.3.20 31.3.20 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure019568812019-03-31019568812020-03-31019568812019-04-012020-03-31019568812018-03-31019568812018-04-012019-03-31019568812019-03-3101956881ns16:EnglandWales2019-04-012020-03-3101956881ns15:PoundSterling2019-04-012020-03-3101956881ns11:Director12019-04-012020-03-3101956881ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3101956881ns11:SmallEntities2019-04-012020-03-3101956881ns11:AuditExemptWithAccountantsReport2019-04-012020-03-3101956881ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3101956881ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3101956881ns11:FullAccounts2019-04-012020-03-3101956881ns11:Director22019-04-012020-03-3101956881ns11:Director32019-04-012020-03-3101956881ns11:Director42019-04-012020-03-3101956881ns11:CompanySecretary12019-04-012020-03-3101956881ns11:RegisteredOffice2019-04-012020-03-3101956881ns6:CurrentFinancialInstruments2020-03-3101956881ns6:CurrentFinancialInstruments2019-03-3101956881ns6:Non-currentFinancialInstruments2020-03-3101956881ns6:Non-currentFinancialInstruments2019-03-3101956881ns6:ShareCapital2020-03-3101956881ns6:ShareCapital2019-03-3101956881ns6:RetainedEarningsAccumulatedLosses2020-03-3101956881ns6:RetainedEarningsAccumulatedLosses2019-03-3101956881ns6:PlantMachinery2019-04-012020-03-3101956881ns6:FurnitureFittings2019-04-012020-03-3101956881ns6:MotorVehicles2019-04-012020-03-3101956881ns6:ComputerEquipment2019-04-012020-03-3101956881ns6:PlantMachinery2019-03-3101956881ns6:FurnitureFittings2019-03-3101956881ns6:MotorVehicles2019-03-3101956881ns6:ComputerEquipment2019-03-3101956881ns6:PlantMachinery2020-03-3101956881ns6:FurnitureFittings2020-03-3101956881ns6:MotorVehicles2020-03-3101956881ns6:ComputerEquipment2020-03-3101956881ns6:PlantMachinery2019-03-3101956881ns6:FurnitureFittings2019-03-3101956881ns6:MotorVehicles2019-03-3101956881ns6:ComputerEquipment2019-03-3101956881ns6:CostValuation2019-03-3101956881ns6:AdditionsToInvestments2020-03-3101956881ns6:CostValuation2020-03-3101956881ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3101956881ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3101956881ns6:Non-currentFinancialInstruments2019-04-012020-03-310195688112019-04-012020-03-31
REGISTERED NUMBER: 01956881 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2020

FOR

ETONBROOK LIMITED

ETONBROOK LIMITED (REGISTERED NUMBER: 01956881)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

ETONBROOK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2020







DIRECTORS: S P Wantling
Mrs C. J. Wantling
A J Wantling
L S Wantling





SECRETARY: S P Wantling





REGISTERED OFFICE: DRE & Co
6 Claremont Buildings
Claremont Bank
Shrewsbury
Shropshire
SY1 1RJ





REGISTERED NUMBER: 01956881 (England and Wales)





ACCOUNTANTS: D.R.E. & Co.
Chartered Accountants
6 Claremont Buildings
Claremont Bank
Shrewsbury
Shropshire
SY1 1RJ

ETONBROOK LIMITED (REGISTERED NUMBER: 01956881)

BALANCE SHEET
31 MARCH 2020

31.3.20 31.3.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 14,958 22,560
Investments 6 756,055 589,617
Investment property 7 6,086,858 6,368,835
6,857,871 6,981,012

CURRENT ASSETS
Stocks 8 436,995 274,794
Debtors 9 741,547 275,220
Cash in hand 2,578,435 1,279,297
3,756,977 1,829,311
CREDITORS
Amounts falling due within one year 10 338,371 174,008
NET CURRENT ASSETS 3,418,606 1,655,303
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,276,477

8,636,315

CREDITORS
Amounts falling due after more than one
year

11

(9,239,236

)

(7,870,030

)

PROVISIONS FOR LIABILITIES (13,057 ) (20,659 )
NET ASSETS 1,024,184 745,626

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,024,182 745,624
SHAREHOLDERS' FUNDS 1,024,184 745,626

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ETONBROOK LIMITED (REGISTERED NUMBER: 01956881)

BALANCE SHEET - continued
31 MARCH 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 December 2020 and were signed on its behalf by:





S P Wantling - Director


ETONBROOK LIMITED (REGISTERED NUMBER: 01956881)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1. STATUTORY INFORMATION

Etonbrook Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The financial statements are for the individual entity only.

The financial statements are presented in sterling (£), rounded to the nearest £1.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is shown at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised through the income statement.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.
Basic financial assets, including trade and other receivables and cash and bank balances, are initially recognised at transaction price and subsequently carried at amortised cost with an assessment for objective evidence of impairment. Any impairment is recognised in profit and loss.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards or control of the ownership of the asset are transferred to another party.

Basic financial liabilities including trade and other creditors are initially recognised at transaction price and subsequently carried at amortised cost.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.


ETONBROOK LIMITED (REGISTERED NUMBER: 01956881)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Fixed asset investments
Listed investments are included at fair value. Changes in fair value are recognised in the income statement. The fair value is based on the mid-market value at the balance sheet date, as given in the portfolio valuation provided by Rathbones Investment Management Limited, which is based on Stock Exchange values. Provision is made for impairment of listed investments where there is considered to be a permanent diminution in value Investments are listed on either the UK stock exchange, AIM or non-UK stock exchanges.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2019 - 4 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2019 563 54,676 44,873 5,656 105,768
Additions 810 - - - 810
At 31 March 2020 1,373 54,676 44,873 5,656 106,578
DEPRECIATION
At 1 April 2019 563 51,502 26,880 4,263 83,208
Charge for year 54 3,174 4,498 686 8,412
At 31 March 2020 617 54,676 31,378 4,949 91,620
NET BOOK VALUE
At 31 March 2020 756 - 13,495 707 14,958
At 31 March 2019 - 3,174 17,993 1,393 22,560

ETONBROOK LIMITED (REGISTERED NUMBER: 01956881)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 April 2019 589,617
Additions 166,438
At 31 March 2020 756,055
NET BOOK VALUE
At 31 March 2020 756,055
At 31 March 2019 589,617

Cost or valuation at 31 March 2020 is represented by:

Other
investments
£   
Valuation in 2017 96,193
Valuation in 2018 (49,273 )
Valuation in 2019 (46,920 )
Cost 756,055
756,055

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2019 6,368,835
Additions 104,170
Disposals (386,147 )
At 31 March 2020 6,086,858
NET BOOK VALUE
At 31 March 2020 6,086,858
At 31 March 2019 6,368,835

The property was valued on an fair value basis on 31 March 2016 by the directors.

8. STOCKS
31.3.20 31.3.19
£    £   
Stocks 380,870 212,500
Work-in-progress 56,125 62,294
436,995 274,794

ETONBROOK LIMITED (REGISTERED NUMBER: 01956881)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Trade debtors 21,175 83,617
Amounts owed by related companies - 175,000
Other debtors 711,131 12,381
Prepayments 9,241 4,222
741,547 275,220

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Trade creditors - 33
Amounts owed to related companies 25,000 -
Tax 66,256 88,028
Social security and other taxes 2,407 2,399
VAT 88,093 16,780
Other creditors 70,067 -
Directors' current accounts 64,300 46,998
Accruals and deferred income 22,248 19,770
338,371 174,008

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.20 31.3.19
£    £   
Directors Loan Account 9,239,236 7,870,030

The directors' loan accounts are interest free and repayable at the company's discretion.

12. RELATED PARTY DISCLOSURES

The company received rent of £25,705 (2019: £23,077) from MVH Limited, a company in which S.P.Wantling is a director and shareholder. The balance due from MVH Limited at the balance sheet date in respect of these transactions was £nil (2019: £nil).

13. CONTROLLING PARTY

The overall controlling party is Catherine Wantling by vitue of her shareholding of 52% ordinary shares.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
ETONBROOK LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Etonbrook Limited for the year ended 31 March 2020 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Etonbrook Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Etonbrook Limited and state those matters that we have agreed to state to the Board of Directors of Etonbrook Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Etonbrook Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Etonbrook Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Etonbrook Limited. You consider that Etonbrook Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Etonbrook Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






D.R.E. & Co.
Chartered Accountants
6 Claremont Buildings
Claremont Bank
Shrewsbury
Shropshire
SY1 1RJ


17 December 2020