ELCOT_SERVICE_FLATS_LIMIT - Accounts


Company Registration No. 00392990 (England and Wales)
ELCOT SERVICE FLATS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
ELCOT SERVICE FLATS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
ELCOT SERVICE FLATS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
17,732
20,861
Investment properties
4
5,750,000
5,750,000
5,767,732
5,770,861
Current assets
Debtors
5
106,518
50,002
Creditors: amounts falling due within one year
6
(805,786)
(752,399)
Net current liabilities
(699,268)
(702,397)
Total assets less current liabilities
5,068,464
5,068,464
Creditors: amounts falling due after more than one year
7
(2,000)
(2,000)
Provisions for liabilities
Deferred tax liability
698,000
698,000
(698,000)
(698,000)
Net assets
4,368,464
4,368,464
Capital and reserves
Called up share capital
8,000
8,000
Other reserves
1,593
1,593
Non-distributable profits reserve
4,358,871
4,358,871
Total equity
4,368,464
4,368,464

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ELCOT SERVICE FLATS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 January 2021 and are signed on its behalf by:
Mrs J.R. Bekhor
Director
Company Registration No. 00392990
ELCOT SERVICE FLATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Elcot Service Flats Limited is a private company limited by shares incorporated in England and Wales. The registered office is 325-327 Oldfield Lane North, Greenford, Middlesex, UB6 0FX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis as support has been arranged from the company's shareholders to enable the company to pay its debts as they fall due.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for accommodation and services provided in the normal course of business.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

[Property rented to a group entity is accounted for as tangible fixed assets.]

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ELCOT SERVICE FLATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ELCOT SERVICE FLATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2019 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019 and 31 March 2020
162,411
Depreciation and impairment
At 1 April 2019
141,550
Depreciation charged in the year
3,129
At 31 March 2020
144,679
Carrying amount
At 31 March 2020
17,732
At 31 March 2019
20,861
4
Investment property
2020
£
Fair value
At 1 April 2019 and 31 March 2020
5,750,000

Investment property comprises property held for rental. The investment property has been valued by the directors at the year end on a open market value basis.

ELCOT SERVICE FLATS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
4
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2020
2019
£
£
Cost
815,928
815,928
Accumulated depreciation
-
-
Carrying amount
815,928
815,928
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
100,180
46,308
Other debtors
6,338
3,694
106,518
50,002
6
Creditors: amounts falling due within one year
2020
2019
£
£
Corporation tax
11,520
12,355
Other creditors
794,266
740,044
805,786
752,399
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other borrowings
2,000
2,000

Other borrowings comprises 2,000 deferred ordinary shares of £1 each which are classified as financial liabilities. They are entitled to a payment of the lower of a fixed preference dividend of £250 per share or the amount of the company's profit available for distribution. On a winding up of the company these shareholders will be entitled only to a return of capital and will receive this amount in preference to any payment to the holders of the ordinary shares.

 

2020-03-312019-04-01false04 January 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMrs J.R. BekhorMr D LessmanMr J. Bekhor003929902019-04-012020-03-31003929902020-03-31003929902019-03-3100392990core:OtherPropertyPlantEquipment2020-03-3100392990core:OtherPropertyPlantEquipment2019-03-3100392990core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3100392990core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3100392990core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3100392990core:Non-currentFinancialInstrumentscore:AfterOneYear2019-03-3100392990core:CurrentFinancialInstruments2020-03-3100392990core:CurrentFinancialInstruments2019-03-3100392990core:ShareCapital2020-03-3100392990core:ShareCapital2019-03-3100392990core:OtherMiscellaneousReserve2020-03-3100392990core:OtherMiscellaneousReserve2019-03-3100392990core:FurtherSpecificReserve1ComponentTotalEquity2020-03-3100392990core:FurtherSpecificReserve1ComponentTotalEquity2019-03-3100392990bus:Director12019-04-012020-03-3100392990core:FurnitureFittings2019-04-012020-03-3100392990core:OtherPropertyPlantEquipment2019-03-3100392990core:OtherPropertyPlantEquipment2019-04-012020-03-31003929902019-03-3100392990core:WithinOneYear2020-03-3100392990core:WithinOneYear2019-03-3100392990core:Non-currentFinancialInstruments2020-03-3100392990core:Non-currentFinancialInstruments2019-03-3100392990bus:PrivateLimitedCompanyLtd2019-04-012020-03-3100392990bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3100392990bus:FRS1022019-04-012020-03-3100392990bus:AuditExemptWithAccountantsReport2019-04-012020-03-3100392990bus:Director22019-04-012020-03-3100392990bus:Director32019-04-012020-03-3100392990bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP