Mad 4 Fitness Limited - Period Ending 2020-01-31

Mad 4 Fitness Limited - Period Ending 2020-01-31


Mad 4 Fitness Limited 06481225 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is that of a fitness facility Digita Accounts Production Advanced 6.26.9041.0 Software true 06481225 2019-02-01 2020-01-31 06481225 2020-01-31 06481225 bus:OrdinaryShareClass1 2020-01-31 06481225 core:RetainedEarningsAccumulatedLosses 2020-01-31 06481225 core:ShareCapital 2020-01-31 06481225 core:CurrentFinancialInstruments 2020-01-31 06481225 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 06481225 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 06481225 core:FurnitureFittings 2020-01-31 06481225 core:OfficeEquipment 2020-01-31 06481225 core:PlantMachinery 2020-01-31 06481225 bus:SmallEntities 2019-02-01 2020-01-31 06481225 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 06481225 bus:FullAccounts 2019-02-01 2020-01-31 06481225 bus:RegisteredOffice 2019-02-01 2020-01-31 06481225 bus:Director1 2019-02-01 2020-01-31 06481225 bus:OrdinaryShareClass1 2019-02-01 2020-01-31 06481225 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 06481225 core:FurnitureFittings 2019-02-01 2020-01-31 06481225 core:OfficeEquipment 2019-02-01 2020-01-31 06481225 core:PlantMachinery 2019-02-01 2020-01-31 06481225 countries:Wales 2019-02-01 2020-01-31 06481225 2019-01-31 06481225 core:FurnitureFittings 2019-01-31 06481225 core:OfficeEquipment 2019-01-31 06481225 core:PlantMachinery 2019-01-31 06481225 2018-02-01 2019-01-31 06481225 2019-01-31 06481225 bus:OrdinaryShareClass1 2019-01-31 06481225 core:RetainedEarningsAccumulatedLosses 2019-01-31 06481225 core:ShareCapital 2019-01-31 06481225 core:CurrentFinancialInstruments 2019-01-31 06481225 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 06481225 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 06481225 core:FurnitureFittings 2019-01-31 06481225 core:OfficeEquipment 2019-01-31 06481225 core:PlantMachinery 2019-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06481225

Mad 4 Fitness Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2020

 

Mad 4 Fitness Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Mad 4 Fitness Limited

Company Information

Director

Mr Dario Carabba

Registered office

Drp & Co
1ST Floor, St Johns Court
Upper Fforest Way
Swansea
SA6 9QQ

Accountants

DRP + Co Accountants Limited
1st Floor 6 St Johns Court
Upper Fforest Way
Swansea
C & C of Swansea
SA6 8QQ

 

Mad 4 Fitness Limited

(Registration number: 06481225)
Balance Sheet as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

33,982

14,236

Current assets

 

Stocks

5

-

1,540

Debtors

6

139,909

123,956

Cash at bank and in hand

 

57

25

 

139,966

125,521

Creditors: Amounts falling due within one year

7

(132,192)

(118,285)

Net current assets

 

7,774

7,236

Total assets less current liabilities

 

41,756

21,472

Creditors: Amounts falling due after more than one year

7

(30,717)

(63,974)

Provisions for liabilities

(2,705)

(2,705)

Net assets/(liabilities)

 

8,334

(45,207)

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

8,134

(45,407)

Total equity

 

8,334

(45,207)

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Mad 4 Fitness Limited

(Registration number: 06481225)
Balance Sheet as at 31 January 2020

Approved and authorised by the director on 27 January 2021
 

.........................................

Mr Dario Carabba

Director

 

Mad 4 Fitness Limited

Notes to the Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Drp & Co
1ST Floor, St Johns Court
Upper Fforest Way
Swansea
SA6 9QQ
United Kingdom

These financial statements were authorised for issue by the director on 27 January 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Mad 4 Fitness Limited

Notes to the Financial Statements for the Year Ended 31 January 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

10% Straight Line

Office Equipment

33% Straight Line

Plant & Machinery

33% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Mad 4 Fitness Limited

Notes to the Financial Statements for the Year Ended 31 January 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 2).

 

Mad 4 Fitness Limited

Notes to the Financial Statements for the Year Ended 31 January 2020

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 February 2019

23,376

27,400

2,503

53,279

Additions

-

22,500

-

22,500

At 31 January 2020

23,376

49,900

2,503

75,779

Depreciation

At 1 February 2019

9,697

26,910

2,437

39,044

Charge for the year

2,268

452

33

2,753

At 31 January 2020

11,965

27,362

2,470

41,797

Carrying amount

At 31 January 2020

11,411

22,538

33

33,982

At 31 January 2019

13,679

491

66

14,236

5

Stocks

2020
£

2019
£

Other inventories

-

1,540

6

Debtors

2020
£

2019
£

Trade debtors

114,100

51,744

Prepayments

3,906

3,096

Other debtors

21,903

69,116

139,909

123,956

7

Creditors

Creditors: amounts falling due within one year

 

Mad 4 Fitness Limited

Notes to the Financial Statements for the Year Ended 31 January 2020

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

63,350

67,678

Trade creditors

 

4,500

-

Taxation and social security

 

18,500

3,399

Accruals and deferred income

 

4,000

2,060

Other creditors

 

41,842

45,148

 

132,192

118,285

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

30,717

63,974

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

200

200

200

200