Cheyney Design & Development Limited - Period Ending 2020-03-31

Cheyney Design & Development Limited - Period Ending 2020-03-31


Cheyney Design & Development Limited 04204533 false 2019-05-01 2020-03-31 2020-03-31 The principal activity of the company is the development of X-Ray equipment Digita Accounts Production Advanced 6.26.9041.0 Software true false 04204533 2019-05-01 2020-03-31 04204533 2020-03-31 04204533 bus:OrdinaryShareClass1 2020-03-31 04204533 core:RetainedEarningsAccumulatedLosses 2020-03-31 04204533 core:ShareCapital 2020-03-31 04204533 core:CurrentFinancialInstruments 2020-03-31 04204533 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 04204533 core:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 04204533 core:AdditionsToInvestments 2020-03-31 04204533 core:CostValuation 2020-03-31 04204533 core:FurnitureFittingsToolsEquipment 2020-03-31 04204533 core:LandBuildings 2020-03-31 04204533 core:OtherPropertyPlantEquipment 2020-03-31 04204533 bus:SmallEntities 2019-05-01 2020-03-31 04204533 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-03-31 04204533 bus:FullAccounts 2019-05-01 2020-03-31 04204533 bus:SmallCompaniesRegimeForAccounts 2019-05-01 2020-03-31 04204533 bus:RegisteredOffice 2019-05-01 2020-03-31 04204533 bus:CompanySecretaryDirector2 2019-05-01 2020-03-31 04204533 bus:Director1 2019-05-01 2020-03-31 04204533 bus:Director2 2019-05-01 2020-03-31 04204533 bus:OrdinaryShareClass1 2019-05-01 2020-03-31 04204533 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-03-31 04204533 core:PatentsTrademarksLicencesConcessionsSimilar 2019-05-01 2020-03-31 04204533 core:FurnitureFittingsToolsEquipment 2019-05-01 2020-03-31 04204533 core:LandBuildings 2019-05-01 2020-03-31 04204533 core:OfficeEquipment 2019-05-01 2020-03-31 04204533 core:OtherPropertyPlantEquipment 2019-05-01 2020-03-31 04204533 core:PlantMachinery 2019-05-01 2020-03-31 04204533 core:UKTax 2019-05-01 2020-03-31 04204533 countries:England 2019-05-01 2020-03-31 04204533 2019-04-30 04204533 core:CostValuation 2019-04-30 04204533 core:FurnitureFittingsToolsEquipment 2019-04-30 04204533 core:LandBuildings 2019-04-30 04204533 core:OtherPropertyPlantEquipment 2019-04-30 04204533 2018-05-01 2019-04-30 04204533 2019-04-30 04204533 bus:OrdinaryShareClass1 2019-04-30 04204533 core:RetainedEarningsAccumulatedLosses 2019-04-30 04204533 core:ShareCapital 2019-04-30 04204533 core:CurrentFinancialInstruments 2019-04-30 04204533 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 04204533 core:FurnitureFittingsToolsEquipment 2019-04-30 04204533 core:LandBuildings 2019-04-30 04204533 core:OtherPropertyPlantEquipment 2019-04-30 04204533 bus:OrdinaryShareClass1 2018-05-01 2019-04-30 04204533 core:UKTax 2018-05-01 2019-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04204533

Cheyney Design & Development Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 May 2019 to 31 March 2020

 

Cheyney Design & Development Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Cheyney Design & Development Limited

Company Information

Directors

Dr Richard John Parmee

Alistair Robert White

Barbara White

Company secretary

Barbara White

Registered office

New Cambridge House
Bassingbourn Road
Litlington
Royston
Herts
SG8 0SS

Accountants

Max Accountants Ltd
Ketton Suite
The King Centre
Barleythorpe
Rutland
LE15 7WD

 

Cheyney Design & Development Limited

(Registration number: 04204533)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

5

30,393

-

Tangible assets

6

18,716

27,268

Investments

7

144,463

127,840

 

193,572

155,108

Current assets

 

Stocks

8

1,009,630

768,809

Debtors

9

362,935

1,026,176

Cash at bank and in hand

 

371,985

76,214

 

1,744,550

1,871,199

Creditors: Amounts falling due within one year

10

(770,974)

(1,361,102)

Net current assets

 

973,576

510,097

Net assets

 

1,167,148

665,205

Capital and reserves

 

Called up share capital

11

10,000

1

Profit and loss account

1,157,148

665,204

Total equity

 

1,167,148

665,205

For the financial period ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Cheyney Design & Development Limited

(Registration number: 04204533)
Balance Sheet as at 31 March 2020

Approved and authorised by the Board on 13 December 2020 and signed on its behalf by:
 

.........................................

Dr Richard John Parmee
Director

 

Cheyney Design & Development Limited

Notes to the Financial Statements for the Period from 1 May 2019 to 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
New Cambridge House
Bassingbourn Road
Litlington
Royston
Herts
SG8 0SS

These financial statements were authorised for issue by the Board on 13 December 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cheyney Design & Development Limited

Notes to the Financial Statements for the Period from 1 May 2019 to 31 March 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

10% straight line

Office equipment

10 - 33% straight line

Plant and machinery

20 - 25% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

10 years, straight line

 

Cheyney Design & Development Limited

Notes to the Financial Statements for the Period from 1 May 2019 to 31 March 2020

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Cheyney Design & Development Limited

Notes to the Financial Statements for the Period from 1 May 2019 to 31 March 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 15 (2019 - 20).

4

Taxation

Tax charged/(credited) in the income statement

1 May 2019 to 31 March 2020
 £

Year ended 30 April 2019
 £

Current taxation

UK corporation tax adjustment to prior periods

-

(104,652)


 

 

Cheyney Design & Development Limited

Notes to the Financial Statements for the Period from 1 May 2019 to 31 March 2020

5

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

Additions acquired separately

30,393

30,393

At 31 March 2020

30,393

30,393

Amortisation

Carrying amount

At 31 March 2020

30,393

30,393

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2019

106,610

94,217

215,796

416,623

Additions

550

7,759

6,750

15,059

At 31 March 2020

107,160

101,976

222,546

431,682

Depreciation

At 1 May 2019

103,679

89,002

196,674

389,355

Charge for the period

303

3,818

19,490

23,611

At 31 March 2020

103,982

92,820

216,164

412,966

Carrying amount

At 31 March 2020

3,178

9,156

6,382

18,716

At 30 April 2019

2,931

5,215

19,122

27,268

7

Investments

2020
£

2019
£

Investments in subsidiaries

144,463

127,840

 

Cheyney Design & Development Limited

Notes to the Financial Statements for the Period from 1 May 2019 to 31 March 2020

Subsidiaries

£

Cost or valuation

At 1 May 2019

127,840

Additions

16,623

At 31 March 2020

144,463

Provision

Carrying amount

At 31 March 2020

144,463

At 30 April 2019

127,840

8

Stocks

2020
£

2019
£

Other inventories

1,009,630

768,809

9

Debtors

2020
£

2019
£

Trade debtors

360,936

793,263

Other debtors

1,999

232,913

362,935

1,026,176

Other debtors includes a deferred tax asset of £100,000 (2019 £nil) in respect of recoverable brought forward trading losses.

 

Cheyney Design & Development Limited

Notes to the Financial Statements for the Period from 1 May 2019 to 31 March 2020

10

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

193,588

559,898

Amounts owed to group undertakings and undertakings in which the company has a participating interest

427,127

341,063

Taxation and social security

 

14,183

10,250

Accruals and deferred income

 

23,187

39,692

Other creditors

 

112,889

410,199

 

770,974

1,361,102

11

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary Shares of £0.01 (2019 - £1) each

1,000,000

10,000.00

1

1

         

On 12th December 2019 the Company allotted 9,999 Ordinary shares of £1.00 each as a bonus issue of shares. Subsequent to this each Ordinary share of £1.00 was sub divided into 100 Ordinary shares of £0.01 each.