Lilestone Limited - Period Ending 2019-12-31

Lilestone Limited - Period Ending 2019-12-31


Lilestone Limited 03970757 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is that of the design and retail of luxury lingerie and accessories Digita Accounts Production Advanced 6.26.9041.0 true true false 03970757 2019-01-01 2019-12-31 03970757 2019-12-31 03970757 core:CurrentFinancialInstruments 2019-12-31 03970757 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03970757 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03970757 core:ConstructionInProgressAssetsUnderConstruction 2019-12-31 03970757 core:LandBuildings 2019-12-31 03970757 core:OtherPropertyPlantEquipment 2019-12-31 03970757 bus:SmallEntities 2019-01-01 2019-12-31 03970757 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 03970757 bus:FullAccounts 2019-01-01 2019-12-31 03970757 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 03970757 bus:RegisteredOffice 2019-01-01 2019-12-31 03970757 bus:Director1 2019-01-01 2019-12-31 03970757 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03970757 core:PatentsTrademarksLicencesConcessionsSimilar 2019-01-01 2019-12-31 03970757 core:ConstructionInProgressAssetsUnderConstruction 2019-01-01 2019-12-31 03970757 core:FurnitureFittings 2019-01-01 2019-12-31 03970757 core:LandBuildings 2019-01-01 2019-12-31 03970757 core:LeaseholdImprovements 2019-01-01 2019-12-31 03970757 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 03970757 countries:AllCountries 2019-01-01 2019-12-31 03970757 2018-12-31 03970757 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 03970757 core:CostValuation 2018-12-31 03970757 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 03970757 core:LandBuildings 2018-12-31 03970757 core:OtherPropertyPlantEquipment 2018-12-31 03970757 2018-01-01 2018-12-31 03970757 2018-12-31 03970757 core:CurrentFinancialInstruments 2018-12-31 03970757 core:CurrentFinancialInstruments core:WithinOneYear core:RestatedAmount 2018-12-31 03970757 core:PatentsTrademarksLicencesConcessionsSimilar 2018-12-31 03970757 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 03970757 core:LandBuildings 2018-12-31 03970757 core:OtherPropertyPlantEquipment 2018-12-31 03970757 core:RestatedAmount 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 03970757

Lilestone Limited

Unaudited Financial Statements

for the Year Ended 31 December 2019

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Lilestone Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Lilestone Limited

Company Information

Director

G T Hogarth

Registered office

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Lilestone Limited

Statement of Financial Position as at 31 December 2019

Note

2019
£

(As restated)

2018
£

Fixed assets

 

Intangible assets

4

9,315

19,477

Tangible assets

5

409,412

550,922

Investments

6

557

557

 

419,284

570,956

Current assets

 

Stocks

7

1,212,135

913,585

Debtors

8

729,916

1,103,937

Cash at bank and in hand

 

27,865

9,241

 

1,969,916

2,026,763

Creditors: Amounts falling due within one year

9

(3,577,357)

(1,426,526)

Net current (liabilities)/assets

 

(1,607,441)

600,237

Net (liabilities)/assets

 

(1,188,157)

1,171,193

Capital and reserves

 

Called up share capital

48,699,205

48,699,205

Share premium reserve

1,594,282

1,594,282

Profit and loss account

(51,481,644)

(49,122,294)

Shareholders' (deficit)/funds

 

(1,188,157)

1,171,193

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Statement of Income and Retained Earnings has been taken.

 

Lilestone Limited

Statement of Financial Position as at 31 December 2019

Approved and authorised by the director on 18 December 2020
 

.........................................

G T Hogarth

Director

Company registration number: 03970757

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

The principal activity of the company is that of the design and retail of luxury lingerie and accessories

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Group accounts not prepared

The company and its subsidiary undertakings are classified as a small group and exemption has been taken under Section 399 of Companies Act 2006 not to produce group financial statements.

Going concern

The company made a loss for the year ended 31 December 2019 and had net liabilities amounting to £1,188,157. At that date an amount of £3,223,345 was due to the director, who has confirmed he will not call for repayment until such time as the company has sufficient working capital.

The company has no bank facilities, and meets its day to day working capital requirements through loans from the director.

The director has also considered the impact of COVID-19 which was declared a pandemic by the World Health Organisation on 11 March 2020.

At the date of these financial statements, it is still not possible to evaluate the full impact of the pandemic on the company's operations given that the full extent of possible restrictions is unknown. Nonetheless, the director believes that to the best of his knowledge the impact of the virus will not have a material impact on the company to continue as a going concern.

After making enquiries, and considering the circumstances described above, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For these reasons, he continues to adopt the going concern basis in preparing the financial statements.

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue from sales in shops or concessions at the point of retail sale. Wholesale and internet sales are recognised at the point of dispatch of goods to customers.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents, trademarks and licences

20% straight line

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20% to 50% straight line

Leasehold property

straight line over the length of the lease

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Operating leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Assets held under hire purchase contracts are capitalised at the lesser of fair value or present value of minimum lease payments in the statement of financial position. The present value of the minimum lease payments is calculated using the interest rate implicit in the lease. A corresponding liability is recognised at the same value in the statement of financial position. The asset is then depreciated over its useful life.

The minimum lease payments are apportioned between the finance charge recognised in the income statement and the reduction of the outstanding liability using the effective interest method. The finance charge in each period is allocated so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

3

Staff numbers

The average number of persons employed by the company during the year, was 23 (2018 - 14).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2019

50,807

50,807

At 31 December 2019

50,807

50,807

Amortisation

At 1 January 2019

31,330

31,330

Amortisation charge

10,162

10,162

At 31 December 2019

41,492

41,492

Carrying amount

At 31 December 2019

9,315

9,315

At 31 December 2018

19,477

19,477

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

5

Tangible assets

Leasehold property
£

Assets under construction
 £

Fixtures, fittings and equipment
£

Total
£

Cost or valuation

At 1 January 2019

324,740

42,558

233,878

601,176

Additions

-

-

23,829

23,829

Disposals

-

(42,558)

-

(42,558)

At 31 December 2019

324,740

-

257,707

582,447

Depreciation

At 1 January 2019

27,062

-

23,192

50,254

Charge for the year

64,948

-

57,833

122,781

At 31 December 2019

92,010

-

81,025

173,035

Carrying amount

At 31 December 2019

232,730

-

176,682

409,412

At 31 December 2018

297,678

42,558

210,686

550,922

6

Investments

2019
£

2018
£

Investment in subsidiary undertaking

557

557

£

Cost

At 1 January 2019

557

Carrying amount

At 31 December 2019

557

At 31 December 2018

557

7

Stocks

2019
£

2018
£

Stock for resale

1,212,135

913,585

 

Lilestone Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

8

Debtors

2019
£

2018
£

Trade debtors

316,258

173,686

Amounts owed by group undertakings

21,741

240,666

Other debtors

391,917

689,585

729,916

1,103,937

Other debtors includes an amount of £207,000 (2018: £207,000) recoverable in greater than 12 months.

9

Creditors

Creditors: amounts falling due within one year

2019
£

(As restated)

2018
£

Trade creditors

262,034

433,317

Taxation and social security

37,880

26,850

Other creditors

3,277,443

966,359

3,577,357

1,426,526

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £1,174,583 (2018 - £1,099,583).

11

Related party transactions

In accordance with FRS 102 paragraph 1AC.35, exemption is taken not to disclose transactions in the year between wholly owned group undertakings.

12

PRIOR PERIOD ADJUSTMENT

At 31 December 2018 an amount of £1,607,044 was included in cash at bank in respect of a bank account in the director's personal name. This has been corrected in the current year to net this amount against the amount due to the director and the comparatives have been restated. The net assets at 31 December 2018 and the result for the year then ended are unaffected.