ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31true112019-01-01falseContracts for personal services9trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08787469 2019-01-01 2019-12-31 08787469 2018-01-01 2018-12-31 08787469 2019-12-31 08787469 2018-12-31 08787469 1 2019-01-01 2019-12-31 08787469 d:Director1 2019-01-01 2019-12-31 08787469 c:PlantMachinery 2019-01-01 2019-12-31 08787469 c:PlantMachinery 2019-12-31 08787469 c:PlantMachinery 2018-12-31 08787469 c:PlantMachinery c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08787469 c:FurnitureFittings 2019-01-01 2019-12-31 08787469 c:FurnitureFittings 2019-12-31 08787469 c:FurnitureFittings 2018-12-31 08787469 c:FurnitureFittings c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08787469 c:OfficeEquipment 2019-01-01 2019-12-31 08787469 c:OfficeEquipment 2019-12-31 08787469 c:OfficeEquipment 2018-12-31 08787469 c:OfficeEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08787469 c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08787469 c:CopyrightsPatentsTrademarksServiceOperatingRights 2019-01-01 2019-12-31 08787469 c:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 08787469 c:CopyrightsPatentsTrademarksServiceOperatingRights 2018-12-31 08787469 c:CurrentFinancialInstruments 2019-12-31 08787469 c:CurrentFinancialInstruments 2018-12-31 08787469 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 08787469 c:CurrentFinancialInstruments c:WithinOneYear 2018-12-31 08787469 c:ShareCapital 2019-12-31 08787469 c:ShareCapital 2018-12-31 08787469 c:RetainedEarningsAccumulatedLosses 2019-12-31 08787469 c:RetainedEarningsAccumulatedLosses 2018-12-31 08787469 d:FRS102 2019-01-01 2019-12-31 08787469 d:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 08787469 d:FullAccounts 2019-01-01 2019-12-31 08787469 d:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 08787469 2 2019-01-01 2019-12-31 08787469 6 2019-01-01 2019-12-31 08787469 c:CopyrightsPatentsTrademarksServiceOperatingRights c:Right-of-useIntangibleAssets 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 08787469










GREEN DOOR PICTURES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

 
GREEN DOOR PICTURES LIMITED
REGISTERED NUMBER: 08787469

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
34,353
40,080

Tangible assets
 5 
46,385
52,145

Investments
 6 
6
206

  
80,744
92,431

Current assets
  

Debtors: amounts falling due within one year
 7 
3,028,087
1,981,609

Cash at bank and in hand
 8 
12,045
1,945,398

  
3,040,132
3,927,007

Creditors: amounts falling due within one year
 9 
(459,040)
(285,840)

Net current assets
  
 
 
2,581,092
 
 
3,641,167

Total assets less current liabilities
  
2,661,836
3,733,598

Provisions for liabilities
  

Deferred tax
  
(6,370)
-

Net assets
  
2,655,466
3,733,598


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
2,655,366
3,733,498

  
2,655,466
3,733,598


Page 1

 
GREEN DOOR PICTURES LIMITED
REGISTERED NUMBER: 08787469
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2020.

I A Elba
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Green Door Pictures Limited is a private company, limited by shares, registered in England and Wales, registration number 08787469. The registered office is 10 Queen Street, London EC4R 1AG. The principal place of business is 53 Bayham Street, London NW1 0AA.
The principal activity of the company continues to be that of content production across flim, television and digital platfroms.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Trademarks
-
10
years

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance method
Fixtures and fittings
-
25%
reducing balance method
Office equipment
-
25%
reducing balance method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 5

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.14

Creditors

Short term creditors are measured at the transaction price.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2018 - 11).

Page 6

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Intangible assets




Trademarks

£



Cost


At 1 January 2019
57,256



At 31 December 2019

57,256



Amortisation


At 1 January 2019
17,177


Charge for the year on owned assets
5,726



At 31 December 2019

22,903



Net book value



At 31 December 2019
34,353



At 31 December 2018
40,079



Page 7

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2019
64,318
61,160
11,168
136,646


Additions
-
-
7,571
7,571



At 31 December 2019

64,318
61,160
18,739
144,217



Depreciation


At 1 January 2019
43,968
34,728
5,805
84,501


Charge for the year on owned assets
5,088
6,608
1,635
13,331



At 31 December 2019

49,056
41,336
7,440
97,832



Net book value



At 31 December 2019
15,262
19,824
11,299
46,385



At 31 December 2018
20,351
26,432
5,363
52,146


6.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 January 2019
200
6
206


Disposals
(200)
-
(200)



At 31 December 2019
-
6
6




Page 8

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Debtors

2019
2018
£
£


Trade debtors
317,974
98,580

Amounts owed by group undertakings
2,607,460
1,686,597

Other debtors
76,643
83,525

Prepayments and accrued income
26,010
112,907

3,028,087
1,981,609



8.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
12,045
1,945,399



9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
52,276
1,104

Amounts owed to group undertakings
367,507
-

Other taxation and social security
6
71,596

Other creditors
26,072
181,817

Accruals and deferred income
13,179
31,323

459,040
285,840



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £18,105 (2018 - £18,710). Contributions totalling £8,915 (2018 - £4,939) were payable to the fund at the reporting date and are included in creditors.


11.


Related party transactions

No disclosure has been made of transactions with the parent company or any wholly owned subsidary undertakings of the group  in accordance with FRS 102 Section 1A paragraph 1AC.35.

Page 9

 
GREEN DOOR PICTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

12.


Post balance sheet events

The worldwide outbreak of the COVID-19 virus represents a significant event since the end of the financial year. In light of the impact of the virus upon supply chain and consumer demand, the Company has reviewed its cash flow forecasts and considered the impact on going concern, concluding that the going concern basis remains an appropriate basis of preparation for these financial statements given the cash flow impact of operations 12 months from the date of signing this report.
COVID-19 is considered to be a non-adjusting post balance sheet event and therefore has not been taken into account in preparing the statement of financial position as at 31 December 2019.


13.


Controlling party

The immediate and ultimate parent company is IE7 Holdings Limited, a company registered in England and Wales, their registered office is 10 Queen Street Place, London, EC4R 1AG.

 
Page 10