BUDD_(SHIRT_MAKERS)_LIMIT - Accounts


Company Registration No. 00281295 (England and Wales)
BUDD (SHIRT MAKERS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
BUDD (SHIRT MAKERS) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
BUDD (SHIRT MAKERS) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
76,699
84,261
Current assets
Stocks
757,911
491,842
Debtors
4
297,012
316,734
Cash at bank and in hand
161,077
144,038
1,216,000
952,614
Creditors: amounts falling due within one year
5
(1,262,752)
(425,189)
Net current (liabilities)/assets
(46,752)
527,425
Total assets less current liabilities
29,947
611,686
Provisions for liabilities
(768)
(768)
Net assets
29,179
610,918
Capital and reserves
Called up share capital
6,943
6,943
Share premium account
407,166
407,166
Capital redemption reserve
23,539
23,539
Other reserves
71,250
71,250
Profit and loss reserves
(479,719)
102,020
Total equity
29,179
610,918

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2020 and are signed on its behalf by:
S A Murphy
Director
Company Registration No. 00281295
BUDD (SHIRT MAKERS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2018
6,298
302,510
23,539
29,601
149,185
511,133
Year ended 31 December 2018:
Loss and total comprehensive income for the year
-
-
-
-
(47,165)
(47,165)
Issue of share capital
645
104,656
-
-
-
105,301
Transfers
-
-
-
41,649
-
41,649
Balance at 31 December 2018
6,943
407,166
23,539
71,250
102,020
610,918
Year ended 31 December 2019:
Loss and total comprehensive income for the year
-
-
-
-
(581,739)
(581,739)
Balance at 31 December 2019
6,943
407,166
23,539
71,250
(479,719)
29,179
BUDD (SHIRT MAKERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Budd (Shirt Makers) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1a and 3 Piccadilly Arcade, St. James’s, London, SW1Y 6NH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have prepared these financial statements on a going concern basis, notwithstanding that at the balance sheet date the company's current liabilities exceeded its current assets by £46,752 (2018: net current assets £527,425). The validity of the going concern basis is dependent on the continued support of the company's parent undertaking, who have confirmed that they will continue to provide the company with financial support for the foreseeable future and for not less than 12 months from the date of approval of these financial statements. Accordingly, the financial statements do not include any adjustments that would result from discontinuance of their financial support. On this basis, the directors consider that it is appropriate for the financial statements to be prepared on the going concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer on dispatch of the goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25 - 50% reducing balance
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BUDD (SHIRT MAKERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BUDD (SHIRT MAKERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using an appropriate pricing model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

BUDD (SHIRT MAKERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
25
21
BUDD (SHIRT MAKERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
386,607
Additions
23,222
Disposals
(30,514)
At 31 December 2019
379,315
Depreciation and impairment
At 1 January 2019
302,346
Depreciation charged in the year
26,646
Eliminated in respect of disposals
(26,376)
At 31 December 2019
302,616
Carrying amount
At 31 December 2019
76,699
At 31 December 2018
84,261
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
30,758
124,941
Corporation tax recoverable
5,436
5,436
Amounts owed by group undertakings
136,571
81,531
Other debtors
124,247
104,826
297,012
316,734
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
106,965
209,505
Amounts owed to group undertakings
1,055,852
-
Taxation and social security
40,954
76,913
Other creditors
58,981
138,771
1,262,752
425,189
BUDD (SHIRT MAKERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
6
Share-based payment transactions
Liabilities and expenses

During the year, the company recognised total share-based payment expenses of £- (2018 - £41,649) which related to equity settled share based payment transactions.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Asgher Sultan FCCA.
The auditor was Gerald Edelman.
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
193,000
298,699
9
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transaction with wholly owned subsidiaries within the group.

 

During the year the company made sales of £2,042 (2018: £3,467 ) to the directors. Included in creditors at year end is an amount of £Nil (2018: £40,808 ) due to the directors. Included in trade debtors is an amount of £1,848 (2018: £Nil) owed by the directors.

 

10
Parent company

The parent undertaking of Budd (Shirt Makers) Limited is Authentic Bespoke Limited, a company incorporated in England & Wales, and its registered office is 73 Cornhill, London, EC3V 3QQ.

2019-12-312019-01-01false23 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedS A MurphyR K Simonds002812952019-01-012019-12-31002812952019-12-31002812952018-12-3100281295core:OtherPropertyPlantEquipment2019-12-3100281295core:OtherPropertyPlantEquipment2018-12-3100281295core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3100281295core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3100281295core:CurrentFinancialInstruments2019-12-3100281295core:CurrentFinancialInstruments2018-12-3100281295core:ShareCapital2019-12-3100281295core:ShareCapital2018-12-3100281295core:SharePremium2019-12-3100281295core:SharePremium2018-12-3100281295core:CapitalRedemptionReserve2019-12-3100281295core:CapitalRedemptionReserve2018-12-3100281295core:OtherMiscellaneousReserve2019-12-3100281295core:OtherMiscellaneousReserve2018-12-3100281295core:RetainedEarningsAccumulatedLosses2019-12-3100281295core:RetainedEarningsAccumulatedLosses2018-12-3100281295core:ShareCapital2017-12-3100281295core:SharePremium2017-12-3100281295core:CapitalRedemptionReservecore:RestatedAmount2017-12-3100281295core:OtherMiscellaneousReserve2017-12-3100281295core:RetainedEarningsAccumulatedLosses2017-12-31002812952017-12-3100281295bus:Director12019-01-012019-12-3100281295core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31002812952018-01-012018-12-3100281295core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3100281295core:ShareCapital2018-01-012018-12-3100281295core:SharePremium2018-01-012018-12-3100281295core:PlantMachinery2019-01-012019-12-3100281295core:FurnitureFittings2019-01-012019-12-3100281295core:OtherPropertyPlantEquipment2018-12-3100281295core:OtherPropertyPlantEquipment2019-01-012019-12-3100281295core:WithinOneYear2019-12-3100281295core:WithinOneYear2018-12-3100281295bus:PrivateLimitedCompanyLtd2019-01-012019-12-3100281295bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3100281295bus:FRS1022019-01-012019-12-3100281295bus:Audited2019-01-012019-12-3100281295bus:Director22019-01-012019-12-3100281295bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP