MGM Hoses Ltd - Period Ending 2020-02-28

MGM Hoses Ltd - Period Ending 2020-02-28


MGM Hoses Ltd SC466181 false 2019-03-01 2020-02-28 2020-02-28 The principal activity of the company is the manufacture and repair of hydraulic equipment. Digita Accounts Production Advanced 6.24.8820.0 Software true true SC466181 2019-03-01 2020-02-28 SC466181 2020-02-28 SC466181 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-02-28 SC466181 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-02-28 SC466181 core:CurrentFinancialInstruments 2020-02-28 SC466181 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-28 SC466181 core:Non-currentFinancialInstruments 2020-02-28 SC466181 core:Non-currentFinancialInstruments core:AfterOneYear 2020-02-28 SC466181 core:OtherResidualIntangibleAssets 2020-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2020-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2020-02-28 SC466181 core:MotorVehicles 2020-02-28 SC466181 core:OtherPropertyPlantEquipment 2020-02-28 SC466181 bus:SmallEntities 2019-03-01 2020-02-28 SC466181 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-02-28 SC466181 bus:FullAccounts 2019-03-01 2020-02-28 SC466181 bus:SmallCompaniesRegimeForAccounts 2019-03-01 2020-02-28 SC466181 bus:RegisteredOffice 2019-03-01 2020-02-28 SC466181 bus:Director1 2019-03-01 2020-02-28 SC466181 bus:Director2 2019-03-01 2020-02-28 SC466181 bus:Director3 2019-03-01 2020-02-28 SC466181 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-02-28 SC466181 core:ComputerSoftware 2019-03-01 2020-02-28 SC466181 core:Goodwill 2019-03-01 2020-02-28 SC466181 core:OtherResidualIntangibleAssets 2019-03-01 2020-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-01 2020-02-28 SC466181 core:FurnitureFittings 2019-03-01 2020-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2019-03-01 2020-02-28 SC466181 core:MotorVehicles 2019-03-01 2020-02-28 SC466181 core:OfficeEquipment 2019-03-01 2020-02-28 SC466181 core:OtherPropertyPlantEquipment 2019-03-01 2020-02-28 SC466181 core:PlantMachinery 2019-03-01 2020-02-28 SC466181 countries:Scotland 2019-03-01 2020-02-28 SC466181 2019-02-28 SC466181 core:OtherResidualIntangibleAssets 2019-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2019-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2019-02-28 SC466181 core:MotorVehicles 2019-02-28 SC466181 core:OtherPropertyPlantEquipment 2019-02-28 SC466181 2018-03-01 2019-02-28 SC466181 2019-02-28 SC466181 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-02-28 SC466181 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-02-28 SC466181 core:CurrentFinancialInstruments 2019-02-28 SC466181 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 SC466181 core:Non-currentFinancialInstruments 2019-02-28 SC466181 core:Non-currentFinancialInstruments core:AfterOneYear 2019-02-28 SC466181 core:OtherResidualIntangibleAssets 2019-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2019-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2019-02-28 SC466181 core:MotorVehicles 2019-02-28 SC466181 core:OtherPropertyPlantEquipment 2019-02-28 iso4217:GBP xbrli:pure

Registration number: SC466181

MGM Hoses Ltd

Annual Report and Unaudited Financial Statements

for the Period from 1 March 2019 to 28 February 2020

INNventory Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ


 

 

MGM Hoses Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

MGM Hoses Ltd

Company Information

Directors

Mr D J MacNeil

Mrs J A McConville

Mr G C Goodall

Registered office

Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

Accountants

INNventory Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ

 

MGM Hoses Ltd

(Registration number: SC466181)
Balance Sheet as at 28 February 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

23,248

6,251

Tangible assets

5

51,848

27,527

 

75,096

33,778

Current assets

 

Stocks

6

21,534

49,546

Debtors

7

130,708

129,807

Cash at bank and in hand

 

22,828

40,273

 

175,070

219,626

Creditors: Amounts falling due within one year

8

(146,813)

(174,542)

Net current assets

 

28,257

45,084

Total assets less current liabilities

 

103,353

78,862

Creditors: Amounts falling due after more than one year

8

(62,480)

(24,335)

Provisions for liabilities

(9,851)

(5,505)

Net assets

 

31,022

49,022

Capital and reserves

 

Called up share capital

90

90

Profit and loss account

30,932

48,932

Total equity

 

31,022

49,022

 

MGM Hoses Ltd

(Registration number: SC466181)
Balance Sheet as at 28 February 2020

For the financial period ending 28 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 February 2021 and signed on its behalf by:
 

.........................................

Mr D J MacNeil
Director

.........................................

Mrs J A McConville
Director

.........................................

Mr G C Goodall
Director

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 28 February 2020

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

These financial statements were authorised for issue by the Board on 26 February 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 28 February 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% Straight line

Plant and machinery

20% Straight line

Fixtures and fittings

20% Straight line

Office equipment

33% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

10% Straight line

Software

25% Straight line

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 28 February 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 7 (2019 - 7).

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 28 February 2020

4

Intangible assets

Franchise fee
£

Other intangible assets
 £

Total
£

Cost or valuation

At 1 March 2019

12,500

-

12,500

Additions acquired separately

-

24,330

24,330

At 28 February 2020

12,500

24,330

36,830

Amortisation

At 1 March 2019

6,249

-

6,249

Amortisation charge

1,250

6,083

7,333

At 28 February 2020

7,499

6,083

13,582

Carrying amount

At 28 February 2020

5,001

18,247

23,248

At 28 February 2019

6,251

-

6,251

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 28 February 2020

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 March 2019

11,041

44,906

6,369

62,316

Additions

1,262

31,963

90

33,315

At 28 February 2020

12,303

76,869

6,459

95,631

Depreciation

At 1 March 2019

10,291

18,133

6,366

34,790

Charge for the period

794

8,173

26

8,993

At 28 February 2020

11,085

26,306

6,392

43,783

Carrying amount

At 28 February 2020

1,218

50,563

67

51,848

At 28 February 2019

750

26,773

4

27,527

6

Stocks

2020
£

2019
£

Finished goods and goods for resale

21,534

49,546

7

Debtors

2020
£

2019
£

Trade debtors

120,446

94,671

Prepayments

8,661

33,099

Other debtors

1,601

2,037

130,708

129,807

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 28 February 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

32,098

24,785

Trade creditors

 

47,018

53,321

Taxation and social security

 

10,153

27,608

Accruals and deferred income

 

30,284

9,672

Other creditors

 

27,260

59,156

 

146,813

174,542

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £23,650 (2019 - £24,785).

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

62,480

24,335

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £685 (2019 - £24,335).

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Period from 1 March 2019 to 28 February 2020

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

685

16,761

Hire purchase contracts

28,247

7,574

Other borrowings

33,548

-

62,480

24,335

2020
£

2019
£

Current loans and borrowings

Bank borrowings

16,076

16,962

Hire purchase contracts

16,022

7,823

32,098

24,785