ST_MACHAR_PROPERTIES_LIMI - Accounts


Company Registration No. SC521826 (Scotland)
ST MACHAR PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
ST MACHAR PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ST MACHAR PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
2
964
-
Investments
3
93,088
78,733
94,052
78,733
Current assets
Debtors
5
1,967,569
687,506
Cash at bank and in hand
89,138
314,784
2,056,707
1,002,290
Creditors: amounts falling due within one year
6
(978,941)
(416,951)
Net current assets
1,077,766
585,339
Total assets less current liabilities
1,171,818
664,072
Provisions for liabilities
(164)
-
Net assets
1,171,654
664,072
Capital and reserves
Called up share capital
7
1
1
Capital redemption reserve
1
1
Profit and loss reserves
1,171,652
664,070
Total equity
1,171,654
664,072

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

ST MACHAR PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 October 2020 and are signed on its behalf by:
P H Gee
Director
Company Registration No. SC521826
ST MACHAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

St Machar Properties Limited is a private company limited by shares incorporated in Scotland. The registered office is Union Plaza, 6th Floor, 1 Union Wynd, ABERDEEN, AB10 1DQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

The company is a profit sharing member of First Endeavour LLP. The investment reflects the company's share of the net assets of the limited liability partnership and the company's share of the profit or loss is shown in the Profit & Loss Account.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ST MACHAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ST MACHAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
-
Additions
985
At 31 December 2019
985
Depreciation and impairment
At 1 January 2019
-
Depreciation charged in the year
21
At 31 December 2019
21
Carrying amount
At 31 December 2019
964
At 31 December 2018
-
ST MACHAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
3
Fixed asset investments
2019
2018
£
£
Investments
93,088
78,733
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2019
2
78,731
78,733
Additions
21
10,000
10,021
Share of profits/(losses)
-
1,604,783
1,604,783
Drawings
-
(1,600,449)
(1,600,449)
At 31 December 2019
23
93,065
93,088
Carrying amount
At 31 December 2019
23
93,065
93,088
At 31 December 2018
2
78,731
78,733
4
Subsidiaries

Details of the company's subsidiary at 31 December 2019 is as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Redco (Slackbuie) Limited
UK
Property development
Ordinary
100.00
0
First Foot Properties Limited
UK
Property development
Ordinary
50.00
0
Redco Properties (Aberdeen) Limited
UK
Property development
Ordinary
100.00
0
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Corporation tax recoverable
167,500
167,500
Amounts owed by group undertakings
1,000,000
2,073
Other debtors
800,069
517,933
1,967,569
687,506
ST MACHAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
480,187
-
Trade creditors
100
20
Amounts owed to group undertakings
1
-
Corporation tax
319,168
245,885
Other creditors
179,485
171,046
978,941
416,951
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
ST MACHAR PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
8
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

The company is a profit sharing member of a limited liability partnership. The company made a capital contribution of £10,000 (2018 - £80,000) to the limited liability partnership and withdrew £1,600,449 (2018 - £nil) from the limited liability partnership. The share of the limited liability partnership's losses for the year ended 30 September 2019 were £1,604,783. At the year end, the investment in the limited liability partnership was £93,065 (2018 - £78,731).

 

The company received a further £550,000 from the limited liability partnership between 30 September 2019 and 31 December 2019 and this has been recorded as a share of the limited liability partnership's profits (2018 - £200,000).

 

The company advanced £380,000 to the limited liability partnership and this is included in other debtors at the year end.

 

During the year, £1,801,939 (2018 - £40,000) was advanced to a partnership in which the shareholder has an interest and costs of £10 (2018 - £nil) were paid by the company. A directors loan balance of £257,027 was transferred to the partnership and a loan of £1,872,444 with a subsidiary undertaking was re-assigned. At the year end, £419,867 (2018 - £233,355) is due from the partnership.

 

 

9
Directors' transactions

Dividends totalling £0 (2018 - £0) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Director
-
282,029
(282,029)
-
282,029
(282,029)
-
2019-12-312019-01-01false13 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityP H GeeMrs E M GeeBurness Paull LLP00SC5218262019-01-012019-12-31SC5218262019-12-31SC521826core:OtherPropertyPlantEquipment2019-12-31SC5218262018-12-31SC521826core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC521826core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-31SC521826core:CurrentFinancialInstruments2019-12-31SC521826core:CurrentFinancialInstruments2018-12-31SC521826core:ShareCapital2019-12-31SC521826core:ShareCapital2018-12-31SC521826core:CapitalRedemptionReserve2019-12-31SC521826core:CapitalRedemptionReserve2018-12-31SC521826core:RetainedEarningsAccumulatedLosses2019-12-31SC521826core:RetainedEarningsAccumulatedLosses2018-12-31SC521826bus:Director12019-01-012019-12-31SC521826core:FurnitureFittings2019-01-012019-12-31SC521826core:OtherPropertyPlantEquipment2019-01-012019-12-31SC521826core:Subsidiary12019-01-012019-12-31SC521826core:Subsidiary22019-01-012019-12-31SC521826core:Subsidiary32019-01-012019-12-31SC521826core:Subsidiary112019-01-012019-12-31SC521826core:Subsidiary222019-01-012019-12-31SC521826core:Subsidiary332019-01-012019-12-31SC521826core:WithinOneYear2019-12-31SC521826core:WithinOneYear2018-12-31SC521826bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC521826bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC521826bus:FRS1022019-01-012019-12-31SC521826bus:AuditExemptWithAccountantsReport2019-01-012019-12-31SC521826bus:Director22019-01-012019-12-31SC521826bus:CompanySecretary12019-01-012019-12-31SC521826bus:FullAccounts2019-01-012019-12-31SC5218262018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP