ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-03-312020-03-312019-04-01falseThat of property investement33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00794881 2019-04-01 2020-03-31 00794881 2018-04-01 2019-03-31 00794881 2020-03-31 00794881 2019-03-31 00794881 c:Director1 2019-04-01 2020-03-31 00794881 d:Buildings d:LongLeaseholdAssets 2019-04-01 2020-03-31 00794881 d:Buildings d:LongLeaseholdAssets 2020-03-31 00794881 d:Buildings d:LongLeaseholdAssets 2019-03-31 00794881 d:PlantMachinery 2019-04-01 2020-03-31 00794881 d:PlantMachinery 2020-03-31 00794881 d:PlantMachinery 2019-03-31 00794881 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 00794881 d:OfficeEquipment 2019-04-01 2020-03-31 00794881 d:OfficeEquipment 2020-03-31 00794881 d:OfficeEquipment 2019-03-31 00794881 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 00794881 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 00794881 d:FreeholdInvestmentProperty 2019-04-01 2020-03-31 00794881 d:FreeholdInvestmentProperty 2020-03-31 00794881 d:FreeholdInvestmentProperty 2019-03-31 00794881 d:CurrentFinancialInstruments 2020-03-31 00794881 d:CurrentFinancialInstruments 2019-03-31 00794881 d:Non-currentFinancialInstruments 2020-03-31 00794881 d:Non-currentFinancialInstruments 2019-03-31 00794881 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00794881 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 00794881 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 00794881 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 00794881 d:ShareCapital 2020-03-31 00794881 d:ShareCapital 2019-03-31 00794881 d:InvestmentPropertiesRevaluationReserve 2020-03-31 00794881 d:InvestmentPropertiesRevaluationReserve 2019-03-31 00794881 d:RetainedEarningsAccumulatedLosses 2020-03-31 00794881 d:RetainedEarningsAccumulatedLosses 2019-03-31 00794881 c:FRS102 2019-04-01 2020-03-31 00794881 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 00794881 c:FullAccounts 2019-04-01 2020-03-31 00794881 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 00794881 2 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 00794881









MELBOBBY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
MELBOBBY LIMITED
REGISTERED NUMBER: 00794881

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
4,107
-

Investment property
 6 
2,855,685
3,169,742

  
2,859,792
3,169,742

Current assets
  

Debtors
 7 
589,475
655,798

Cash at bank and in hand
 8 
162,172
95,225

  
751,647
751,023

Creditors: amounts falling due within one year
 9 
(359,789)
(221,611)

Net current assets
  
 
 
391,858
 
 
529,412

Total assets less current liabilities
  
3,251,650
3,699,154

Creditors: amounts falling due after more than one year
 10 
(2,894)
(2,894)

Provisions for liabilities
  

Deferred tax
  
(780)
-

  
 
 
(780)
 
 
-

Net assets
  
3,247,976
3,696,260


Capital and reserves
  

Called up share capital 
  
27,600
27,600

Investment property reserve
  
1,707,489
2,079,885

Profit and loss account
  
1,512,887
1,588,775

  
3,247,976
3,696,260


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 1

 
MELBOBBY LIMITED
REGISTERED NUMBER: 00794881
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020


The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Tacon
Director

Date: 4 January 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MELBOBBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Melbobby Limited is a Company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the Company information page. The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The COVID-19 (coronavirus) pandemic has had an increasingly significant effect on individuals, businesses and organisations worldwide, including Melbobby Ltd. The outbreak came into widespread public knowledge in 2020. The Directors have taken all necessary measures to satisfy themselves that the Company will continue to be able to operate throughout the current lockdown conditions and beyond. Therefore, the Company is considered to be a going concern and no adjustments have been made to the figures in these financial statements.
The Directors have considered the effect on the value of the assets and liabilities of the Company since the balance sheet date, as well as actual and expected future income and expenditure, cash flow requirements and the Company’s ability to continue as a going concern. They have taken steps to protect the workforce and the business, including its cash flow, so as to be able to maintain liquidity given that the effects of the current crisis are likely to last for several months. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 3

 
MELBOBBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Equipment
-
25%
straight line
Office equipment
-
25%
straight line

 
2.8

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and loss account

Page 4

 
MELBOBBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Page 5

 
MELBOBBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates.


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).


5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2019
54,794
3,252
615
58,661


Additions
-
-
5,476
5,476



At 31 March 2020

54,794
3,252
6,091
64,137



Depreciation


At 1 April 2019
54,794
3,252
615
58,661


Charge for the year on owned assets
-
-
1,369
1,369



At 31 March 2020

54,794
3,252
1,984
60,030



Net book value



At 31 March 2020
-
-
4,107
4,107



At 31 March 2019
-
-
-
-

Page 6

 
MELBOBBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2019
3,169,742


Additions at cost
279,777


Disposals
(593,834)



At 31 March 2020
2,855,685

The 2020 valuations were made by the Director, on an open market value for existing use basis.

2020
2019
£
£

Revaluation reserves


At 1 April 2019
2,079,885
2,182,090

Net deficit in movement properties
(372,396)
(102,205)

At 31 March 2020
1,707,489
2,079,885





7.


Debtors

2020
2019
£
£



Trade debtors
35,581
4,681

Other debtors
370,913
479,967

Prepayments and accrued income
7,096
6,307

Tax recoverable
175,885
164,835

Deferred taxation
-
8

589,475
655,798


Page 7

 
MELBOBBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
162,172
95,225

162,172
95,225



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
-
25,211

Corporation tax
87,014
15,569

Other taxation and social security
14,705
12,831

Other creditors
246,053
160,000

Accruals and deferred income
12,017
8,000

359,789
221,611



10.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other creditors
2,894
2,894

2,894
2,894



11.


Related party transactions

A loan has been provided to the TPW Trust of £307,444 (2019: £307,444), this is interest free and repayable on demand. Included in other debtors are loans to directors totalling £83,232 (2019: £49,232), included in other creditors are loans from directors totalling £1,683 (2019: £42,444) these are interest free and repayable on demand.

 
Page 8