The National League Trust Ltd - Charities report - 20.2

The National League Trust Ltd - Charities report - 20.2


IRIS Accounts Production v20.2.0.366 Other Company accounts True false Pounds 1.6.19 31.5.20 31.5.20 FY FRS 102 Audited Large and medium-sized companies regime for accounts Full Charities SORP true true false true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078777202019-05-31078777202020-05-31078777202019-06-012020-05-31078777202018-05-31078777202018-06-012019-05-31078777202019-05-3107877720ns22:CharitableCompanyLimitedByGuarantee2019-06-012020-05-3107877720ns15:PoundSterling2019-06-012020-05-3107877720ns11:FRS1022019-06-012020-05-3107877720ns11:Audited2019-06-012020-05-3107877720ns11:LargeMedium-sizedCompaniesRegimeForAccounts2019-06-012020-05-3107877720ns11:FullAccounts2019-06-012020-05-3107877720ns11:CharitiesSORP2019-06-012020-05-310787772022019-06-012020-05-3107877720ns16:EnglandWales2019-06-012020-05-3107877720ns11:RegisteredOffice2019-06-012020-05-3107877720ns22:Trustee12019-06-012020-05-3107877720ns22:Trustee22019-06-012020-05-3107877720ns22:Trustee32019-06-012020-05-3107877720ns22:Trustee62019-06-012020-05-3107877720ns22:Trustee72019-06-012020-05-3107877720ns22:Trustee82019-06-012020-05-3107877720ns22:TotalUnrestrictedFunds2019-06-012020-05-3107877720ns22:TotalRestrictedIncomeFunds2019-06-012020-05-3107877720ns22:Activity82019-06-012020-05-3107877720ns22:TotalUnrestrictedFundsns22:Activity82019-06-012020-05-3107877720ns22:TotalRestrictedIncomeFundsns22:Activity82019-06-012020-05-3107877720ns22:Activity82018-06-012019-05-3107877720ns22:TotalUnrestrictedFunds2019-05-3107877720ns22:TotalRestrictedIncomeFunds2019-05-3107877720ns22:TotalUnrestrictedFunds2020-05-3107877720ns22:TotalRestrictedIncomeFunds2020-05-3107877720ns6:WithinOneYearns22:TotalUnrestrictedFunds2020-05-3107877720ns6:WithinOneYearns22:TotalRestrictedIncomeFunds2020-05-3107877720ns6:WithinOneYear2020-05-3107877720ns6:WithinOneYear2019-05-3107877720ns6:FurnitureFittingsToolsEquipment2019-06-012020-05-3107877720ns6:ComputerEquipment2019-06-012020-05-310787772022019-06-012020-05-310787772032019-06-012020-05-310787772012019-06-012020-05-310787772012018-06-012019-05-3107877720ns6:OwnedAssets2019-06-012020-05-3107877720ns6:OwnedAssets2018-06-012019-05-3107877720ns6:FurnitureFittings2019-05-3107877720ns6:ComputerEquipment2019-05-3107877720ns6:FurnitureFittings2019-06-012020-05-3107877720ns6:FurnitureFittings2020-05-3107877720ns6:ComputerEquipment2020-05-3107877720ns6:FurnitureFittings2019-05-3107877720ns6:ComputerEquipment2019-05-31
REGISTERED COMPANY NUMBER: 07877720 (England and Wales)
REGISTERED CHARITY NUMBER: 1145603














Report of the Trustees and

Audited Financial Statements

for the Year Ended 31 May 2020

for

The National League Trust Ltd

The National League Trust Ltd






Contents of the Financial Statements
for the Year Ended 31 May 2020




Page

Report of the Trustees 1 to 4

Report of the Independent Auditors 5 to 6

Statement of Financial Activities 7

Balance Sheet 8

Cash Flow Statement 9

Notes to the Cash Flow Statement 10

Notes to the Financial Statements 11 to 17

The National League Trust Ltd (Registered number: 07877720)

Report of the Trustees
for the Year Ended 31 May 2020


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with
the financial statements of the charity for the year ended 31 May 2020. The trustees have adopted the provisions of
Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
(effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims for the public benefit
The objectives of the charity are to promote the physical education of children and young persons, community
participation in healthy recreation by providing facilities for playing football or other sports capable of improving
physical health, to assist in providing facilities for recreation or other leisure time occupation of persons who have need
for such facilities by reasons of age, infirmity or disablement, poverty or social economic circumstances or for the public
at large in the interests of social welfare, and to advance the education of children and young people and provide
opportunities for them to develop their full capacities to enable them to become responsible members of society.

Individual schemes are run by Club Community Organisations (CCOs) of member clubs of The National League and
these are grant aided by the charity through donations from the Premier League and Professional Footballers Association
Charity.

The trustees confirm they have reviewed the guidance contained in the Charity Commission's general guidance on public
benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making
policy.

Grantmaking
The Trust invites applications for grants from CCOs of member clubs of The National League towards schemes in line
with the Trust's aims and objectives. If accepted by the trustees, CCOs of clubs in the Premier Division can be awarded a
grant of 65% of the projected costs with a maximum of £25,000 and CCOs of clubs in the North and South Divisions
can be awarded a grant of 75% with a maximum of £20,000.

Since 2016/17 the Trust has worked with the Premier League Charitable Fund to create a new grant programme as part
of the PLCF's Premier League Primary Stars. This is an education programme that connects learning to the world of
sport to enthuse pupils when tackling challenging topics. It is linked to the national curriculum and is available to every
primary school in England and Wales. It uses the appeal of the Premier League and professional football clubs to
improve and enhance physical education (PE) and other curriculum areas, developing skills and values. Only National
League CCOs with charitable status are able to apply to this programme. In 2017/18 grants were available at the rate of
100% up to a ceiling of £12,000. In 2018/19 two tiers of funding were created: Tier 5 with grants of £25,000 per
academic year for those CCOs who were experienced in delivering the programme and Tier 6 with grants of £15,000 for
smaller CCOs, and those delivering for the first time. These link with the funding programme managed by the PLCF for
Premier League and English Football League CCOs who can apply for funding for Tiers 1 to 4. In 2019/20 grants at
Tier 5 were offered to cover two years: 2019/20 and 2020/21.

In 2018/19 the Trust worked with the Wembley National Stadium Trust (WNST) to create a pilot programme, funding
Women and Girls development at selected CCOs. These were chosen in partnership with the FA, based on capability
and geographical location. The aim was to demonstrate if National League CCOs could be an effective vehicle for
encouraging more females to play football. Funding was available as 100% of the project costs and at three levels to fit
the size of each project: £12,000, £10,000 or £6,000. The hope is that, if successful, the pilot project would grow into a
permanent funding programme open to all eligible CCOs.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
Since taking over responsibility of the scheme on 1 April 2012 the trust has approved grants of £8,416,284. In the year
84 grants were made to 42 CCOs (2019 - 72 grants to 44 CCOs). The total value of these grants was £1,616,512 to
projects costing £2,646,212 (2019 - grants of £1,251,292 to projects costing £2,162,883). These projects included
working with young people at risk of offending, supporting health initiatives, cheerleading, music, dance and other arts
activities, encouraging volunteering, working with young people not in employment, education or training (NEETs),
helping different disability groups to play sport, creating educational initiatives for adults and children, working with
isolated community groups, green projects, healthy eating and lifestyle and working in partnership with schools to
deliver football coaching and other initiatives.

The National League Trust Ltd (Registered number: 07877720)

Report of the Trustees
for the Year Ended 31 May 2020

FINANCIAL REVIEW
Principal funding sources
The principal funding source is the Professional Footballers Association Charity who have donated £1,200,000 and they
have agreed to donate £1,200,000 in 2020/21. Each year £300,000 of the donation has been ring-fenced for the Premier
League Primary Stars grant programme.

Reserves policy
Free reserves at 31 May 2020 amounted to £245,987 (2019 - £558,192). These are held for future grant claims and
support costs in 2020/21 in restricted funds. At all times the Trust has an uncommitted reserve of £100,000. Interest will
continue to be received on the cash deposits and the trustees consider there are sufficient reserves to cover all
expenditure in the coming year.

FUTURE PLANS
The charity plans to continue the activities in 2020/21 following the funding pledge as above and to complete the
projects started in previous periods.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, the articles of association, and constitutes a limited company,
limited by guarantee, as defined by the Companies Act 2006. In the event of the company being wound up the member is
required to contribute an amount not exceeding £1.

Trustees
The charity is governed by the Trustees who meet four times a year and the meetings are attended by S O'Brien the
project manager, who acts in an advisory and reporting capacity only. Each year one third of the trustees must retire but
they may be reappointed and there must be a minimum of three at all times.

The trustees have been selected for their experience in football administration, knowledge of the beneficiary clubs and
general business skills, together with their prominence as community figures. N J Perchard and T Angus have also been
appointed as representatives of the major donors to assist with the objectives of the charity being met.

Organisational structure
All decisions are made by the trustees at their meetings. The administration of the scheme is handled by the project
manager, S O'Brien, who deals directly with each applicant and reports to the trustees on the proposed projects and
advises on all payments to be made.

Related parties
Details of related parties and related party transactions are given in note 14 to the financial statements.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
07877720 (England and Wales)

Registered Charity number
1145603

Registered office
4th Floor
Waterloo House
20 Waterloo Street
Birmingham
B2 5TB


The National League Trust Ltd (Registered number: 07877720)

Report of the Trustees
for the Year Ended 31 May 2020

Trustees
R O Faulkner
B R Lee MBE
D Leman (resigned 5.2.20)
N J Perchard
P G Fairclough
T Angus (appointed 5.2.20)

Auditors
Boardman Conway
Statutory Auditors
23A High Street
Weaverham
Northwich
Cheshire
CW8 3HA

Solicitors
Bates Wells & Braithwaite London LLP, 2-6 Cannon Street, London EC4M 6YH

Bankers
National Westminster Bank plc, Northwich, Cheshire

STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of The National League Trust Ltd for the purposes of company law) are
responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and
United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view
of the state of affairs of the charitable company and of the incoming resources and application of resources, including
the income and expenditure, of the charitable company for that period. In preparing those financial statements, the
trustees are required to

-select suitable accounting policies and then apply them consistently;
-observe the methods and principles in the Charity SORP;
-make judgements and estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable
company will continue in business.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time
the financial position of the charitable company and to enable them to ensure that the financial statements comply with
the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

-there is no relevant audit information of which the charitable company's auditors are unaware; and
-the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit
information and to establish that the auditors are aware of that information.


The National League Trust Ltd (Registered number: 07877720)

Report of the Trustees
for the Year Ended 31 May 2020

This report has been prepared in accordance with the special provisions of Part 15 of Companies Act 2006 relating to
small companies.

Approved by order of the board of trustees on 3 March 2021 and signed on its behalf by:





B R Lee MBE - Trustee

Report of the Independent Auditors to the Members of
The National League Trust Ltd

Opinion
We have audited the financial statements of The National League Trust Ltd (the 'charitable company') for the year ended
31 May 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and
notes to the financial statements, including a summary of significant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards
(United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the charitable company's affairs as at 31 May 2020 and of its incoming
resources and application of resources, including its income and expenditure, for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the
financial statements section of our report. We are independent of the charitable company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard,
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to
you where:
- the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not
appropriate; or
- the trustees have not disclosed in the financial statements any identified material uncertainties that may cast
significant doubt about the charitable company's ability to continue to adopt the going concern basis of accounting for
a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information
The trustees are responsible for the other information. The other information comprises the information included in the
Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial statements or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or
apparent material misstatements, we are required to determine whether there is a material misstatement in the financial
statements or a material misstatement of the other information. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are required to report that fact. We have nothing to
report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Trustees for the financial year for which the financial statements are
prepared is consistent with the financial statements; and
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
The National League Trust Ltd


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of
the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you
if, in our opinion:
- adequate accounting records have not been kept or returns adequate for our audit have not been received from
branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of trustees' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a
Strategic Report or in preparing the Report of the Trustees.

Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the
charitable company for the purposes of company law) are responsible for the preparation of the financial statements and
for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary
to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have
no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error
and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the
Independent Auditors.

Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of
the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's
members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the
charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Steven Conway FCA (Senior Statutory Auditor)
for and on behalf of Boardman Conway
Statutory Auditors
23A High Street
Weaverham
Northwich
Cheshire
CW8 3HA

9 March 2021

The National League Trust Ltd

Statement of Financial Activities
(Incorporating an Income and Expenditure Account)
for the Year Ended 31 May 2020

31.5.20 31.5.19
Unrestricted Restricted Total Total
fund funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 - 1,200,000 1,200,000 1,300,000

Investment income 3 - 2,500 2,500 1,551
Total - 1,202,500 1,202,500 1,301,551


EXPENDITURE ON
Charitable activities 4
Grants to Club Community Organisations (CCOs)
-

1,514,705

1,514,705

1,377,527

NET INCOME/(EXPENDITURE) - (312,205 ) (312,205 ) (75,976 )


RECONCILIATION OF FUNDS

Total funds brought forward - 558,192 558,192 634,168

TOTAL FUNDS CARRIED FORWARD - 245,987 245,987 558,192

The National League Trust Ltd (Registered number: 07877720)

Balance Sheet
31 May 2020

31.5.20 31.5.19
Unrestricted Restricted Total Total
fund funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 - 2,935 2,935 4,050

CURRENT ASSETS
Debtors 11 - 460 460 51,152
Cash at bank - 1,219,613 1,219,613 1,404,134
- 1,220,073 1,220,073 1,455,286

CREDITORS
Amounts falling due within one year 12 - (977,021 ) (977,021 ) (901,144 )

NET CURRENT ASSETS - 243,052 243,052 554,142

TOTAL ASSETS LESS CURRENT
LIABILITIES

-

245,987

245,987

558,192

NET ASSETS - 245,987 245,987 558,192
FUNDS 13
Restricted funds 245,987 558,192
TOTAL FUNDS 245,987 558,192

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 3 March 2021 and were
signed on its behalf by:





B R Lee MBE - Trustee





N J Perchard - Trustee

The National League Trust Ltd

Cash Flow Statement
for the Year Ended 31 May 2020

31.5.20 31.5.19
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 (187,021 ) (121,802 )
Net cash used in operating activities (187,021 ) (121,802 )

Cash flows from investing activities
Purchase of tangible fixed assets - (3,524 )
Interest received 2,500 1,551
Net cash provided by/(used in) investing activities 2,500 (1,973 )

Change in cash and cash equivalents in
the reporting period

(184,521

)

(123,775

)
Cash and cash equivalents at the
beginning of the reporting period

1,404,134

1,527,909
Cash and cash equivalents at the end of
the reporting period

1,219,613

1,404,134

The National League Trust Ltd

Notes to the Cash Flow Statement
for the Year Ended 31 May 2020

1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING
ACTIVITIES
31.5.20 31.5.19
£    £   
Net expenditure for the reporting period (as per the Statement of
Financial Activities)

(312,205

)

(75,976

)
Adjustments for:
Depreciation charges 1,115 705
Interest received (2,500 ) (1,551 )
Decrease/(increase) in debtors 50,692 (45,162 )
Increase in creditors 75,877 182
Net cash used in operations (187,021 ) (121,802 )


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.6.19 Cash flow At 31.5.20
£    £    £   
Net cash
Cash at bank 1,404,134 (184,521 ) 1,219,613
1,404,134 (184,521 ) 1,219,613
Total 1,404,134 (184,521 ) 1,219,613

The National League Trust Ltd

Notes to the Financial Statements
for the Year Ended 31 May 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been
prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)',
Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland', the Charities Act 2011 and the Companies Act 2006. The financial statements have been prepared under
the historical cost convention.

Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled
to the income and the amount can be quantified with reasonable accuracy.

Voluntary income by way of donations are included in full in the Statement of Financial Activities when
receivable.

Bank interest is included in the period it accrues.

Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs
related to the category. Where costs cannot be directly attributed to particular headings they have been allocated
to activities on a basis consistent with the use of resources. The charity is not registered for VAT, and
expenditure is analysed inclusive of VAT where this has been incurred.

Support costs comprise those costs incurred by the charity in the delivery of its activities and services for its
beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect
nature to support them.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the
charity and include the audit fee and costs linked to the strategic management of the charity.

Grants payable are payments to third parties in the furtherance of the charitable objects of the Trust. Grants are
accounted for in the year in which they are awarded without condition.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but
not accrued as expenditure.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short term
highly liquid investments with original maturities of three months or less.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.


Fixtures and fittings - 20% straight line
Computer equipment - 25% straight line

Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and
accumulated impairment losses. At each balance sheet date, the company reviews the carrying amount of its
tangible fixed assets to determine whether there is any indication that any items have suffered an impairment
loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the
extent of the impairment losses, if any. Where it is not possible to estimate the recoverable amount of the asset,
the company estimates the recoverable amount of the cash-generating unit to which the assets belongs.


The National League Trust Ltd

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

1. ACCOUNTING POLICIES - continued

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions
arise when specified by the donor or when funds are raised for particular restricted purposes. In the year to 31
May 2020 all funds are restricted and the balance on the funds are given in the notes to the financial statements.

Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments.
Basic financial instruments are initially recognised at transactions value and subsequently measured at their
settlement value.

Trade and other debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered.

Trade and other creditors
Trade and other creditors are recognised where the charity has a present obligation resulting from a past event
and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at
their settlement amount after allowing for any trade discounts due.

2. DONATIONS AND LEGACIES
31.5.20 31.5.19
£    £   
Donations 1,200,000 1,300,000

3. INVESTMENT INCOME
31.5.20 31.5.19
£    £   
Deposit account interest 2,500 1,551

4. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
5) note 6) Totals
£    £    £   
Grants to Club Community
Organisations (CCOs)

1,401,189

113,516

1,514,705


The National League Trust Ltd

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

5. GRANTS PAYABLE

Year Ended Year Ended
31.5.20 31.5.19
£ £
Grants to National League CCOs 1,616,512 1,251,292
Community Club Of The Year Awards - 30,000
Grants withdrawn (215,323 ) (15,668 )
1,401,189 1,265,624

6. SUPPORT COSTS

Year Ended Year Ended
Management Other Governance 31.5.20 31.5.19
£ £ £ £ £

Administration support 11,748 - - 11,748 9,140
Consultancy fees 47,894 - - 47,894 57,193
Website development - 216 - 216 1,440
Sundries - 519 - 519 2,454
Workshops - 4,219 - 4,219 2,838
Public relations and media costs - 4,875 - 4,875 5,895
Tournaments - 10,010 - 10,010 6,982
Travelling - 753 - 753 1,304
Year end awards costs - 2,399 - 2,399 522
Computer and software - 2,193 - 2,193 634
Views monitoring - 16,817 - 16,817 8,251
Rent and service charges - 2,100 - 2,100 2,100
Equipment - 3,350 - 3,350 -
Depreciation of fixtures and
fittings

-


705


-


705

294
Depreciation of computer
equipment

-


410


-


410

411
Auditors' remuneration - - 4.140 4,140 4,500
Auditors' non audit remuneration - - 300 300 300
Legal and professional fees - - 868 868 7,645
59,642 48,566 5,308 113,516 111,903

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.5.20 31.5.19
£    £   
Auditors' remuneration 4,140 4,500
Other non-audit services 300 300
Depreciation - owned assets 1,115 705


The National League Trust Ltd

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 May 2020 nor for the year ended
31 May 2019.


Trustees' expenses

During the year two trustees were paid a total of £413 (2019 - £735) for travelling and stationery expenses.

9. STAFF COSTS

The total staff costs for the year ended 31 May 2020 were £11,748 (2019 - £9,140), and these all related to
wages and salaries.

The average monthly number of employees during the year was as follows:

31.5.20 31.5.19
Administration 1 1

There were no employees who received employee benefits of more than £60,000.

10. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 June 2019 and 31 May 2020 3,524 1,642 5,166
DEPRECIATION
At 1 June 2019 294 822 1,116
Charge for year 705 410 1,115
At 31 May 2020 999 1,232 2,231
NET BOOK VALUE
At 31 May 2020 2,525 410 2,935
At 31 May 2019 3,230 820 4,050

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.20 31.5.19
£    £   
Other debtors 460 51,152


The National League Trust Ltd

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.20 31.5.19
£    £   
Trade creditors 9,522 7,393
Grants awarded 959,305 854,270
Social security and other taxes - 125
Other creditors - 1,910
Accrued expenses 8,194 37,446
977,021 901,144

13. MOVEMENT IN FUNDS
Net
movement At
At 1.6.19 in funds 31.5.20
£    £    £   
Restricted funds
Main Grant Fund 142,201 (25,865 ) 116,336
Primary Stars Fund 396,875 (283,548 ) 113,327
Women & Girls Development Fund 19,116 (2,792 ) 16,324
558,192 (312,205 ) 245,987
TOTAL FUNDS 558,192 (312,205 ) 245,987

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Restricted funds
Main Grant Fund 902,500 (928,365 ) (25,865 )
Primary Stars Fund 300,000 (583,548 ) (283,548 )
Women & Girls Development Fund - (2,792 ) (2,792 )
1,202,500 (1,514,705 ) (312,205 )
TOTAL FUNDS 1,202,500 (1,514,705 ) (312,205 )


Comparatives for movement in funds

Net
movement At
At 1.6.18 in funds 31.5.19
£    £    £   
Restricted funds
Main Grant Fund 199,462 (57,261 ) 142,201
Primary Stars Fund 434,706 (37,831 ) 396,875
Women & Girls Development Fund - 19,116 19,116
634,168 (75,976 ) 558,192
TOTAL FUNDS 634,168 (75,976 ) 558,192

The National League Trust Ltd

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

13. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Restricted funds
Main Grant Fund 901,551 (958,812 ) (57,261 )
Primary Stars Fund 300,000 (337,831 ) (37,831 )
Women & Girls Development Fund 100,000 (80,884 ) 19,116
1,301,551 (1,377,527 ) (75,976 )
TOTAL FUNDS 1,301,551 (1,377,527 ) (75,976 )

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.6.18 in funds 31.5.20
£    £    £   
Restricted funds
Main Grant Fund 199,462 (83,126 ) 116,336
Primary Stars Fund 434,706 (321,379 ) 113,327
Women & Girls Development Fund - 16,324 16,324
634,168 (388,181 ) 245,987
TOTAL FUNDS 634,168 (388,181 ) 245,987

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are
as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Restricted funds
Main Grant Fund 1,804,051 (1,887,177 ) (83,126 )
Primary Stars Fund 600,000 (921,379 ) (321,379 )
Women & Girls Development Fund 100,000 (83,676 ) 16,324
2,504,051 (2,892,232 ) (388,181 )
TOTAL FUNDS 2,504,051 (2,892,232 ) (388,181 )


The National League Trust Ltd

Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

14. RELATED PARTY DISCLOSURES

At 31 May 2020 the Trust owed The National League £nil (2019 - £2,100). During the year the charity was
charged £2,100 (2019 - £2,100) by The National League for rent and service charges.

15. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is The Football Conference Limited, known as The National League, who is the
sole member, although the charity is under the day to day control of the Trustees.