Blockfree Services Limited - Period Ending 2020-05-31

Blockfree Services Limited - Period Ending 2020-05-31


Blockfree Services Limited 04441491 false 2019-06-01 2020-05-31 2020-05-31 The principal activity of the company is drain repairs, waste disposal and the hire of portable toilet facilities Digita Accounts Production Advanced 6.26.9041.0 Software true true 04441491 2019-06-01 2020-05-31 04441491 2020-05-31 04441491 core:RetainedEarningsAccumulatedLosses 2020-05-31 04441491 core:ShareCapital 2020-05-31 04441491 core:FinanceLeases core:CurrentFinancialInstruments 2020-05-31 04441491 core:FinanceLeases core:Non-currentFinancialInstruments 2020-05-31 04441491 core:CurrentFinancialInstruments 2020-05-31 04441491 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 04441491 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 04441491 core:Goodwill 2020-05-31 04441491 core:PatentsTrademarksLicencesConcessionsSimilar 2020-05-31 04441491 core:FurnitureFittingsToolsEquipment 2020-05-31 04441491 core:LandBuildings 2020-05-31 04441491 core:MotorVehicles 2020-05-31 04441491 1 2020-05-31 04441491 bus:SmallEntities 2019-06-01 2020-05-31 04441491 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 04441491 bus:FullAccounts 2019-06-01 2020-05-31 04441491 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 04441491 bus:RegisteredOffice 2019-06-01 2020-05-31 04441491 bus:Director1 2019-06-01 2020-05-31 04441491 bus:Director3 2019-06-01 2020-05-31 04441491 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 04441491 core:Goodwill 2019-06-01 2020-05-31 04441491 core:PatentsTrademarksLicencesConcessionsSimilar 2019-06-01 2020-05-31 04441491 core:Buildings 2019-06-01 2020-05-31 04441491 core:FurnitureFittingsToolsEquipment 2019-06-01 2020-05-31 04441491 core:LandBuildings 2019-06-01 2020-05-31 04441491 core:MotorVehicles 2019-06-01 2020-05-31 04441491 core:OfficeEquipment 2019-06-01 2020-05-31 04441491 core:PlantMachinery 2019-06-01 2020-05-31 04441491 countries:AllCountries 2019-06-01 2020-05-31 04441491 1 2019-06-01 2020-05-31 04441491 2019-05-31 04441491 core:Goodwill 2019-05-31 04441491 core:PatentsTrademarksLicencesConcessionsSimilar 2019-05-31 04441491 core:FurnitureFittingsToolsEquipment 2019-05-31 04441491 core:LandBuildings 2019-05-31 04441491 core:MotorVehicles 2019-05-31 04441491 1 2019-05-31 04441491 2018-06-01 2019-05-31 04441491 2019-05-31 04441491 core:RetainedEarningsAccumulatedLosses 2019-05-31 04441491 core:ShareCapital 2019-05-31 04441491 core:FinanceLeases core:CurrentFinancialInstruments 2019-05-31 04441491 core:FinanceLeases core:Non-currentFinancialInstruments 2019-05-31 04441491 core:CurrentFinancialInstruments 2019-05-31 04441491 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 04441491 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 04441491 core:Goodwill 2019-05-31 04441491 core:PatentsTrademarksLicencesConcessionsSimilar 2019-05-31 04441491 core:FurnitureFittingsToolsEquipment 2019-05-31 04441491 core:LandBuildings 2019-05-31 04441491 core:MotorVehicles 2019-05-31 04441491 1 2019-05-31 04441491 1 2018-06-01 2019-05-31 04441491 1 2018-05-31 iso4217:GBP xbrli:pure

Registration number: 04441491

Blockfree Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2020

 

Blockfree Services Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Blockfree Services Limited

Company Information

Directors

S R Green

S J Foxlow

Registered office

Nottingham Road
Louth
Lincolnshire
LN11 0WB

 

Blockfree Services Limited

(Registration number: 04441491)
Balance Sheet as at 31 May 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

26,577

33,953

Tangible assets

5

590,156

532,775

 

616,733

566,728

Current assets

 

Stocks

6

7,053

7,968

Debtors

7

407,709

274,276

Cash at bank and in hand

 

41,609

-

 

456,371

282,244

Creditors: Amounts falling due within one year

8

(289,683)

(280,774)

Net current assets

 

166,688

1,470

Total assets less current liabilities

 

783,421

568,198

Creditors: Amounts falling due after more than one year

8

(112,268)

(73,620)

Provisions for liabilities

(111,020)

(93,510)

Net assets

 

560,133

401,068

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

560,131

401,066

Total equity

 

560,133

401,068

For the financial year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 November 2020 and signed on its behalf by:
 

.........................................
S R Green
Director

.........................................
S J Foxlow
Director

 
     
 

Blockfree Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

1

General information

The company is a private company limited by share capital incorporated in England and Wales and the company registration number is 04441491.

The address of its registered office is:
Nottingham Road
Louth
Lincolnshire
LN11 0WB

These financial statements cover the individual entity, Blockfree Services Limited.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound.

Going concern

Specifically in connection with the current economic climate, the directors have considered the impact of COVID-19 on the business and they are satisfied that the company has sufficient financial headroom to continue trading for at least the next twelve months. For this reason the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The company received grant income during the accounts year under the Government's Coronavirus Job Retention Scheme. This is included in full within other operating income in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Blockfree Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance

Portaloos and equipment

15% and 20% reducing balance

Motor vehicles

15% and 25% reducing balance

Tenants improvements

10% reducing balance and 5% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life.

Intangible assets

Website costs and separately acquired goodwill are shown at historical cost.

Website costs and goodwill have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Website costs

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Blockfree Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Blockfree Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2019 - 9).

4

Intangible assets

Goodwill
 £

Website costs
£

Total
£

Cost or valuation

At 1 June 2019

103,000

7,220

110,220

Additions acquired separately

-

3,350

3,350

Disposals

-

(7,220)

(7,220)

At 31 May 2020

103,000

3,350

106,350

Amortisation

At 1 June 2019

74,567

1,700

76,267

Amortisation charge

5,150

1,107

6,257

Amortisation eliminated on disposals

-

(2,751)

(2,751)

At 31 May 2020

79,717

56

79,773

Carrying amount

At 31 May 2020

23,283

3,294

26,577

At 31 May 2019

28,433

5,520

33,953

 

Blockfree Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2019

1,491

584,666

482,191

1,068,348

Additions

9,715

16,825

156,661

183,201

Disposals

-

(29,063)

(53,373)

(82,436)

At 31 May 2020

11,206

572,428

585,479

1,169,113

Depreciation

At 1 June 2019

426

277,118

258,029

535,573

Charge for the year

248

63,241

47,969

111,458

Eliminated on disposal

-

(24,847)

(43,227)

(68,074)

At 31 May 2020

674

315,512

262,771

578,957

Carrying amount

At 31 May 2020

10,532

256,916

322,708

590,156

At 31 May 2019

1,065

307,547

224,163

532,775

6

Stocks

2020
£

2019
£

Raw materials and consumables

7,053

7,968

7

Debtors

2020
£

2019
£

Trade debtors

93,818

101,067

Amounts owed by group undertakings

270,718

137,861

Other debtors

-

6,050

Prepayments and accrued income

43,173

29,298

Total current trade and other debtors

407,709

274,276

 

Blockfree Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

-

47,602

Trade creditors

 

32,608

49,275

Amounts owed to group undertakings

 

29,479

19,479

Taxation and social security

 

81,471

43,206

Other creditors

 

110,230

79,441

Accruals and deferred income

 

35,895

41,771

 

289,683

280,774

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

112,268

73,620

Creditors amounts falling within one year on which security has been given includes bank loans and overdrafts of £nil (2019 - £47,602) and finance leases of £70,592 (2019 - £59,195).

Creditors amounts falling due after more than one year on which security has been given includes finance leases of £112,268 (2019 - £73,620).

The bank loans and overdrafts are secured by charges over the company's assets and personal guarantees given by one of the company's directors, S. R. Green.

The finance leases are secured against the assets to which they relate.

 

Blockfree Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2020

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Finance lease liabilities

112,268

73,620

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

-

47,602

Finance lease liabilities

70,592

59,195

Other borrowings

38,175

19,106

108,767

125,903

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £22,000 (2019 - £38,750).

11

Related party transactions

Transactions with directors

2020

At 1 June 2019
£

Advances to directors
£

Repayments by director
£

At 31 May 2020
£

Director's loan, no interest is charged and there are no formal repayment terms

3,069

11,951

(15,020)

-

         
       

 

2019

At 1 June 2018
£

Advances to directors
£

Repayments by director
£

At 31 May 2019
£

Director's loan, no interest is charged and there are no formal repayment terms

(5,072)

48,141

(40,000)

3,069