RECRUIT_121_LIMITED - Accounts


COMPANY REGISTRATION NO. 04057549 (England and Wales)
RECRUIT 121 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
RECRUIT 121 LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
RECRUIT 121 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
192,213
261,334
Current assets
Debtors
5
4,630,847
3,737,971
Cash at bank and in hand
353,670
905,554
4,984,517
4,643,525
Creditors: amounts falling due within one year
6
(3,333,224)
(4,067,198)
Net current assets
1,651,293
576,327
Total assets less current liabilities
1,843,506
837,661
Creditors: amounts falling due after more than one year
7
(3,761)
(80,996)
Provisions for liabilities
(22,057)
(23,132)
Net assets
1,817,688
733,533
Capital and reserves
Called up share capital
9
401,000
401,000
Profit and loss reserves
1,416,688
332,533
Total equity
1,817,688
733,533

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RECRUIT 121 LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2020 and are signed on its behalf by:
Mr C R Hookings
Director
Company Registration No. 04057549
RECRUIT 121 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2018
401,000
153,204
554,204
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
252,822
252,822
Dividends
-
(73,493)
(73,493)
Balance at 31 December 2018
401,000
332,533
733,533
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
1,332,147
1,332,147
Dividends
-
(247,992)
(247,992)
Balance at 31 December 2019
401,000
1,416,688
1,817,688
The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 4 -
1
Accounting policies
Company information

Recruit 121 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18th Floor, Capital Tower, Greyfriars Road, Cardiff, CF10 3AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business including reimbursed contractor expenses, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvement
20% per annum
Fixtures & fittings
ranging from 10% - 20% per annum
Computer equipment
20% or 33% per annum
Motor vehicles
ranging from 25% - 33% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -

Employee benefit trusts

The company has established trusts for the benefit of employees and certain of their dependants. Monies held in these trusts are held by independent trustees and managed at their discretion.

 

Where the company retains future economic benefit from, and has de facto control of the assets and liabilities of the trust, they are accounted for as assets and liabilities of the company until the earlier of the date that an allocation of trust funds to employees in respect of past services is declared and the date that assets of the trust vest in identified individuals.

 

Where monies held in a trust are determined by the company on the basis of employees' past services to the business and the company can obtain no future economic benefit from those monies, such monies, whether in the trust or accrued for by the company are charged to the profit and loss account in the period to which they relate.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Exceptional costs/(income)

The following exceptional items have been recorded:

2019
2018
£
£
Profit on disposal of investment
-
351,543
-
351,543
In the prior year the company received £351,543 in respect of an overrider payment in relation to the disposal of a subsidiary company in previous years.
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 45 (2018 - 45).

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Tangible fixed assets
Leasehold improvement
Fixtures & fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2019
173,018
116,729
209,553
49,263
548,563
Additions
382
6,631
9,933
-
16,946
At 31 December 2019
173,400
123,360
219,486
49,263
565,509
Depreciation and impairment
At 1 January 2019
32,147
59,208
147,174
48,700
287,229
Depreciation charged in the year
35,386
16,877
33,543
261
86,067
At 31 December 2019
67,533
76,085
180,717
48,961
373,296
Carrying amount
At 31 December 2019
105,867
47,275
38,769
302
192,213
At 31 December 2018
140,871
57,521
62,379
563
261,334
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
2,946,375
2,942,682
Corporation tax recoverable
8,275
8,275
Other debtors
276,804
249,145
Prepayments and accrued income
1,399,393
537,869
4,630,847
3,737,971
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Obligations under finance leases
86,787
86,787
Other borrowings
496,878
1,593,468
Trade creditors
322,334
1,432,016
Amounts owed to group undertakings
34,647
34,647
Corporation tax
331,015
45,357
Other creditors
147,862
239,835
Accruals and deferred income
1,913,701
635,088
3,333,224
4,067,198

Other borrowings of £496,878 (2018: £1,593,468) are related to invoice finance facilities which are secured against trade debtors.

 

Included within other creditors due within one year are obligations under HP / finance leases of £86,787 (2018: £86,787). These liabilities are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
3,761
80,996

Included within other creditors due after more than one year are obligations under HP / finance leases of £3,761 (2018: £80,996). These liabilities are secured on the assets to which they relate.

8
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
52,160
50,502

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
401,000 ordinary shares of £1 each
401,000
401,000
RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
10
Financial commitments, guarantees and contingent liabilities

On 25 June 2015 the company and its parent company Recruit 121 Group Limited (previously Recruit 121 International Limited) entered into a composite company limited multilateral guarantee with HSBC Bank PLC.

 

The effect of this guarantee is that on demand by the bank, the companies will be solely or jointly liable to pay or discharge to the bank, all monies or liabilities which are due, owing or incurred by either company to the bank.

 

At the balance sheet date Recruit 121 Group Limited had no bank loans or overdraft balances owing to HSBC Bank PLC.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
740,713
791,311
12
Directors' transactions

Dividends totalling £0 (2018 - £0) were paid in the year in respect of shares held by the company's directors.

At the year end, there was an amount of £10,672 owed to Mr C R Hookings (2018: £9,480 owed from Mr C R Hookings), £2,437 owed to Mr J Turner (2018: £12,564 owed from Mr J Turner) and £1,218 owed to Mr M Holmes (2018: £6,282 owed from Mr M Holmes). There is no interest charged on these balances and no conditions attached to these loans.

 

There is also an additional amount of £50,000 (2018: £nil) due from Mr C H Hooking included within Other Debtors.

RECRUIT 121 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 10 -
13
Related party transactions

During the year the company paid dividends of £247,992 (2018: £73,493) to Recruit 121 Group Limited, the parent company, At the year end there was an amount owed to Recruit 121 Group Limited of £34,647 (2018: £34,647), this amount being included within creditors due within one year. There is no interest charged on this balance.

 

At the year end, there was an amount owed from Recruit 121 Finance and Accounting Solutions Limited, a company under common control, of £28,129 (2018: £48,472), this amount being included within debtors due within one year. There is no interest charged on this balance.

 

At the year end there was an amount owed to Wired Management Ltd, a company of which Mr C R Hookings is a director and member of key management personnel of £1,160 (2018: £24,909 amount due from Wired Management Ltd), this amount being included within debtors due within one year. There is no interest charged on this balance.

14
Parent company and ultimate controlling party

Recruit 121 Group Limited is the company's parent and ultimate parent undertaking; it is the parent of the largest and smallest group of which the company is a member.

The directors consider that, at the balance sheet date, the ultimate controlling party was Mr C R Hookings, a director of Recruit 121 Limited.

2019-12-312019-01-01false22 December 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr C R HookingsMr M G HolmesMr J TurnerMr C R Hookings040575492019-01-012019-12-31040575492019-12-31040575492018-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3104057549core:FurnitureFittings2019-12-3104057549core:ComputerEquipment2019-12-3104057549core:MotorVehicles2019-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3104057549core:FurnitureFittings2018-12-3104057549core:ComputerEquipment2018-12-3104057549core:MotorVehicles2018-12-3104057549core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3104057549core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3104057549core:CurrentFinancialInstruments2019-12-3104057549core:CurrentFinancialInstruments2018-12-3104057549core:Non-currentFinancialInstruments2019-12-3104057549core:Non-currentFinancialInstruments2018-12-3104057549core:ShareCapital2019-12-3104057549core:ShareCapital2018-12-3104057549core:RetainedEarningsAccumulatedLosses2019-12-3104057549core:RetainedEarningsAccumulatedLosses2018-12-3104057549core:ShareCapital2017-12-3104057549core:RetainedEarningsAccumulatedLosses2017-12-31040575492017-12-3104057549bus:CompanySecretaryDirector12019-01-012019-12-3104057549core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31040575492018-01-012018-12-3104057549core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3104057549core:FurnitureFittings2019-01-012019-12-3104057549core:ComputerEquipment2019-01-012019-12-3104057549core:MotorVehicles2019-01-012019-12-3104057549core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3104057549core:FurnitureFittings2018-12-3104057549core:ComputerEquipment2018-12-3104057549core:MotorVehicles2018-12-31040575492018-12-3104057549bus:PrivateLimitedCompanyLtd2019-01-012019-12-3104057549bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3104057549bus:FRS1022019-01-012019-12-3104057549bus:AuditExemptWithAccountantsReport2019-01-012019-12-3104057549bus:Director12019-01-012019-12-3104057549bus:Director22019-01-012019-12-3104057549bus:Director32019-01-012019-12-3104057549bus:CompanySecretary12019-01-012019-12-3104057549bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP