BRUNEL_PROFESSIONS_LIMITE - Accounts


Company Registration No. 5071851 (England and Wales)
BRUNEL PROFESSIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
BRUNEL PROFESSIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
BRUNEL PROFESSIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
563,845
104,451
Current assets
Debtors
5
1,221,730
900,109
Cash at bank and in hand
337,482
647,243
1,559,212
1,547,352
Creditors: amounts falling due within one year
6
(881,061)
(657,919)
Net current assets
678,151
889,433
Total assets less current liabilities
1,241,996
993,884
Creditors: amounts falling due after more than one year
7
(403,641)
-
Provisions for liabilities
(9,566)
(9,163)
Net assets
828,789
984,721
Capital and reserves
Called up share capital
9
15,500
15,500
Profit and loss reserves
813,289
969,221
Total equity
828,789
984,721

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2020 and are signed on its behalf by:
R Lane
Director
Company Registration No. 5071851
BRUNEL PROFESSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

Brunel Professions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Temple Quay, Temple Back East, Bristol, BS1 6DZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents brokerage, fees and commission receivable on insurance business transacted. Revenue is recognised at the later of the effective date of the policy and the date that the policy is accepted by the customer. Adjustments to brokerage income arising from amendments to premiums are recognised as and when such adjustments are made.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33.3% reducing balance/over the term of the lease
Furniture, fixtures & fittings
33.3% reducing balance/over the term of the lease

Tangible fixed assets beneficially owned by the company are depreciated at a rate of 33.3% reducing balance. Tangible fixed assets held under finance lease are depreciated over the term of the lease.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

BRUNEL PROFESSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BRUNEL PROFESSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 88 (2018 - 73).

3
Directors' remuneration and dividends
2019
2018
£
£
Remuneration paid to directors
531,068
302,696
Dividends paid to directors
-
225,000

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2018 - 1).

BRUNEL PROFESSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 5 -
4
Tangible fixed assets
Computer equipment
Furniture, fixtures & fittings
Total
£
£
£
Cost
At 1 January 2019
106,273
103,532
209,805
Additions
173,838
419,309
593,147
Disposals
(2,093)
(45,364)
(47,457)
At 31 December 2019
278,018
477,477
755,495
Depreciation and impairment
At 1 January 2019
52,500
52,854
105,354
Depreciation charged in the year
43,477
68,204
111,681
Eliminated in respect of disposals
(1,506)
(23,879)
(25,385)
At 31 December 2019
94,471
97,179
191,650
Carrying amount
At 31 December 2019
183,547
380,298
563,845
At 31 December 2018
53,773
50,678
104,451

 

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
692,076
450,113
Other debtors
529,654
449,996
1,221,730
900,109
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
186,822
60,097
Amounts owed to group undertakings
11,000
-
Corporation tax
198,272
405,915
Other taxation and social security
109,648
81,007
Other creditors
375,319
110,900
881,061
657,919
BRUNEL PROFESSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
403,641
-
8
Finance lease obligations
2019
2018
Future minimum lease payments due under finance leases:
£
£
Within one year
98,917
-
In two to five years
403,641
-
502,558
-

Finance lease payments represent rentals payable by the company for certain items of furniture, fixtures and fittings and computer equipment. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is five years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
15,400 Ordinary of £1 each
15,400
15,400
100 Ordinary B of £1 each
100
100
15,500
15,500

The Ordinary shares have attached to them full voting, dividend and capital distribution (including on winding up) rights; they do not confer any rights of redemption.

 

The Ordinary B shares have attached to them the right to receive dividends, however, they do not have any voting rights, or capital distribution rights (including on winding up) and they do not confer any rights of redemption.

 

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mr Simon David Needham FCCA.
The auditor was Croucher Needham (Essex) LLP.
BRUNEL PROFESSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Total lease commitments
2,265,761
795,324
12
Related party transactions
2019
2018
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
11,000
-
Other related parties
-
10,000

During the period, the company received an interest-free loan from Brunel Professional Risks Limited, its parent company. The balance of £11,000 was owed to Brunel Professional Risks Limited as at 31 December 2019 (2018 - £160,000 due from Brunel Professional Risks Limited).

 

 

2019
Balance
Amounts owed by related parties
£
Other related parties
52,631

During the period, the company continued to provide an interest-free loan to Insurance4U Limited, a fellow group company. A balance of £2,985 was owed to the company as at 31 December 2019 (2018 - £2,985).

 

During the period, the company provided an interest-free loan to Brunel Wealth Limited, a fellow group company. A balance of £9,646 was owed to the company at 31 December 2019 (2018 - £nil).

 

During the period, the company provided an interest-free loan to Brunel Insurance Brokers Limited (formerly PI4U Limited), a fellow subsidiary of Brunel Professional Risks Limited. A balance of £40,000 was owed to the company as at 31 December 2019 (2018 - £10,000 owed to Brunel Insurance Brokers Limited).

BRUNEL PROFESSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
13
Directors' transactions

Dividends totalling £0 (2018 - £225,000) were paid in the year in respect of shares held at the time, by the company's directors.

 

During the year, loans were advanced to directors of the company, with interest charged at 2.5% as follows:

 

 

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' Loan
2.50
40,729
66
749
(40,729)
815
40,729
66
749
(40,729)
815
14
Parent company

The company is a subsidiary of Brunel Professional Risks Limited, a company registered in England and Wales, and whose registered office is St Thomas Court, Thomas Lane, Bristol, BS1 6JG.

 

No consolidated accounts are prepared by the parent company, as the group is a small group and therefore exempt from the requirement to prepare group accounts.

The ultimate controlling party is considered to be Mr. R. Lane, who is a director of the company, by virtue of his controlling interest in the issued share capital of the parent company, Brunel Professional Risks Limited.

2019-12-312019-01-01false07 September 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedR LaneD Hughes50718512019-01-012019-12-3150718512019-12-3150718512018-12-315071851core:PlantMachinery2019-12-315071851core:FurnitureFittings2019-12-315071851core:PlantMachinery2018-12-315071851core:FurnitureFittings2018-12-315071851core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-315071851core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-315071851core:CurrentFinancialInstruments2019-12-315071851core:CurrentFinancialInstruments2018-12-315071851core:Non-currentFinancialInstruments2019-12-315071851core:ShareCapital2019-12-315071851core:ShareCapital2018-12-315071851core:RetainedEarningsAccumulatedLosses2019-12-315071851core:RetainedEarningsAccumulatedLosses2018-12-315071851core:ShareCapitalOrdinaryShares2019-12-315071851core:ShareCapitalOrdinaryShares2018-12-315071851bus:Director12019-01-012019-12-315071851core:PlantMachinery2019-01-012019-12-315071851core:FurnitureFittings2019-01-012019-12-3150718512018-01-012018-12-315071851core:PlantMachinery2018-12-315071851core:FurnitureFittings2018-12-3150718512018-12-315071851core:WithinOneYear2019-12-315071851core:WithinOneYear2018-12-315071851core:BetweenTwoFiveYears2019-12-315071851core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2019-12-315071851bus:PrivateLimitedCompanyLtd2019-01-012019-12-315071851bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-315071851bus:FRS1022019-01-012019-12-315071851bus:Audited2019-01-012019-12-315071851bus:Director22019-01-012019-12-315071851bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP