PMC_FLOORING_LIMITED - Accounts


Company Registration No. 04905441 (England and Wales)
PMC FLOORING LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
PMC FLOORING LIMITED
CONTENTS
Page
Directors' report
1
Balance sheet
2
Notes to the financial statements
3 - 7
PMC FLOORING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 1 -

The directors present their annual report and financial statements for the year ended 30 September 2020.

Principal activities

The principle activity of the company continued to be that of flooring contractors.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P M C Cassell

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr P M C Cassell
Director
23 December 2020
PMC FLOORING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
41,874
61,771
Current assets
Stocks
20,000
20,000
Debtors
5
341,465
359,312
Cash at bank and in hand
166,467
108,355
527,932
487,667
Creditors: amounts falling due within one year
6
(186,030)
(205,162)
Net current assets
341,902
282,505
Total assets less current liabilities
383,776
344,276
Creditors: amounts falling due after more than one year
7
(50,000)
-
Provisions for liabilities
(8,850)
(11,447)
Net assets
324,926
332,829
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
324,924
332,827
Total equity
324,926
332,829

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 December 2020
Mr P M C Cassell
Director
Company Registration No. 04905441
PMC FLOORING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

PMC Flooring Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 16, Western Road Industrial Estate, Stratford upon Avon, Warwickshire, CV37 0AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10 years straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

PMC FLOORING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PMC FLOORING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
12
11
PMC FLOORING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2019 and 30 September 2020
10,000
Amortisation and impairment
At 1 October 2019 and 30 September 2020
10,000
Carrying amount
At 30 September 2020
-
At 30 September 2019
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2019
14,021
145,485
159,506
Disposals
-
(12,500)
(12,500)
At 30 September 2020
14,021
132,985
147,006
Depreciation and impairment
At 1 October 2019
9,243
88,492
97,735
Depreciation charged in the year
717
12,149
12,866
Eliminated in respect of disposals
-
(5,469)
(5,469)
At 30 September 2020
9,960
95,172
105,132
Carrying amount
At 30 September 2020
4,061
37,813
41,874
At 30 September 2019
4,778
56,993
61,771
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
174,109
284,462
Other debtors
167,356
74,850
341,465
359,312
PMC FLOORING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
143,112
143,182
Taxation and social security
41,753
49,524
Other creditors
1,165
12,456
186,030
205,162
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
50,000
-
2020-09-302019-10-01false23 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMr P M C CassellMr P M C CassellMrs Natasha Cassell049054412019-10-012020-09-3004905441bus:Director12019-10-012020-09-3004905441bus:Director22019-10-012020-09-3004905441bus:CompanySecretary12019-10-012020-09-30049054412020-09-30049054412019-09-3004905441core:LandBuildings2020-09-3004905441core:OtherPropertyPlantEquipment2020-09-3004905441core:LandBuildings2019-09-3004905441core:OtherPropertyPlantEquipment2019-09-3004905441core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3004905441core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3004905441core:CurrentFinancialInstruments2020-09-3004905441core:CurrentFinancialInstruments2019-09-3004905441core:Non-currentFinancialInstruments2020-09-3004905441core:ShareCapital2020-09-3004905441core:ShareCapital2019-09-3004905441core:RetainedEarningsAccumulatedLosses2020-09-3004905441core:RetainedEarningsAccumulatedLosses2019-09-3004905441core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-10-012020-09-3004905441core:PlantMachinery2019-10-012020-09-3004905441core:FurnitureFittings2019-10-012020-09-3004905441core:ComputerEquipment2019-10-012020-09-3004905441core:MotorVehicles2019-10-012020-09-30049054412018-10-012019-09-3004905441core:NetGoodwill2019-09-3004905441core:LandBuildings2019-09-3004905441core:OtherPropertyPlantEquipment2019-09-30049054412019-09-3004905441core:OtherPropertyPlantEquipment2019-10-012020-09-3004905441core:LandBuildings2019-10-012020-09-3004905441core:WithinOneYear2020-09-3004905441core:WithinOneYear2019-09-3004905441bus:PrivateLimitedCompanyLtd2019-10-012020-09-3004905441bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-3004905441bus:FRS1022019-10-012020-09-3004905441bus:AuditExemptWithAccountantsReport2019-10-012020-09-3004905441bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP