Medreport Services Limited - Period Ending 2020-03-31

Medreport Services Limited - Period Ending 2020-03-31


Medreport Services Limited 05247314 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is that of the provision of medico-legal services to the insurance industry. Digita Accounts Production Advanced 6.26.9041.0 Software true 05247314 2019-04-01 2020-03-31 05247314 2020-03-31 05247314 bus:OrdinaryShareClass1 2020-03-31 05247314 bus:OrdinaryShareClass2 2020-03-31 05247314 bus:OrdinaryShareClass3 2020-03-31 05247314 bus:OrdinaryShareClass4 2020-03-31 05247314 bus:OrdinaryShareClass5 2020-03-31 05247314 bus:OtherShareClass1 2020-03-31 05247314 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-03-31 05247314 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-03-31 05247314 core:CurrentFinancialInstruments 2020-03-31 05247314 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05247314 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 05247314 core:FurnitureFittingsToolsEquipment 2020-03-31 05247314 core:LandBuildings 2020-03-31 05247314 core:MotorVehicles 2020-03-31 05247314 bus:SmallEntities 2019-04-01 2020-03-31 05247314 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 05247314 bus:FullAccounts 2019-04-01 2020-03-31 05247314 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 05247314 bus:RegisteredOffice 2019-04-01 2020-03-31 05247314 bus:CompanySecretaryDirector1 2019-04-01 2020-03-31 05247314 bus:Director5 2019-04-01 2020-03-31 05247314 bus:OrdinaryShareClass1 2019-04-01 2020-03-31 05247314 bus:OrdinaryShareClass2 2019-04-01 2020-03-31 05247314 bus:OrdinaryShareClass3 2019-04-01 2020-03-31 05247314 bus:OrdinaryShareClass4 2019-04-01 2020-03-31 05247314 bus:OrdinaryShareClass5 2019-04-01 2020-03-31 05247314 bus:OtherShareClass1 2019-04-01 2020-03-31 05247314 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05247314 core:FurnitureFittings 2019-04-01 2020-03-31 05247314 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 05247314 core:LandBuildings 2019-04-01 2020-03-31 05247314 core:LeaseholdImprovements 2019-04-01 2020-03-31 05247314 core:MotorVehicles 2019-04-01 2020-03-31 05247314 core:OfficeEquipment 2019-04-01 2020-03-31 05247314 countries:AllCountries 2019-04-01 2020-03-31 05247314 2019-03-31 05247314 core:FurnitureFittingsToolsEquipment 2019-03-31 05247314 core:LandBuildings 2019-03-31 05247314 core:MotorVehicles 2019-03-31 05247314 2018-04-01 2019-03-31 05247314 2019-03-31 05247314 bus:OrdinaryShareClass1 2019-03-31 05247314 bus:OrdinaryShareClass2 2019-03-31 05247314 bus:OrdinaryShareClass3 2019-03-31 05247314 bus:OrdinaryShareClass4 2019-03-31 05247314 bus:OrdinaryShareClass5 2019-03-31 05247314 bus:OtherShareClass1 2019-03-31 05247314 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-03-31 05247314 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-03-31 05247314 core:CurrentFinancialInstruments 2019-03-31 05247314 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05247314 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05247314 core:FurnitureFittingsToolsEquipment 2019-03-31 05247314 core:LandBuildings 2019-03-31 05247314 core:MotorVehicles 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05247314

Medreport Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Medreport Services Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Medreport Services Limited

Company Information

Directors

E M Williams

S Munro

Company secretary

E M Williams

Registered office

Unit 2
Yeo Bank Business Park
Kenn Road
KENN
Clevedon
BS21 6UW

Accountants

Newsham Hanson Accountants Limited
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Medreport Services Limited

(Registration number: 05247314)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

194,536

210,026

Current assets

 

Debtors

5

4,604,725

4,371,471

Cash at bank and in hand

 

361

104

 

4,605,086

4,371,575

Creditors: Amounts falling due within one year

6

(4,669,995)

(4,472,334)

Net current liabilities

 

(64,909)

(100,759)

Total assets less current liabilities

 

129,627

109,267

Creditors: Amounts falling due after more than one year

6

(32,541)

(68,924)

Net assets

 

97,086

40,343

Capital and reserves

 

Called up share capital

7

10,005

10,005

Profit and loss account

87,081

30,338

Total equity

 

97,086

40,343

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 December 2020 and signed on its behalf by:
 

.........................................

S Munro
Director

 

Medreport Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2
Yeo Bank Business Park
Kenn Road
KENN
Clevedon
BS21 6UW

These financial statements were authorised for issue by the Board on 16 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Medreport Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

10% straight line basis

Fixtures & fittings

25% straight line basis

Motor vehicles

25% straight line basis

Office equipment

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Medreport Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2019 - 14).

 

Medreport Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2019

202,665

359,882

35,270

597,817

Additions

-

47,911

-

47,911

At 31 March 2020

202,665

407,793

35,270

645,728

Depreciation

At 1 April 2019

115,550

251,851

20,390

387,791

Charge for the year

20,237

39,444

3,720

63,401

At 31 March 2020

135,787

291,295

24,110

451,192

Carrying amount

At 31 March 2020

66,878

116,498

11,160

194,536

At 31 March 2019

87,115

108,031

14,880

210,026

Included within the net book value of land and buildings above is £Nil (2019 - £Nil) in respect of freehold land and buildings and £66,878 (2019 - £87,115) in respect of long leasehold land and buildings.
 

Included within the net book value of tangible assets is £81,024 (2019 - £81,406) in respect of assets held under finance leases and similar hire purchase contracts. Depreciation for the year on these assets was £23,401 (2019 - £22,807).

5

Debtors

2020
£

2019
£

Trade debtors

3,368,874

3,319,397

Prepayments

6,600

4,232

Other debtors

1,229,251

1,047,842

4,604,725

4,371,471

 

Medreport Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

2,549,177

2,426,967

Trade creditors

 

1,700,286

1,531,926

Amounts owed to related parties

505

246

Taxation and social security

 

379,221

368,548

Other creditors

 

40,806

144,647

 

4,669,995

4,472,334

Due after one year

 

Loans and borrowings

8

32,541

68,924

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

32,541

68,924

 

Medreport Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

10,000

10,000

10,000

10,000

Ordinary B shares of £1 each

1

1

1

1

Ordinary C shares of £1 each

1

1

1

1

Ordinary D shares of £1 each

1

1

1

1

Ordinary E shares of £1 each

1

1

1

1

Ordinary F shares of £1 each

1

1

1

1

 

10,005

10,005

10,005

10,005

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

32,541

68,924

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

386,802

361,222

Hire purchase contracts

53,392

37,616

Other borrowings

2,108,983

2,028,129

2,549,177

2,426,967

 

Medreport Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

9

Control

The company is controlled by the directors who own 63% of the called up share capital.