BELL_AND_CRAIG_LIMITED - Accounts


Company Registration No. SC402617 (Scotland)
BELL AND CRAIG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
BELL AND CRAIG LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BELL AND CRAIG LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
106,250
209,000
Tangible assets
4
152,669
152,343
258,919
361,343
Current assets
Stock and work in progress
26,094
24,476
Debtors
5
67,536
105,231
Cash at bank and in hand
3,416,991
2,560,559
3,510,621
2,690,266
Creditors: amounts falling due within one year
6
(3,543,800)
(2,822,077)
Net current liabilities
(33,179)
(131,811)
Total assets less current liabilities
225,740
229,532
Creditors: amounts falling due after more than one year
7
(221,448)
(104,771)
Provisions for liabilities
(4,065)
(3,694)
Net assets
227
121,067
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
127
120,967
Total equity
227
121,067

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BELL AND CRAIG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2020
30 September 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 March 2021 and are signed on its behalf by:
Mr F C P Bell
Mr G H Craig
Director
Director
Ms L A Taylor
Director
Company Registration No. SC402617
BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

Bell and Craig Limited is a private company limited by shares incorporated in Scotland. The registered office is 4 Albert Place, Dumbarton Road, Stirling, United Kingdom, FK8 2QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The accounting period presented is longer than one year. Therefore the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is between 5 and 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold/Improvements to property
No depreciation or 10% on reducing balance
Plant and machinery
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. Any impairment loss is recognised immediately in profit or loss.

BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans, hire purchase and directors' loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of Income and Retained Earnings.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 15 (2019 - 16).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2019 and 30 September 2020
522,500
Amortisation and impairment
At 1 April 2019
313,500
Amortisation charged for the period
102,750
At 30 September 2020
416,250
Carrying amount
At 30 September 2020
106,250
At 31 March 2019
209,000
BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2020
- 6 -
4
Tangible fixed assets
Freehold/Improvements to property
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2019
154,908
10,965
1,374
15,973
183,220
Additions
-
-
-
12,206
12,206
At 30 September 2020
154,908
10,965
1,374
28,179
195,426
Depreciation and impairment
At 1 April 2019
5,861
9,013
1,129
14,875
30,878
Depreciation charged in the period
4,127
734
92
6,926
11,879
At 30 September 2020
9,988
9,747
1,221
21,801
42,757
Carrying amount
At 30 September 2020
144,920
1,218
153
6,378
152,669
At 31 March 2019
149,048
1,951
244
1,100
152,343
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
51,579
67,450
Other debtors
15,576
18,247
Prepayments and accrued income
381
19,534
67,536
105,231
6
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Bank loans and overdrafts
37,305
128,418
Client investments
119,415
130,595
Client balances
3,259,420
2,410,114
Trade creditors
587
871
Corporation tax
65,105
67,564
Other taxation and social security
39,767
35,430
Other creditors
17,872
45,328
Accruals and deferred income
4,329
3,757
3,543,800
2,822,077
BELL AND CRAIG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2020
- 7 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
221,448
104,771

The loans and overdraft are secured by a fixed and floating charge over the freehold property and other assets of the company, in favour of the Bank of Scotland PLC.

8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
2020-09-302019-04-01false12 March 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr F C P BellMr G H CraigMs L A TaylorMr G W T MurphySC4026172019-04-012020-09-30SC4026172020-09-30SC402617core:NetGoodwill2020-09-30SC402617core:NetGoodwill2019-03-31SC4026172018-04-012019-03-31SC4026172019-03-31SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-30SC402617core:PlantMachinery2020-09-30SC402617core:FurnitureFittings2020-09-30SC402617core:ComputerEquipment2020-09-30SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-31SC402617core:PlantMachinery2019-03-31SC402617core:FurnitureFittings2019-03-31SC402617core:ComputerEquipment2019-03-31SC402617core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-30SC402617core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-31SC402617core:CurrentFinancialInstruments2020-09-30SC402617core:CurrentFinancialInstruments2019-03-31SC402617core:Non-currentFinancialInstruments2020-09-30SC402617core:Non-currentFinancialInstruments2019-03-31SC402617core:ShareCapital2020-09-30SC402617core:ShareCapital2019-03-31SC402617core:RetainedEarningsAccumulatedLosses2020-09-30SC402617core:RetainedEarningsAccumulatedLosses2019-03-31SC402617bus:Director12019-04-012020-09-30SC402617bus:Director22019-04-012020-09-30SC402617bus:Director32019-04-012020-09-30SC402617core:Goodwill2019-04-012020-09-30SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-09-30SC402617core:PlantMachinery2019-04-012020-09-30SC402617core:FurnitureFittings2019-04-012020-09-30SC402617core:ComputerEquipment2019-04-012020-09-30SC402617core:NetGoodwill2019-03-31SC402617core:NetGoodwill2019-04-012020-09-30SC402617core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-31SC402617core:PlantMachinery2019-03-31SC402617core:FurnitureFittings2019-03-31SC402617core:ComputerEquipment2019-03-31SC4026172019-03-31SC402617bus:PrivateLimitedCompanyLtd2019-04-012020-09-30SC402617bus:SmallCompaniesRegimeForAccounts2019-04-012020-09-30SC402617bus:FRS1022019-04-012020-09-30SC402617bus:AuditExemptWithAccountantsReport2019-04-012020-09-30SC402617bus:Director42019-04-012020-09-30SC402617bus:FullAccounts2019-04-012020-09-30xbrli:purexbrli:sharesiso4217:GBP