WESTCOMBE_WASTE_LTD - Accounts


Company Registration No. 02205997 (England and Wales)
WESTCOMBE WASTE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
WESTCOMBE WASTE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
WESTCOMBE WASTE LTD
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
790,438
805,421
Current assets
Debtors
4
483,261
523,019
Cash at bank and in hand
1,850
8,232
485,111
531,251
Creditors: amounts falling due within one year
5
(1,019,776)
(1,087,199)
Net current liabilities
(534,665)
(555,948)
Total assets less current liabilities
255,773
249,473
Creditors: amounts falling due after more than one year
6
(6,100)
(12,446)
Provisions for liabilities
7
(433,980)
(433,980)
Net liabilities
(184,307)
(196,953)
Capital and reserves
Called up share capital
8
150,000
150,000
Profit and loss reserves
(334,307)
(346,953)
Total equity
(184,307)
(196,953)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WESTCOMBE WASTE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 February 2021 and are signed on its behalf by:
A Marland
Director
Company Registration No. 02205997
WESTCOMBE WASTE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Westcombe Waste Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company has shortened its reporting period to align with the other group companies. Comparative information may not therefore be entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of waste management services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 years straight line
Plant and equipment
3 - 8 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WESTCOMBE WASTE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Where applicable bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments' of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WESTCOMBE WASTE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WESTCOMBE WASTE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2020
2019
Number
Number
Total
2
2
WESTCOMBE WASTE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2019
1,609,568
368,462
1,978,030
Additions
-
5,845
5,845
Transfers
15,570
(15,570)
-
At 31 March 2020
1,625,138
358,737
1,983,875
Depreciation and impairment
At 1 October 2019
854,770
317,839
1,172,609
Depreciation charged in the period
16,174
4,654
20,828
At 31 March 2020
870,944
322,493
1,193,437
Carrying amount
At 31 March 2020
754,194
36,244
790,438
At 30 September 2019
754,798
50,623
805,421
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
22,725
42,125
Other debtors
460,536
480,894
483,261
523,019
WESTCOMBE WASTE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
- 8 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Obligations under finance leases
13,934
13,577
Trade creditors
33,235
29,931
Amounts owed to group undertakings
870,089
855,244
Corporation tax
10,191
5,131
Other taxation and social security
11,668
122,956
Other creditors
36,627
36,627
Accruals
44,032
23,733
1,019,776
1,087,199

Obligations under finance leases are secured against the assets to which they relate.

 

Included in other creditors is an invoice discounting facility amounting to £36,627 (2019: £36,627), which is secured by a fixed and floating charge over the assets of the company.

6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Obligations under finance leases
6,100
12,446

The obligations under finance leases are secured against the assets to which they relate.

7
Provisions for liabilities
2020
2019
£
£
Restoration provision
99,816
99,816
Aftercare provision
328,577
328,577
428,393
428,393
Deferred tax liabilities
5,587
(9,879)
433,980
418,514
8
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
150,000
150,000
150,000
150,000
WESTCOMBE WASTE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2020
- 9 -
9
Related party transactions

At the balance sheet date the company owed £nil (2019: £776,123) to Westcombe Waste Management Limited, a fellow subsidiary.

 

At the balance sheet date the company owed £767,169 (2019: £79,121) to McCarthy Marland (Recycling) Limited, a fellow group company.

 

At the balance sheet date the company owed £102,920 (2019: £nil) to McCarthy Marland Limited, the parent company.

 

10
Parent company

The company's immediate parent is McCarthy Marland Limited, incoporated in England and Wales.

2020-03-312019-10-01false26 February 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityA MarlandK McCarthy022059972019-10-012020-03-31022059972020-03-31022059972019-09-3002205997core:LandBuildings2020-03-3102205997core:OtherPropertyPlantEquipment2020-03-3102205997core:LandBuildings2019-09-3002205997core:OtherPropertyPlantEquipment2019-09-3002205997core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3102205997core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3002205997core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3102205997core:Non-currentFinancialInstrumentscore:AfterOneYear2019-09-3002205997core:CurrentFinancialInstruments2020-03-3102205997core:CurrentFinancialInstruments2019-09-3002205997core:ShareCapital2020-03-3102205997core:ShareCapital2019-09-3002205997core:RetainedEarningsAccumulatedLosses2020-03-3102205997core:RetainedEarningsAccumulatedLosses2019-09-3002205997bus:Director12019-10-012020-03-3102205997core:LandBuildingscore:OwnedOrFreeholdAssets2019-10-012020-03-3102205997core:PlantMachinery2019-10-012020-03-31022059972018-10-012019-09-3002205997core:LandBuildings2019-09-3002205997core:OtherPropertyPlantEquipment2019-09-30022059972019-09-3002205997core:OtherPropertyPlantEquipment2019-10-012020-03-3102205997core:LandBuildings2019-10-012020-03-3102205997core:WithinOneYear2020-03-3102205997core:WithinOneYear2019-09-3002205997core:Non-currentFinancialInstruments2020-03-3102205997core:Non-currentFinancialInstruments2019-09-3002205997bus:PrivateLimitedCompanyLtd2019-10-012020-03-3102205997bus:SmallCompaniesRegimeForAccounts2019-10-012020-03-3102205997bus:FRS1022019-10-012020-03-3102205997bus:AuditExemptWithAccountantsReport2019-10-012020-03-3102205997bus:Director22019-10-012020-03-3102205997bus:FullAccounts2019-10-012020-03-31xbrli:purexbrli:sharesiso4217:GBP