ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-05-312020-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-06-01falseFlower displays54truetrue 09583490 2019-06-01 2020-05-31 09583490 2018-06-01 2019-05-31 09583490 2020-05-31 09583490 2019-05-31 09583490 c:Director1 2019-06-01 2020-05-31 09583490 d:MotorVehicles 2019-06-01 2020-05-31 09583490 d:MotorVehicles 2020-05-31 09583490 d:MotorVehicles 2019-05-31 09583490 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-06-01 2020-05-31 09583490 d:FurnitureFittings 2019-06-01 2020-05-31 09583490 d:FurnitureFittings 2020-05-31 09583490 d:FurnitureFittings 2019-05-31 09583490 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-06-01 2020-05-31 09583490 d:ComputerEquipment 2019-06-01 2020-05-31 09583490 d:ComputerEquipment 2020-05-31 09583490 d:ComputerEquipment 2019-05-31 09583490 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-06-01 2020-05-31 09583490 d:OtherPropertyPlantEquipment 2019-06-01 2020-05-31 09583490 d:OtherPropertyPlantEquipment 2020-05-31 09583490 d:OtherPropertyPlantEquipment 2019-05-31 09583490 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-06-01 2020-05-31 09583490 d:OwnedOrFreeholdAssets 2019-06-01 2020-05-31 09583490 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-05-31 09583490 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-05-31 09583490 d:CurrentFinancialInstruments 2020-05-31 09583490 d:CurrentFinancialInstruments 2019-05-31 09583490 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 09583490 d:CurrentFinancialInstruments d:WithinOneYear 2019-05-31 09583490 d:ShareCapital 2020-05-31 09583490 d:ShareCapital 2019-05-31 09583490 d:RetainedEarningsAccumulatedLosses 2020-05-31 09583490 d:RetainedEarningsAccumulatedLosses 2019-05-31 09583490 c:FRS102 2019-06-01 2020-05-31 09583490 c:AuditExempt-NoAccountantsReport 2019-06-01 2020-05-31 09583490 c:FullAccounts 2019-06-01 2020-05-31 09583490 c:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 09583490 d:WithinOneYear 2020-05-31 09583490 d:WithinOneYear 2019-05-31 09583490 d:BetweenOneFiveYears 2020-05-31 09583490 d:BetweenOneFiveYears 2019-05-31 09583490 2 2019-06-01 2020-05-31 09583490 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2019-06-01 2020-05-31 iso4217:GBP xbrli:pure

Registered number: 09583490









FLOWER BEE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2020

 
FLOWER BEE LTD
REGISTERED NUMBER: 09583490

BALANCE SHEET
AS AT 31 MAY 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 5 
-
7,168

Tangible assets
 6 
127,757
135,978

  
127,757
143,146

Current assets
  

Debtors: amounts falling due within one year
 7 
37,959
48,316

Cash at bank and in hand
 8 
34,319
30,937

  
72,278
79,253

Creditors: amounts falling due within one year
 9 
(106,480)
(142,910)

Net current liabilities
  
 
 
(34,202)
 
 
(63,657)

Total assets less current liabilities
  
93,555
79,489

Provisions for liabilities
  

Deferred tax
  
(23,116)
(23,116)

  
 
 
(23,116)
 
 
(23,116)

Net assets
  
70,439
56,373


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
70,339
56,273

  
70,439
56,373


Page 1

 
FLOWER BEE LTD
REGISTERED NUMBER: 09583490
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2020

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K E Brewer
Director

Date: 4 February 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

1.


General information

Flower Bee Ltd is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the company information page. The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The COVID-19 (coronavirus) pandemic has had an increasingly significant effect on individuals, businesses and organisations worldwide, including Flower Bee Ltd. The outbreak came into widespread public knowledge in 2020. The Directors have taken all necessary measures to satisfy themselves that the Company will continue to be able to operate throughout the current lockdown conditions and beyond. Therefore, the Company is considered to be a going concern and no adjustments have been made to the figures in these financial statements.
The Directors have considered the effect on the value of the assets and liabilities of the Company since the balance sheet date, as well as actual and expected future income and expenditure, cash flow requirements and the Company’s ability to continue as a going concern. They have taken steps to protect the workforce and the business, including its cash flow, so as to be able to maintain liquidity given that the effects of the current crisis are likely to last for several months. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Motor vehicles
-
25% Reducing Balance
Fixtures and fittings
-
25% Reducing Balance
Computer equipment
-
3 Years Straight Line
Other fixed assets
-
5 Years Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates.


4.


Employees

The average monthly number of employees, including directors, during the year was 5 (2019 - 4).

Page 6

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

5.


Intangible assets




Franchise

£



Cost


At 1 June 2019
35,840



At 31 May 2020

35,840



Amortisation


At 1 June 2019
28,672


Charge for the year on owned assets
7,168



At 31 May 2020

35,840



Net book value



At 31 May 2020
-



At 31 May 2019
7,168



Page 7

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

6.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 June 2019
45,793
2,710
3,861
236,425
288,789


Additions
38,483
931
683
23,227
63,324


Disposals
(13,795)
-
-
(20,070)
(33,865)



At 31 May 2020

70,481
3,641
4,544
239,582
318,248



Depreciation


At 1 June 2019
23,500
1,367
2,296
125,648
152,811


Charge for the year on owned assets
14,103
568
1,105
47,390
63,166


Disposals
(9,430)
-
-
(16,056)
(25,486)



At 31 May 2020

28,173
1,935
3,401
156,982
190,491



Net book value



At 31 May 2020
42,308
1,706
1,143
82,600
127,757



At 31 May 2019
22,293
1,343
1,565
110,777
135,978


7.


Debtors

2020
2019
£
£


Trade debtors
33,141
42,063

Other debtors
2,201
2,201

Prepayments and accrued income
2,617
4,052

37,959
48,316


Page 8

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
34,319
30,937

34,319
30,937



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
2,220
3,895

Corporation tax
-
14

Other taxation and social security
7,511
13,447

Other creditors
91,478
114,551

Accruals and deferred income
5,271
11,003

106,480
142,910



10.


Commitments under operating leases

At 31 May 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
6,825
6,825

Later than 1 year and not later than 5 years
3,272
10,097

10,097
16,922


11.


Related party transactions

Other creditors includes a loan from the director of £91,477 (2019: £114,551). Which is interest free and repayable on demand.

 
Page 9