LOCOMOTIVE_SERVICES_(TOC) - Accounts


Company Registration No. 10375954 (England and Wales)
LOCOMOTIVE SERVICES (TOC) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
LOCOMOTIVE SERVICES (TOC) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
47,156
38,025
Current assets
Debtors
4
404,846
243,725
Cash at bank and in hand
111,026
42,471
515,872
286,196
Creditors: amounts falling due within one year
5
(469,192)
(187,528)
Net current assets
46,680
98,668
Total assets less current liabilities
93,836
136,693
Capital and reserves
Called up share capital
6
104
103
Share premium account
2,616,465
1,705,034
Profit and loss reserves
(2,522,733)
(1,568,444)
Total equity
93,836
136,693

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 January 2021 and are signed on its behalf by:
Mr J Hosking
Director
Company Registration No. 10375954
LOCOMOTIVE SERVICES (TOC) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

Locomotive Services (TOC) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Craven House, 16 Northumberland Avenue, London, United Kingdom, WC2N 5AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The directors continue to monitor the impact of COVID-19 and potential implications on future operations. The directors have undertaken a number of scenario projections to understand the potential impact on the business and remain satisfied that due to the continued support of the shareholder, the Company is able to meet its liabilities as they fall due over the next 12 months. Thus it has adopted the going concern basis in preparing the annual financial statements.

 

1.3
Turnover

The turnover shown in the profit and loss account represents amounts receivable during the year, exclusive of Value Added Tax.

Other income includes payments made by Network Rail to reimburse the costs of fitting Controlled Emission Toilets (CET) to group vehicles, being Regulated Work required by them under a Network Change Contract.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Fixtures and fittings
25% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LOCOMOTIVE SERVICES (TOC) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

LOCOMOTIVE SERVICES (TOC) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 24 (2019: 21).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
46,921
Additions
22,635
At 31 March 2020
69,556
Depreciation and impairment
At 1 April 2019
8,896
Depreciation charged in the year
13,504
At 31 March 2020
22,400
Carrying amount
At 31 March 2020
47,156
At 31 March 2019
38,025
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
222,815
233,502
Other debtors
182,031
10,223
404,846
243,725
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
352,544
75,331
Taxation and social security
58,699
45,942
Other creditors
57,949
66,255
469,192
187,528
LOCOMOTIVE SERVICES (TOC) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 5 -
6
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
104 (2019: 103) Ordinary shares of £1 each
104
103
7
Related party transactions

During the year Locomotive Services Limited, a company under common control incorporated in England & Wales, provided the Company with £419,164 (2019: £15,000) for operating cash flow. As at 31 March 2020, the balance outstanding was £nil (2019: £nil).

 

During the year Locomotive Storage Limited, a company under common control incorporated in England & Wales, earned income of £153,769 (2019: £28,311) from, and paid expenses of £1,941 (2019: £9,941) on behalf of the Company. As at 31 March 2020, the Company owed £165,421 (2019: £13,943) to Locomotive Storage Limited.

 

During the year the Company earned income of £60,000 from London and North Western Railway Heritage Company Limited, a related undertaking, incorporated in England & Wales.

 

During the year London and North Western Railway Heritage Company earned income of £171,926 from the Company.

 

During the year, the Company issued 1 ordinary share to Mr J Hosking for £911,432. As at 31 March 2020, Mr J Hosking was owed £nil (2019: £nil) by the Company.

2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr M HartMr D KeayMr R AllenJ Hosking EsqMr A BushMrs H  Feilding0103759542019-04-012020-03-31103759542020-03-31103759542019-03-3110375954core:OtherPropertyPlantEquipment2020-03-3110375954core:OtherPropertyPlantEquipment2019-03-3110375954core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3110375954core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3110375954core:CurrentFinancialInstruments2020-03-3110375954core:CurrentFinancialInstruments2019-03-3110375954core:ShareCapital2020-03-3110375954core:ShareCapital2019-03-3110375954core:SharePremium2020-03-3110375954core:SharePremium2019-03-3110375954core:RetainedEarningsAccumulatedLosses2020-03-3110375954core:RetainedEarningsAccumulatedLosses2019-03-3110375954bus:Director52019-04-012020-03-3110375954core:PlantMachinery2019-04-012020-03-3110375954core:FurnitureFittings2019-04-012020-03-3110375954core:ComputerEquipment2019-04-012020-03-3110375954core:OtherPropertyPlantEquipment2019-03-3110375954core:OtherPropertyPlantEquipment2019-04-012020-03-3110375954core:WithinOneYear2020-03-3110375954core:WithinOneYear2019-03-3110375954bus:PrivateLimitedCompanyLtd2019-04-012020-03-3110375954bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3110375954bus:FRS1022019-04-012020-03-3110375954bus:AuditExempt-NoAccountantsReport2019-04-012020-03-3110375954bus:Director12019-04-012020-03-3110375954bus:Director22019-04-012020-03-3110375954bus:Director32019-04-012020-03-3110375954bus:Director42019-04-012020-03-3110375954bus:CompanySecretary12019-04-012020-03-3110375954bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP