GRILLBURGER_FROZEN_FOODS_ - Accounts


Company Registration No. SC050570 (Scotland)
GRILLBURGER FROZEN FOODS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
GRILLBURGER FROZEN FOODS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
GRILLBURGER FROZEN FOODS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
103,627
127,569
Investment properties
4
-
90,000
Investments
5
-
300
103,627
217,869
Current assets
Stocks
129,525
110,378
Debtors
6
887,634
528,959
Cash at bank and in hand
380,389
1,388,805
1,397,548
2,028,142
Creditors: amounts falling due within one year
7
(760,463)
(1,241,230)
Net current assets
637,085
786,912
Total assets less current liabilities
740,712
1,004,781
Provisions for liabilities
(5,628)
(9,254)
Net assets
735,084
995,527
Capital and reserves
Called up share capital
8
4,100
4,100
Profit and loss reserves
730,984
991,427
Total equity
735,084
995,527

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GRILLBURGER FROZEN FOODS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2020 and are signed on its behalf by:
S Clark
Director
Company Registration No. SC050570
GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Grillburger Frozen Foods Limited is a private company limited by shares incorporated in Scotland. The registered office is 29 Inaclete Road, Stornoway, Isle of Lewis, HS1 2RB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has reported a profit for the year and was hopeful of another profitable year ahead.true

 

However, in light of recent events surrounding the Covid-19 pandemic, in common with most companies in the UK it is difficult to predict what impact this may have on the economy as a whole and the company’s business in particular.

 

Although it is not possible to reliably estimate the length or severity of the outbreak, at the date of signing these financial statements the company has significant cash reserves, net current assets and is continuing to trade. The directors are actively managing the business on a day to day basis taking account of all changes in market conditions and government support and interventions.

 

While the directors are confident that the business will not be significantly impacted by the pandemic, they have considered the impact of a potential reduction in income and cost cutting and cash preserving measures have been adopted to minimise the impact of any downturn in trade during this difficult period.

 

The directors consider that the factors above will ensure that the company will continue in operational existence for the foreseeable future and they therefore continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
over 50 years
Plant and machinery
over 7 years
Fixtures and fittings
over 7 years
Motor vehicles
over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
12
11
GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
109,909
307,225
417,134
Additions
-
2,510
2,510
Disposals
-
(2,370)
(2,370)
At 31 December 2019
109,909
307,365
417,274
Depreciation and impairment
At 1 January 2019
39,209
250,356
289,565
Depreciation charged in the year
1,455
24,997
26,452
Eliminated in respect of disposals
-
(2,370)
(2,370)
At 31 December 2019
40,664
272,983
313,647
Carrying amount
At 31 December 2019
69,245
34,382
103,627
At 31 December 2018
70,700
56,869
127,569
4
Investment property
2019
£
Fair value
At 1 January 2019
90,000
Disposals
(90,000)
At 31 December 2019
-
5
Fixed asset investments
2019
2018
£
£
Other investments other than loans
-
300
GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2019
300
Disposals
(300)
At 31 December 2019
-
Carrying amount
At 31 December 2019
-
At 31 December 2018
300
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
529,161
525,220
Amounts owed by group undertakings
347,000
-
Other debtors
11,473
3,739
887,634
528,959
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
248,098
-
Trade creditors
394,864
465,606
Corporation tax
85,042
77,485
Other taxation and social security
7,399
7,467
Other creditors
19,173
670,022
Accruals and deferred income
5,887
20,650
760,463
1,241,230

The bank and factors hold a floating charge over the assets of the company.

GRILLBURGER FROZEN FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
4,100 Ordinary shares of £1 each
4,100
4,100
9
Events after the reporting date

As noted in the accounting policies the company may face significant issues in respect of the COVID-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever changing situation as effectively as possible.

The directors are satisfied that the above subsequent events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

2019-12-312019-01-01false21 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityI MacKinnonS ClarkA MacLennanSC0505702019-01-012019-12-31SC0505702019-12-31SC0505702018-12-31SC050570core:LandBuildings2019-12-31SC050570core:OtherPropertyPlantEquipment2019-12-31SC050570core:LandBuildings2018-12-31SC050570core:OtherPropertyPlantEquipment2018-12-31SC050570core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC050570core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-31SC050570core:CurrentFinancialInstruments2019-12-31SC050570core:CurrentFinancialInstruments2018-12-31SC050570core:ShareCapital2019-12-31SC050570core:ShareCapital2018-12-31SC050570core:RetainedEarningsAccumulatedLosses2019-12-31SC050570core:RetainedEarningsAccumulatedLosses2018-12-31SC050570bus:Director22019-01-012019-12-31SC050570core:LandBuildingscore:OwnedOrFreeholdAssets2019-01-012019-12-31SC050570core:PlantMachinery2019-01-012019-12-31SC050570core:FurnitureFittings2019-01-012019-12-31SC050570core:MotorVehicles2019-01-012019-12-31SC0505702018-01-012018-12-31SC050570core:LandBuildings2018-12-31SC050570core:OtherPropertyPlantEquipment2018-12-31SC0505702018-12-31SC050570core:OtherPropertyPlantEquipment2019-01-012019-12-31SC050570core:LandBuildings2019-01-012019-12-31SC050570core:WithinOneYear2019-12-31SC050570core:WithinOneYear2018-12-31SC050570bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC050570bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC050570bus:FRS1022019-01-012019-12-31SC050570bus:AuditExemptWithAccountantsReport2019-01-012019-12-31SC050570bus:Director12019-01-012019-12-31SC050570bus:Director32019-01-012019-12-31SC050570bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP