HIGHLAND_METALS_LIMITED - Accounts


Company Registration No. SC061436 (Scotland)
HIGHLAND METALS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
HIGHLAND METALS LIMITED
COMPANY INFORMATION
Directors
G S Crowley
R G Steel
G C Bulloch
J Ashmead
A C Ashmead
Secretary
R G Steel
Company number
SC061436
Registered office
Pinefield Industrial Estate
ELGIN
IV30 6FG
Auditor
Johnston Carmichael LLP
Commerce House
South Street
ELGIN
IV30 1JE
HIGHLAND METALS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 25
HIGHLAND METALS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

Fair review of the business

The year ended 31 March 2020 saw a 6.3% increase in galvanizing turnover from £3.48m to £3.70m and also an improvement in gross profit margins from 41% to 42%, along with an increase in net current assets from £4.34m to £5.39m.

 

Profit before taxation was lower at £0.28m (2019 - £0.49m) however this was primarily due to the movement in the fair value of investments, which largely reflected the negative impact on the stock market of the Covid 19 pandemic. Subsequent to the year end this reversal in value has been substantially recovered.

 

The overall results for the year were only slightly affected by the Covid 19 pandemic with around 1 week’s trading lost when the shutdown commenced. In accordance with government guidelines, the plant remained closed (for 4 weeks) until satisfactory procedures could be put in place to ensure a safe working environment for our employees and for customers visiting the site. This was achieved, enabling the plants to re-open and for employees to return to work on a gradual basis over the succeeding weeks and months.

 

Principal risks and uncertainties

Uncertainty, caused by the Covid 19 pandemic, is likely to prevail in most of the markets in which the business operates, certainly for rest of the current financial year and possibly beyond.

 

Similarly, Brexit remains a source of uncertainty in the economy in general, with the main potential impact being the security of supply of raw materials (principally zinc) sourced from Europe.

 

Through close contact with the market and with principal suppliers, together with tight operational control, the directors are confident that these risks to the business can be successfully managed.

 

Key performance indicators

The directors manage the main areas of the business using a broad range of key financial performance indicators designed to ensure regular, tight monitoring and control of all operational activity. These financial indicators focus mainly on revenue growth and operating margin and with regard to the latter, specific ratios to measure the effectiveness of labour and raw material consumption are analysed in detail, allowing real time management and control of key aspects of operational performance.

 

There are also non-financial key performance indicators used to ensure continuous improvement in Health & Safety, Quality and Environmental performance.

 

HIGHLAND METALS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
Future developments

As referred to above, the shutdown and the subsequent gradual build up of trading levels had an adverse impact on overall performance during the early part of the current financial year. The majority of the workforce were placed on furlough, for varying lengths of time over the early months of the year, so advantage was taken of the government’s Job Retention Scheme which helped ameliorate this position, as did very satisfactory recovery in business volumes more recently.

 

The directors however believe it to be prudent, in light of uncertain market predictions, to postpone the project to replace the Elgin plant in favour of considerable re-investment in the existing plant to prolong its life.

 

The Company remains in a very strong position, well placed to take full advantage of opportunities as the market and economy recovers.

On behalf of the board

R G Steel
Director
11 December 2020
HIGHLAND METALS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -

The directors present their report and financial statements for the year ended 31 March 2020.

Principal activities

The principal activity of the company is that of the supply of galvanizing processes.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

G S Crowley
R G Steel
G C Bulloch
J Ashmead
A C Ashmead
Results and dividends

The results for the year are set out on page 7.

A dividend amounting to £173,572 has been paid as disclosed in note 10.

Auditor

The auditor, Johnston Carmichael LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HIGHLAND METALS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

 

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's Strategic Report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors' Report. It has done so in respect of future developments.

On behalf of the board
R G Steel
Director
11 December 2020
HIGHLAND METALS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HIGHLAND METALS LIMITED
- 5 -
Opinion

We have audited the financial statements of Highland Metals Limited (the 'company') for the year ended 31 March 2020 which comprise of the profit and loss account, balance sheet, statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

HIGHLAND METALS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HIGHLAND METALS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, set out within the Directors' Report on pages 3-4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

HIGHLAND METALS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HIGHLAND METALS LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements (continued)

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control.

 

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

 

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

 

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Fiona Munro (Senior Statutory Auditor)
for and on behalf of Johnston Carmichael LLP
21 December 2020
Chartered Accountants
Statutory Auditor
Commerce House
South Street
ELGIN
IV30 1JE
HIGHLAND METALS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
2020
2019
as restated
Notes
£
£
Turnover
3
3,702,390
3,482,031
Cost of sales
(2,144,488)
(2,054,234)
Gross profit
1,557,902
1,427,797
Distribution costs
(326,654)
(238,410)
Administrative expenses
(1,180,710)
(1,122,057)
Other operating income
399,963
257,885
Operating profit
4
450,501
325,215
Interest receivable and similar income
7
175,100
74,716
Fair value movement on investments
8
(341,388)
90,141
Profit before taxation
284,213
490,072
Tax on profit
9
(114,642)
(66,908)
Profit for the financial year
169,571
423,164
Total comprehensive income for the year
169,571
423,164

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HIGHLAND METALS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
11
369,070
430,984
Investments
12
3,971,242
4,290,416
4,340,312
4,721,400
Current assets
Stocks
13
480,247
494,344
Debtors
14
1,732,562
2,695,980
Cash at bank and in hand
3,174,268
1,859,936
5,387,077
5,050,260
Creditors: amounts falling due within one year
15
(669,795)
(710,985)
Net current assets
4,717,282
4,339,275
Total assets less current liabilities
9,057,594
9,060,675
Provisions for liabilities
16
(17,904)
(16,984)
Net assets
9,039,690
9,043,691
Capital and reserves
Called up share capital
19
27,501
27,501
Capital redemption reserve
20
94,999
94,999
Profit and loss reserves
21
8,917,190
8,921,191
Total equity
9,039,690
9,043,691
The financial statements were approved by the board of directors and authorised for issue on 11 December 2020 and are signed on its behalf by:
G C Bulloch
Director
Company Registration No. SC061436
HIGHLAND METALS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2018
27,501
94,999
8,671,599
8,794,099
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
423,164
423,164
Dividends
10
-
-
(173,572)
(173,572)
Balance at 31 March 2019
27,501
94,999
8,921,191
9,043,691
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
169,571
169,571
Dividends
10
-
-
(173,572)
(173,572)
Balance at 31 March 2020
27,501
94,999
8,917,190
9,039,690
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 11 -
1
Accounting policies
Company information

Highland Metals Limited is a private company limited by shares incorporated in Scotland. The registered office is Pinefield Industrial Estate, ELGIN, IV30 6FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the reduced disclosure framework of FRS 102 available to certain qualifying subsidiaries; namely:

  • The requirement to present a reconciliation of the number of shares outstanding at the beginning and end of the financial period;

  • The requirement to present a Statement of Cash Flows;

  • The disclosure requirements in relation to financial instruments; and

  • The requirement to disclose key management personnel compensation in total.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Highland Metals Limited is a wholly owned subsidiary of Highland Metal Developments Limited and the results of Highland Metals Limited are included in the consolidated financial statements of that entity.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for at least the next twelve months. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for galvanizing services performed net of VAT and trade discounts. Turnover is recognised at the point of despatch.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings
- Straight line over 25 years
Plant and machinery
- Straight line over 4 to 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

Land is not depreciated.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit and loss account.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Listed investments are measured at fair value with any impairment losses being recognised through the profit and loss account immediately.

1.6
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks and work in progress

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises the invoiced price of goods and materials on a first in first out basis. The cost of work in progress comprises materials, direct labour and attributable production overheads.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts.

HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in the profit and loss account, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through the profit and loss account, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, that are classified as debt, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 14 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements. Deferred tax assets are recognised to the extent that it is regarded as more likely than not they will be recovered. Deferred tax assets and liabilities are not discounted.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15

Comparatives

The comparatives have been restated to reallocate management fees from salaries to other operating income. The impact of this is to increase salaries within administration expenses by £245,385 and increase other operating income by £245,385.

HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical estimates

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Stock

The calculation of the value of the zinc held in the kettle is based on the total quantity held, which remains relatively constant and which in turn is made up of the estimated tonnage of zinc itself (valued at cost) and the estimated tonnage of residues (valued at estimated realisable value).

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover
Galvanizing services
3,702,390
3,482,031
Other significant revenue
Interest income
151,272
53,834
Dividends received
23,828
20,882
Turnover analysed by geographical market
2020
2019
£
£
United Kingdom
3,702,390
3,482,031
4
Operating profit
2020
2019
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
11,000
10,700
Depreciation of owned tangible fixed assets
92,170
110,235
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
4
Operating profit
(Continued)
- 16 -

The company has taken advantage of the exemption from the disclosure of remuneration paid to its auditors for non-audit services. This exemption is available to the company as it prepares consolidated accounts which are required to include such disclosures in those accounts.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Administration and directors
12
12
Production
25
25
37
37

Their aggregate remuneration comprised:

2020
2019
£
£
as restated
Wages and salaries
1,404,373
1,378,308
Social security costs
161,246
126,329
Pension costs
67,057
62,903
1,632,676
1,567,540
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 17 -
6
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
548,720
541,876
Company pension contributions to defined contribution schemes
22,676
22,171
571,396
564,047

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2019 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
Remuneration
145,801
143,691

Qualifying services are invoiced and paid to the directors management services company and included in remuneration for qualifying services. Directors fees amounted to £206,074 (2019 - £204,412) during the year, of which £103,037 (2019 - £102,206) was paid in respect of subsidiary undertakings.

HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
7
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
14,058
5,663
Other interest income
137,214
48,171
Total interest revenue
151,272
53,834
Other income from investments
Dividends received
23,828
20,882
Total income
175,100
74,716

Investment income includes the following:

Dividends from financial assets measured at fair value through profit or loss
23,828
20,882
8
Fair value movements on investments
2020
2019
£
£
Fair value gains on financial instruments
Amounts (written off)/written back to fair value through profit or loss
(341,388)
90,141
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 19 -
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
113,734
49,905
Adjustments in respect of prior periods
(5)
12
Total current tax
113,729
49,917
Deferred tax
Origination and reversal of timing differences
913
16,991
Total tax charge
114,642
66,908

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
284,213
490,072
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
54,000
93,114
Tax effect of income not taxable in determining taxable profit
64,871
(15,013)
Change in unrecognised deferred tax assets
35,724
(3,904)
Adjustments in respect of prior years
(5)
12
Dividend income
(8,748)
(7,419)
Ineligible depreciation
2,524
2,576
Deferred tax adjusted to closing rate
562
(2,458)
Chargeable losses
(34,286)
-
Taxation charge for the year
114,642
66,908
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 20 -
10
Dividends
2020
2019
£
£
Ordinary shares
Interim paid
173,572
173,572
11
Tangible fixed assets
Land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2019
650,954
1,320,512
1,971,466
Additions
1,927
31,477
33,404
Disposals
(3,148)
-
(3,148)
At 31 March 2020
649,733
1,351,989
2,001,722
Depreciation and impairment
At 1 April 2019
490,283
1,050,199
1,540,482
Depreciation charged in the year
12,357
79,813
92,170
At 31 March 2020
502,640
1,130,012
1,632,652
Carrying amount
At 31 March 2020
147,093
221,977
369,070
At 31 March 2019
160,671
270,313
430,984

Freehold land with a value of £7,220 (2019 - £7,220) has not been depreciated.

12
Fixed asset investments
2020
2019
Notes
£
£
Investments in subsidiaries
23
999,998
999,998
Listed investments
2,971,244
3,290,418
3,971,242
4,290,416

Listed investments included above:

Listed investments carrying amount
2,971,244
3,290,418
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
12
Fixed asset investments
(Continued)
- 21 -
Fixed asset investments revalued

Listed investments comprise of publicly traded shares which are held at their fair value. The historic cost of these investments are £3,123,918 (2019 - £3,101,704).

 

The change in fair value of these investments has been established through assessing the market value of the investments at the year-end.

Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 April 2019
999,998
3,290,418
4,290,416
Additions
-
22,214
22,214
Valuation changes
-
(341,388)
(341,388)
At 31 March 2020
999,998
2,971,244
3,971,242
Carrying amount
At 31 March 2020
999,998
2,971,244
3,971,242
At 31 March 2019
999,998
3,290,418
4,290,416
13
Stocks
2020
2019
£
£
Raw materials and consumables
480,247
494,344

The replacement cost of stock is £31,542 less than the value of stock in the financial statements.

14
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
596,936
663,400
Amounts owed by group undertakings
1,063,605
1,967,312
Other debtors
72,021
65,268
1,732,562
2,695,980
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 22 -
15
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
187,318
248,117
Corporation tax
113,734
49,911
Other taxation and social security
112,105
140,131
Other creditors
256,638
272,826
669,795
710,985
16
Provisions for liabilities
2020
2019
Notes
£
£
Deferred tax liabilities
17
17,904
16,984
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
16,991
21,574
Other timing differences
913
(4,590)
17,904
16,984
2020
Movements in the year:
£
Liability at 1 April 2019
16,984
Charge to profit or loss
920
Liability at 31 March 2020
17,904
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 23 -
18
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
67,057
62,903

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
27,501 Ordinary shares of £1 each
27,501
27,501
20
Capital redemption reserve
2020
2019
£
£
At the beginning and end of the year
94,999
94,999

The capital redemption reserve records the nominal value of shares repurchased by the company.

21
Profit and loss reserves
2020
2019
£
£
At the beginning of the year
8,921,191
8,671,599
Profit for the year
169,571
423,164
Dividends declared and paid in the year
(173,572)
(173,572)
At the end of the year
8,917,190
8,921,191

The profit and loss reserves represents accumulated profit less distributions.

HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 24 -
22
Related party transactions
Transactions with related parties

Directors fees are invoiced and paid to the directors management services company and included in remuneration for qualifying services. Directors fees amounted to £206,074 (2019 - £204,412) during the year, of which £103,037 (2019 - £102,206) was paid in respect of subsidiary undertakings

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts owed to related parties
£
£
Directors management service company
62,240
61,683
62,240
61,683

No guarantees have been given or received.

The company has taken advantage of the exemption available within FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

23
Subsidiaries

These financial statements are separate company financial statements for Highland Metals Limited.

Details of the company's subsidiaries at 31 March 2020 are as follows:

Name of undertaking and country of
Class of
% Held
incorporation or residency
Nature of business
shareholding
Direct
Indirect
Highland Colour Coater Limited
Scotland
Galvanizing services
Preference
100.00
Highland Colour Coater Limited
Scotland
Galvanizing services
Ordinary
98.00
Highland Galvanizers
Scotland
Dormant
Ordinary
98.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Highland Colour Coater Limited
302,844
3,778,757
Highland Galvanizers
100
HIGHLAND METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
23
Subsidiaries
(Continued)
- 25 -

The shareholding in Highland Galvanizers Limited is held by Highland Colour Coaters Limited.

24
Ultimate controlling party

The ultimate parent company and controlling party is Highland Metal Developments Limited. Highland Metal Developments Limited heads the only group for which consolidated financial statements have been prepared. Copies of these results are publicly available and can be obtained from the Registrar of Companies at Companies House, Edinburgh.

2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.200G S CrowleyG S CrowleyG C BullochJ AshmeadA C AshmeadR G SteelSC0614362019-04-012020-03-31SC061436bus:Director22019-04-012020-03-31SC061436bus:CompanySecretaryDirector12019-04-012020-03-31SC061436bus:Director32019-04-012020-03-31SC061436bus:Director42019-04-012020-03-31SC061436bus:Director52019-04-012020-03-31SC061436bus:CompanySecretary12019-04-012020-03-31SC061436bus:Director12019-04-012020-03-31SC061436bus:RegisteredOffice2019-04-012020-03-31SC0614362020-03-31SC0614362018-04-012019-03-31SC061436core:RetainedEarningsAccumulatedLosses2018-04-012019-03-31SC061436core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31SC0614362019-03-31SC061436core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-31SC061436core:PlantMachinery2020-03-31SC061436core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-31SC061436core:PlantMachinery2019-03-31SC061436core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC061436core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC061436core:CurrentFinancialInstruments2020-03-31SC061436core:CurrentFinancialInstruments2019-03-31SC061436core:ShareCapital2020-03-31SC061436core:ShareCapital2019-03-31SC061436core:CapitalRedemptionReserve2020-03-31SC061436core:CapitalRedemptionReserve2019-03-31SC061436core:RetainedEarningsAccumulatedLosses2020-03-31SC061436core:RetainedEarningsAccumulatedLosses2019-03-31SC061436core:ShareCapital2018-03-31SC061436core:CapitalRedemptionReservecore:RestatedAmount2018-03-31SC061436core:RetainedEarningsAccumulatedLosses2018-03-31SC0614362018-03-31SC061436core:RetainedEarningsAccumulatedLosses2019-03-31SC061436core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-03-31SC061436core:PlantMachinery2019-04-012020-03-31SC061436core:UKTax2019-04-012020-03-31SC061436core:UKTax2018-04-012019-03-31SC06143612019-04-012020-03-31SC06143612018-04-012019-03-31SC06143622019-04-012020-03-31SC06143622018-04-012019-03-31SC06143632019-04-012020-03-31SC061436core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-31SC061436core:PlantMachinery2019-03-31SC0614362019-03-31SC061436core:Non-currentFinancialInstruments2020-03-31SC061436core:Non-currentFinancialInstruments2019-03-31SC061436core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2020-03-31SC061436core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2019-03-31SC061436core:Subsidiary12019-04-012020-03-31SC061436core:Subsidiary22019-04-012020-03-31SC061436core:Subsidiary32019-04-012020-03-31SC061436core:Subsidiary112019-04-012020-03-31SC061436core:Subsidiary222019-04-012020-03-31SC061436core:Subsidiary332019-04-012020-03-31SC061436core:Subsidiary22020-03-31SC061436core:Subsidiary32020-03-31SC061436bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC061436bus:FRS1022019-04-012020-03-31SC061436bus:Audited2019-04-012020-03-31SC061436bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP