MARKET_LOCATION_LTD - Accounts


Company Registration No. 01864009 (England and Wales)
MARKET LOCATION LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
MARKET LOCATION LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
MARKET LOCATION LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,535,101
2,829,105
Tangible assets
5
16,169
24,733
Investments
6
159,591
159,591
2,710,861
3,013,429
Current assets
Debtors
7
4,146,581
1,601,566
Cash at bank and in hand
425,916
1,427,223
4,572,497
3,028,789
Creditors: amounts falling due within one year
8
(1,925,187)
(2,419,604)
Net current assets
2,647,310
609,185
Total assets less current liabilities
5,358,171
3,622,614
Creditors: amounts falling due after more than one year
9
(79,920)
(534,676)
Provisions for liabilities
16,215
16,236
Net assets
5,294,466
3,104,174
Capital and reserves
Called up share capital
1,000
1,000
Other reserves
325,209
325,209
Profit and loss reserves
4,968,257
2,777,965
Total equity
5,294,466
3,104,174

The director of the company has elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 December 2020 and are signed on its behalf by:
P J Spinks
Director
Company Registration No. 01864009
MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Market Location Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 62 Anchorage Road, Sutton Coldfield, West Midlands, B74 2PG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of 118 Group Holdings Limited. These consolidated financial statements are available from its registered office, which is the same as this company's registered office.

1.2
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised.

 

Rendering of services

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

  •     the amount of turnover can be measured reliably;

  •     it is probable that the Company will receive the consideration due under the contract;

  •     the stage of completion of the contract at the end of the reporting period can be measured reliably; and

  •     the costs incurred and the costs to complete the contract can be measured reliably.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% - 33% straight line basis
Fixtures and fittings
20% - 33% straight line basis
Computers
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity.

 

Once the contributions have been paid the company has no further obligations.

 

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

2
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,000
18,500
For other services
Taxation compliance services
2,500
-
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
35
32
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2019 and 31 December 2019
3,178,593
Amortisation and impairment
At 1 January 2019
349,488
Amortisation charged for the year
294,004
At 31 December 2019
643,492
Carrying amount
At 31 December 2019
2,535,101
At 31 December 2018
2,829,105
MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2019
8,748
265,986
274,734
Additions
-
6,092
6,092
At 31 December 2019
8,748
272,078
280,826
Depreciation and impairment
At 1 January 2019
8,748
241,253
250,001
Depreciation charged in the year
-
14,656
14,656
At 31 December 2019
8,748
255,909
264,657
Carrying amount
At 31 December 2019
-
16,169
16,169
At 31 December 2018
-
24,733
24,733
6
Fixed asset investments
2019
2018
£
£
Shares in group undertakings and participating interests
159,591
159,591

The above amounts relate to the company acquiring the trade and assets of Cardwell Marketing Limited and IDS Data Services Limited

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2019 & 31 December 2019
159,591
Carrying amount
At 31 December 2019
159,591
At 31 December 2018
159,591
MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
7
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
1,095,396
1,495,635
Amounts owed by group undertakings
2,966,807
4,445
Other debtors
84,378
101,486
4,146,581
1,601,566
8
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
136,359
76,156
Amounts owed to group undertakings
213,896
242,042
Corporation tax
35,318
135,792
Other taxation and social security
210,943
329,497
Other creditors
1,328,671
1,636,117
1,925,187
2,419,604

Consideration of £150,000 has been recorded for the acquisition of Cardwell Marketing Limited based on three guaranteed payments of £50,000 to be made in October 2020, 2021 and 2022. This amount has been discounted at a rate of 9.96%.

 

Total consideration of £1.25m was initially recorded for the acquisition of IDS Data Services Limited. A remaining payment of £500,000 discounted at a rate of 9.96% is due in November 2020.

 

Recorded in the statement of comprehensive income is an amount of £95,000 (2018: £106,000) relating to the unwinding of the deferred consideration.

9
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
79,920
534,676
MARKET LOCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Sarah Wilson FCA.
The auditor was Arram Berlyn Gardner LLP.
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
4,944
299,847
12
Related party transactions
Transactions with related parties

The company has taken the exemption in FRS 102 section 33 not to disclose transactions with other wholly owned group companies.

 

13
Controlling party

The immediate parent undertaking is 118 Group Limited, a company incorporated in the United Kingdom.

 

The ultimate controlling party is 118 Group Holdings Limited. There is no overall controlling party of 118 Group Holdings Limited, as no one party holds more than 50% of the companies voting rights.

 

The group headed by 118 Group Holdings Limited is the largest and smallest group of undertakings for which the group accounts which include the company are drawn up.

14
Contingent Liabilities

The Company entered into debentures in March 2017 over all its assets in favour of the holders of the senior loan notes and senior subordinated loan notes issued by 118 Group Investments Limited to secure the Company’s guarantees in respect of those loan notes which had aggregate amounts outstanding at 31 December 2019 of £29,772,000 (2018: £29,744,000).

2019-12-312019-01-01false30 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedP J SpinksR G PiperA H DalyP J Bradshaw018640092019-01-012019-12-31018640092019-12-3101864009core:NetGoodwill2019-12-3101864009core:NetGoodwill2018-12-31018640092018-01-012018-12-31018640092018-12-3101864009core:OtherPropertyPlantEquipment2019-12-3101864009core:OtherPropertyPlantEquipment2018-12-3101864009core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101864009core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3101864009core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3101864009core:Non-currentFinancialInstrumentscore:AfterOneYear2018-12-3101864009core:CurrentFinancialInstruments2019-12-3101864009core:CurrentFinancialInstruments2018-12-3101864009core:ShareCapital2019-12-3101864009core:ShareCapital2018-12-3101864009core:OtherMiscellaneousReserve2019-12-3101864009core:OtherMiscellaneousReserve2018-12-3101864009core:RetainedEarningsAccumulatedLosses2019-12-3101864009core:RetainedEarningsAccumulatedLosses2018-12-3101864009bus:Director12019-01-012019-12-3101864009core:Goodwill2019-01-012019-12-3101864009core:LandBuildingscore:LongLeaseholdAssets2019-01-012019-12-3101864009core:FurnitureFittings2019-01-012019-12-3101864009core:ComputerEquipment2019-01-012019-12-3101864009core:NetGoodwill2018-12-3101864009core:NetGoodwill2019-01-012019-12-3101864009core:LandBuildings2018-12-3101864009core:OtherPropertyPlantEquipment2018-12-31018640092018-12-3101864009core:LandBuildings2019-12-3101864009core:OtherPropertyPlantEquipment2019-01-012019-12-3101864009core:WithinOneYear2019-12-3101864009core:WithinOneYear2018-12-3101864009core:Non-currentFinancialInstruments2019-12-3101864009core:Non-currentFinancialInstruments2018-12-3101864009bus:PrivateLimitedCompanyLtd2019-01-012019-12-3101864009bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3101864009bus:FRS1022019-01-012019-12-3101864009bus:Audited2019-01-012019-12-3101864009bus:Director22019-01-012019-12-3101864009bus:Director32019-01-012019-12-3101864009bus:Director42019-01-012019-12-3101864009bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP