Ludger Limited - Period Ending 2019-12-31

Ludger Limited - Period Ending 2019-12-31


Ludger Limited 03803367 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is the research and development of biochemical analysis technology and the provision of consultancy services for biosciences organisations. The company is also involved in the manufacture and sale of products for biochemical analysis. Digita Accounts Production Advanced 6.26.9041.0 true false true 03803367 2019-01-01 2019-12-31 03803367 2019-12-31 03803367 bus:OrdinaryShareClass1 2019-12-31 03803367 core:RetainedEarningsAccumulatedLosses 2019-12-31 03803367 core:ShareCapital 2019-12-31 03803367 core:CurrentFinancialInstruments 2019-12-31 03803367 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03803367 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 03803367 core:PlantMachinery 2019-12-31 03803367 bus:SmallEntities 2019-01-01 2019-12-31 03803367 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 03803367 bus:FullAccounts 2019-01-01 2019-12-31 03803367 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 03803367 bus:RegisteredOffice 2019-01-01 2019-12-31 03803367 bus:CompanySecretary1 2019-01-01 2019-12-31 03803367 bus:Director1 2019-01-01 2019-12-31 03803367 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 03803367 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03803367 bus:Agent1 2019-01-01 2019-12-31 03803367 core:PlantMachinery 2019-01-01 2019-12-31 03803367 core:AllSubsidiaries 2019-01-01 2019-12-31 03803367 core:Subsidiary1 2019-01-01 2019-12-31 03803367 core:Subsidiary1 countries:AllCountries 2019-01-01 2019-12-31 03803367 countries:England 2019-01-01 2019-12-31 03803367 2018-12-31 03803367 core:CostValuation 2018-12-31 03803367 core:PlantMachinery 2018-12-31 03803367 2018-01-01 2018-12-31 03803367 2018-12-31 03803367 bus:OrdinaryShareClass1 2018-12-31 03803367 core:RetainedEarningsAccumulatedLosses 2018-12-31 03803367 core:ShareCapital 2018-12-31 03803367 core:CurrentFinancialInstruments 2018-12-31 03803367 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 03803367 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 03803367 core:PlantMachinery 2018-12-31 03803367 core:Subsidiary1 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03803367

Ludger Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Ludger Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Ludger Limited

Company Information

Director

D L Fernandes

Company secretary

M Sharma

Registered office

Culham Science Centre
Abingdon
Oxon
OX14 3EB

Bankers

Barclays Bank Plc
PO Box 858
Wytham Court
11 West Way
Oxford
OX2 0XP

Accountants

Critchleys LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX1 2EP

 

Ludger Limited

(Registration number: 03803367)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

48,204

93,258

Investments

5

50

50

 

48,254

93,308

Current assets

 

Stocks

6

312,917

374,219

Debtors

7

415,313

314,003

Cash at bank and in hand

 

4,368

88,141

 

732,598

776,363

Creditors: Amounts falling due within one year

8

(459,200)

(459,240)

Net current assets

 

273,398

317,123

Total assets less current liabilities

 

321,652

410,431

Creditors: Amounts falling due after more than one year

8

(84,399)

(208,075)

Net assets

 

237,253

202,356

Capital and reserves

 

Called up share capital

9

1,000

1,000

Profit and loss account

236,253

201,356

Shareholders' funds

 

237,253

202,356

 

Ludger Limited

(Registration number: 03803367)
Balance Sheet as at 31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 4 February 2021
 

.........................................

D L Fernandes
Director

 

Ludger Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Culham Science Centre
Abingdon
Oxon
OX14 3EB

These financial statements were authorised for issue by the director on 4 February 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Grants

Grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

 

Ludger Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line basis

Development costs

Research and development expenditure is written off as incurred, except that development expenditure incurred on an individual project is carried forward when its future recoverability can be regarded as assured. Any expenditure carried forward is amortised in line with the expected future sales from the related project.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Ludger Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Ludger Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 31 (2018 - 34).

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2019

1,127,202

1,127,202

Additions

1,446

1,446

At 31 December 2019

1,128,648

1,128,648

Depreciation

At 1 January 2019

1,033,944

1,033,944

Charge for the year

46,500

46,500

At 31 December 2019

1,080,444

1,080,444

Carrying amount

At 31 December 2019

48,204

48,204

At 31 December 2018

93,258

93,258


Assets financed by hire purchase agreements
Included within the above are assets financed by hire purchase agreements with a total net book value of £31,911 (2018 - £69,862). Depreciation charged in the year relating to these assets totalled £37,951 (2018 - £37,951)

 

Ludger Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

5

Investments

2019
£

2018
£

Investments in subsidiaries

50

50

Subsidiaries

£

Cost or valuation

At 1 January 2019

50

Provision

Carrying amount

At 31 December 2019

50

At 31 December 2018

50

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Avenna Ltd

Culham Science Centre, Abingdon, OX14 3EB

Ordinary £1

50%

50%

 

England

     

Subsidiary undertakings

Avenna Ltd

The principal activity of Avenna Ltd is human health activities..

6

Stocks

2019
£

2018
£

Raw materials and consumables

165,762

211,290

Finished goods and goods for resale

147,155

162,929

312,917

374,219

 

Ludger Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

7

Debtors

2019
£

2018
£

Trade debtors

128,979

159,405

Prepayments

1,042

17,377

Other debtors

285,292

137,221

415,313

314,003

As at the balance sheet date the company had an unrecognised deferred tax asset of £291,918 (2018 - £315,086).

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Finance lease liabilities

29,920

26,500

Trade creditors

 

183,935

155,542

Taxation and social security

 

103,085

45,569

Accruals and deferred income

 

126,515

223,402

Other creditors

 

15,745

8,227

 

459,200

459,240

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

HP and finance lease liabilities

12,254

54,207

Deferred income

 

72,145

153,868

 

84,399

208,075

Creditors include invoice financing liabilities which are secured by way of a directors personal guarantee and fixed and floating charges over the company's assets.

 

Ludger Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £349,128 (2018 - £369,234).

Amounts disclosed in the balance sheet

Included in the balance sheet are pensions of £5,473 (2018 - £4,197).

11

Related party transactions

Summary of transactions with all subsidiaries

Ludger Ltd is a 50% shareholder in Avenna Ltd, and also shares a common director.
 
As at the balance sheet date the company had a loan owing from Avenna Ltd of £87,267 (2018 - £39,221). The loan is unsecured, interest free and repayable upon demand.