ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-06-302020-06-302019-07-01false109falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03519399 2019-07-01 2020-06-30 03519399 2018-07-01 2019-06-30 03519399 2020-06-30 03519399 2019-06-30 03519399 c:Director1 2019-07-01 2020-06-30 03519399 d:Buildings 2019-07-01 2020-06-30 03519399 d:Buildings 2020-06-30 03519399 d:Buildings 2019-06-30 03519399 d:Buildings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03519399 d:PlantMachinery 2019-07-01 2020-06-30 03519399 d:PlantMachinery 2020-06-30 03519399 d:PlantMachinery 2019-06-30 03519399 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03519399 d:FurnitureFittings 2019-07-01 2020-06-30 03519399 d:FurnitureFittings 2020-06-30 03519399 d:FurnitureFittings 2019-06-30 03519399 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03519399 d:OfficeEquipment 2019-07-01 2020-06-30 03519399 d:OfficeEquipment 2020-06-30 03519399 d:OfficeEquipment 2019-06-30 03519399 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03519399 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03519399 d:PatentsTrademarksLicencesConcessionsSimilar 2019-07-01 2020-06-30 03519399 d:PatentsTrademarksLicencesConcessionsSimilar 2020-06-30 03519399 d:PatentsTrademarksLicencesConcessionsSimilar 2019-06-30 03519399 d:CurrentFinancialInstruments 2020-06-30 03519399 d:CurrentFinancialInstruments 2019-06-30 03519399 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 03519399 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 03519399 d:ShareCapital 2020-06-30 03519399 d:ShareCapital 2019-06-30 03519399 d:RetainedEarningsAccumulatedLosses 2020-06-30 03519399 d:RetainedEarningsAccumulatedLosses 2019-06-30 03519399 c:OrdinaryShareClass1 2019-07-01 2020-06-30 03519399 c:OrdinaryShareClass1 2020-06-30 03519399 c:OrdinaryShareClass1 2019-06-30 03519399 c:FRS102 2019-07-01 2020-06-30 03519399 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 03519399 c:FullAccounts 2019-07-01 2020-06-30 03519399 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 03519399 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 03519399 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 03519399 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-07-01 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03519399









AQUASOLVE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2020

 
AQUASOLVE LIMITED
REGISTERED NUMBER: 03519399

BALANCE SHEET
AS AT 30 JUNE 2020

2020
2019
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
78
117

Tangible assets
 5 
292,436
316,655

  
292,514
316,772

CURRENT ASSETS
  

Stocks
  
73,912
90,239

Debtors: amounts falling due within one year
 6 
103,193
123,087

Cash at bank and in hand
  
366,151
436,313

  
543,256
649,639

Creditors: amounts falling due within one year
 7 
(96,977)
(117,855)

NET CURRENT ASSETS
  
 
 
446,279
 
 
531,784

TOTAL ASSETS LESS CURRENT LIABILITIES
  
738,793
848,556

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(22,034)
(22,343)

NET ASSETS
  
716,759
826,213


CAPITAL AND RESERVES
  

Called up share capital 
 9 
1,000
1,000

Profit and loss account
  
715,759
825,213

  
716,759
826,213


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
AQUASOLVE LIMITED
REGISTERED NUMBER: 03519399
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A J Upton
Director

Date: 4 March 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


GENERAL INFORMATION

Aquasolve Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is located at Salisbury House, Station Road, Cambridge, CB1 2LA and the trading address is Unit 5, Saffron Business Centre, Elizabeth Close, Saffron Walden, Essex, CB10 2NL.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is GBP and the figures are rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The global health crisis caused by COVID-19 emerged in March 2020, which has had a significant impact on all businesses and economies around the globe. The director has assessed the potential impact of Coronavirus on the Company and its assets with the information available and does not consider that it will lead to any impairment of the carrying amount of reported assets.  The director has also concluded that the impact of the pandemic is unlikely to mean that the Company will not be able to continue as a going concern.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the sale of goods is recognised once the goods have been despatched and the risks and rewards of ownership have been tranferred to the customer.  
Revenue from the supply of services is recognised once the service has been provided and reported to the customer.

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Patents
-
5%
straight line

Page 4

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis..

Depreciation is provided on the following basis:

Freehold property
-
4%
straight line
Plant and machinery
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

 
2.10

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 10 (2019 - 9).


4.


INTANGIBLE ASSETS




Patents

£



COST


At 1 July 2019
780



At 30 June 2020

780



AMORTISATION


At 1 July 2019
663


Charge for the year on owned assets
39



At 30 June 2020

702



NET BOOK VALUE



At 30 June 2020
78



At 30 June 2019
117



Page 6

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 July 2019
297,760
505,789
53,774
48,722
906,045


Additions
-
15,255
-
564
15,819


Disposals
-
(8,393)
-
(1,625)
(10,018)



At 30 June 2020

297,760
512,651
53,774
47,661
911,846



DEPRECIATION


At 1 July 2019
98,066
409,312
45,889
36,123
589,390


Charge for the year on owned assets
8,311
25,570
1,973
3,166
39,020


Disposals
-
(7,455)
-
(1,545)
(9,000)



At 30 June 2020

106,377
427,427
47,862
37,744
619,410



NET BOOK VALUE



At 30 June 2020
191,383
85,224
5,912
9,917
292,436



At 30 June 2019
199,694
96,477
7,885
12,599
316,655


6.


DEBTORS

2020
2019
£
£


Trade debtors
73,818
91,716

Prepayments and accrued income
29,375
31,371

103,193
123,087


Page 7

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

7.


CREDITORS: Amounts falling due within one year

2020
2019
£
£

Trade creditors
158
11,390

Amounts owed to group undertakings
684
-

Other taxation and social security
92,186
101,728

Accruals and deferred income
3,949
4,737

96,977
117,855



8.


DEFERRED TAXATION




2020


£






At beginning of year
22,343


Charged to profit or loss
(309)



AT END OF YEAR
22,034

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
22,034
22,343

22,034
22,343


9.


SHARE CAPITAL

2020
2019
£
£
Allotted, called up and fully paid



1,000 (2019 - 1,000) Ordinary shares of £1.00 each
1,000
1,000

Page 8

 
AQUASOLVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

10.OTHER FINANCIAL COMMITMENTS

The Company has entered into a guarantee in connection with the purchase of the Company by Aquasolve Holdings Limited.  Under the terms of the guarantee, the Company has entered into a legal mortgage secured on part of the Company's freehold property to provide security to the exiting shareholder in respect of the loan notes totalling £150,000 issued by Aquasolve Holdings Limited.

 
Page 9