MX_DIAMONDS_LIMITED - Accounts


Company Registration No. 11733004 (England and Wales)
MX DIAMONDS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
MX DIAMONDS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
MX DIAMONDS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
Notes
$
$
Fixed assets
Intangible assets
3
14,000
Tangible assets
4
7,114
Investments
5
98
21,212
Current assets
Stocks
53,214
Debtors
6
266,545
Cash at bank and in hand
168,734
488,493
Creditors: amounts falling due within one year
7
(1,176,753)
Net current liabilities
(688,260)
Total assets less current liabilities
(667,048)
Capital and reserves
Called up share capital
8
100
Share premium account
299,960
Profit and loss reserves
(967,108)
Total equity
(667,048)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 December 2020 and are signed on its behalf by:
T L O'Donohoe
Director
Company Registration No. 11733004
MX DIAMONDS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
$
$
$
$
Period ended 31 December 2019:
Loss and total comprehensive income for the period
-
-
(967,108)
(967,108)
Issue of share capital
8
100
299,960
-
300,060
Balance at 31 December 2019
100
299,960
(967,108)
(667,048)
MX DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

MX Diamonds Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, NW1 3ER, United Kingdom.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in US dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

As stated in note true10, the directors have considered the effect of the Covid-19 outbreak. The outbreak has caused a significant disruption to the company’s business to date and the directors consider that a prolonged outbreak is likely to cause further disruption. The company is reliant on financial support from its shareholders, which will continue to be available. Accordingly, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software development costs
Over the estimated useful life of 5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
MX DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MX DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.12
Foreign exchange

Transactions in currencies other than US dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

There were no employees during the period.

 

3
Intangible fixed assets
Development costs
$
Cost
At 18 December 2018
-
Additions
14,000
At 31 December 2019
14,000
Amortisation and impairment
At 18 December 2018 and 31 December 2019
-
Carrying amount
At 31 December 2019
14,000
MX DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 6 -
4
Tangible fixed assets
Plant and machinery etc
$
Cost
At 18 December 2018
-
Additions
8,564
At 31 December 2019
8,564
Depreciation and impairment
At 18 December 2018
-
Depreciation charged in the period
1,450
At 31 December 2019
1,450
Carrying amount
At 31 December 2019
7,114
5
Fixed asset investments
2019
$
Investments
98
Movements in fixed asset investments
Investments other than loans
$
Cost or valuation
At 18 December 2018
-
Additions
98
At 31 December 2019
98
Carrying amount
At 31 December 2019
98
6
Debtors
2019
Amounts falling due within one year:
$
Corporation tax recoverable
38,889
Amounts owed by group undertakings
12,301
Other debtors
212,199
Prepayments and accrued income
3,156
266,545
MX DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 7 -
7
Creditors: amounts falling due within one year
2019
$
Other borrowings
600,000
Trade creditors
9,934
Corporation tax
38,889
Dividends payable
510,189
Accruals and deferred income
17,741
1,176,753

Other borrowings relate to 600,000 non-voting redeemable preference shares of $1 each. Dividends of $510,189 have been accrued on these shares for the period up to 31 December 2019.

8
Called up share capital
2019
$
Ordinary share capital
Issued and fully paid
100 Ordinary shares of $1 each
100
100

On incorporation the company issued 40 Ordinary shares of $1 each for an aggregated consideration of $300,000.

 

On 22 January 2019 the company issued a further 60 Ordinary shares of $1 each at par value.

9
Events after the reporting date

The directors have considered the effect of the Covid-19 outbreak, that spread throughout the world during 2020, on the company’s activities. This outbreak has caused some disruption to the company's business prior to the date of approval of these financial statements, due to disruptions to travel which makes it more difficult to inspect and then trade diamonds. Due to the prolonged outbreak, the directors anticipate the disruption to continue whilst travel restrictions are in place. The extent and financial effect of any continuing disruption still remains uncertain.

 

 

10
Directors' transactions

During the period the company granted loans totalling $118,247 to two of the directors. Interest of $1,412 has been accrued on the loans outstanding, at a rate of 2.5% per annum. The total amount due to the company at 31 December 2019 was $119,659, which is included within other debtors.

2019-12-312018-12-18false23 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityM W FitzgeraldT L O'DonohoeJ D G SmitF J M C WijnenS WijnenM W Fitzgerald0117330042018-12-182019-12-31117330042019-12-3111733004core:IntangibleAssetsOtherThanGoodwill2019-12-3111733004core:OtherPropertyPlantEquipment2019-12-3111733004core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3111733004core:CurrentFinancialInstruments2019-12-3111733004core:ShareCapital2019-12-3111733004core:SharePremium2019-12-3111733004core:RetainedEarningsAccumulatedLosses2019-12-3111733004core:ShareCapitalOrdinaryShares2019-12-3111733004bus:Director22018-12-182019-12-3111733004core:RetainedEarningsAccumulatedLosses2018-12-182019-12-3111733004core:ShareCapital2018-12-182019-12-3111733004core:SharePremium2018-12-182019-12-3111733004core:IntangibleAssetsOtherThanGoodwill2018-12-182019-12-3111733004core:PlantMachinery2018-12-182019-12-3111733004core:OtherPropertyPlantEquipment2018-12-182019-12-3111733004bus:OrdinaryShareClass12019-12-3111733004bus:OrdinaryShareClass12018-12-182019-12-3111733004bus:PrivateLimitedCompanyLtd2018-12-182019-12-3111733004bus:SmallCompaniesRegimeForAccounts2018-12-182019-12-3111733004bus:FRS1022018-12-182019-12-3111733004bus:AuditExemptWithAccountantsReport2018-12-182019-12-3111733004bus:Director12018-12-182019-12-3111733004bus:Director32018-12-182019-12-3111733004bus:Director42018-12-182019-12-3111733004bus:Director52018-12-182019-12-3111733004bus:CompanySecretary12018-12-182019-12-3111733004bus:FullAccounts2018-12-182019-12-31xbrli:purexbrli:sharesiso4217:GBP