ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31true2019-01-01falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11095611 2019-01-01 2019-12-31 11095611 2017-12-04 2018-12-31 11095611 2019-12-31 11095611 2018-12-31 11095611 1 2019-01-01 2019-12-31 11095611 d:Director1 2019-01-01 2019-12-31 11095611 d:Director2 2019-01-01 2019-12-31 11095611 d:Director3 2019-01-01 2019-12-31 11095611 d:RegisteredOffice 2019-01-01 2019-12-31 11095611 c:CurrentFinancialInstruments 2019-12-31 11095611 c:CurrentFinancialInstruments 2018-12-31 11095611 c:Non-currentFinancialInstruments 2019-12-31 11095611 c:Non-currentFinancialInstruments 2018-12-31 11095611 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 11095611 c:CurrentFinancialInstruments c:WithinOneYear 2018-12-31 11095611 c:Non-currentFinancialInstruments c:AfterOneYear 2019-12-31 11095611 c:Non-currentFinancialInstruments c:AfterOneYear 2018-12-31 11095611 c:ShareCapital 2019-12-31 11095611 c:ShareCapital 2018-12-31 11095611 c:RetainedEarningsAccumulatedLosses 2019-12-31 11095611 c:RetainedEarningsAccumulatedLosses 2018-12-31 11095611 d:OrdinaryShareClass1 2019-01-01 2019-12-31 11095611 d:OrdinaryShareClass1 2019-12-31 11095611 d:OrdinaryShareClass1 2018-12-31 11095611 d:FRS102 2019-01-01 2019-12-31 11095611 d:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 11095611 d:FullAccounts 2019-01-01 2019-12-31 11095611 d:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 11095611












PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019


PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Notes to the financial statements
 
3 - 7



PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD
 
COMPANY INFORMATION


Directors
M Amitai 
B Ditkovsky 
J Dunner 




Registered number
11095611



Registered office
1st Floor
7-10 Chandos Street

London

W1G 9DQ




Accountants
Blick Rothenberg Limited
Chartered Accountants

1st Floor

7 - 10 Chandos Street

London

W1G 9DQ





- 1 -


        REGISTERED NUMBER:11095611
PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Current assets
  

Stocks
  
18,338,742
18,302,211

Debtors: amounts falling due within one year
 4 
4,010,545
4,105,810

Cash at bank and in hand
  
2,872
459,081

  
22,352,159
22,867,102

Creditors: amounts falling due within one year
 5 
(3,113,638)
(2,610,073)

Net current assets
  
 
 
19,238,521
 
 
20,257,029

Creditors: amounts falling due after more than one year
 6 
(20,791,394)
(20,836,394)

Net liabilities
  
(1,552,873)
(579,365)


Capital and reserves
  

Called up share capital 
 7 
120
120

Profit and loss account
  
(1,552,993)
(579,485)

Total equity
  
(1,552,873)
(579,365)


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime within Part 15 of the Companies Act 2006 and in accordance with Section 1A of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
M Amitai
Director
Date: 18 December 2020

The notes on pages 3 to 7 form part of these financial statements.

- 2 -



PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Permitted Developments Investments No 7 Ltd is a private company limited by shares incorporated in England and Wales. Its registered office is 1st Floor, 7-10 Chandos Street, London, United Kingdom, W1G 9DQ.

The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on shareholders' funds at the end of the year. The directors consider this basis to be appropriate as the company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.


- 3 -



PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, and intercompany working capital balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 

- 4 -



PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.8

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).


- 5 -



PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Debtors

2019
2018
£
£

Amounts owed by group undertakings
3,986,875
4,037,722

Other debtors
632
9,755

Prepayments and accrued income
23,038
58,333

4,010,545
4,105,810



5.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
181
-

Trade creditors
126,147
29,547

Amounts owed to group undertakings
1,293,063
1,281,708

Other taxation and social security
4,149
116,396

Other creditors
197,641
243,373

Accruals and deferred income
1,492,457
939,049

3,113,638
2,610,073



6.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
13,700,000
13,925,000

Other loans
7,091,394
6,911,394

20,791,394
20,836,394


The bank loan shown above is secured against the assets of the company with a fixed charge.
Other loans shown above consist of an interest bearing loan secured against the assets of the company.


7.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



120 (2018 - 120) Ordinary shares of £1.00 each
120
120


- 6 -



PERMITTED DEVELOPMENTS INVESTMENTS NO 7 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

8.


Related party transactions

The company has taken advantage of exemptions available under FRS 102 to not disclose transactions with 100% owned group companies. At the year end date, the company was owed £2,693,812 (2018: £2,756,014) by group companies.


9.


Post balance sheet events

On 30 January 2020 the World Health Organisation declared Coronavirus (COVID-19) a public health emergency. There are no comparable recent events which may provide guidance as to the effect of the spread of COVID-19 and a potential pandemic, and, as a result, the ultimate impact of the COVID-19 outbreak or similar health epidemic is highly uncertain and subject to change. 

 

- 7 -