LAWRENCE_BAKER_LIMITED - Accounts


Company Registration No. 05233881 (England and Wales)
LAWRENCE BAKER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
LAWRENCE BAKER LIMITED
COMPANY INFORMATION
Directors
P J Dixon
Mrs A Dixon
L C Hollick
Company number
05233881
Registered office
4 Elm Place
Old Witney Road
Eynsham
Witney
Oxfordshire
OX29 4BD
Auditor
Shaw Gibbs (Audit) Limited
264 Banbury Road
Oxford
OX2 7DY
LAWRENCE BAKER LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 20
LAWRENCE BAKER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 1 -

The directors present the strategic report for the year ended 31 March 2020.

Fair review of the business

We are currently operating as a Main Contractor within the construction industry, building care related new build structures for private companies. It is our intention to remain in this sector – it is our strength.

 

The future workload for the next 2 years is stronger than ever before, and the margins and profitability are at reasonable levels.

 

Turnover remained the same as the previous year. A number of projects were delayed in planning that would have increased the turnover if they had started when originally planned. Profit margin was similar to the previous year, but a stronger reserve has been applied for the potential effect of the COVID-19 pandemic. Overheads remained the same as the previous year. The next 12 months will see a similar turnover. With the reserve for COVID we hope to see an overall increase in margin.

 

The intention for next year is to continue on from our strong base and enhance our already excellent reputation within the sector.

 

It is the director’s intention to retain the majority of profits within the company for the foreseeable future to strengthen the balance sheet and assist with cashflow during the future growth of the company and uncertainty of the COVID-19 pandemic.

Principal risks and uncertainties

In the next financial year our biggest potential risk is still the uncertainty being created by Brexit together with the lockdown created by COVID. Lawrence Baker are relatively dependent on Eastern European labour for bricklaying and plastering. An end to free movement of labour could influence both costs and programme. We intend to gradually transfer away from European labour over the next 12 months to manage the risk of Brexit. This could increase prices but will safeguard against delays caused by labour shortages.

 

Currently the uncertainty in the market is not having an influence on confidence but Lawrence Baker must be mindful this could quickly change.

Key performance indicators

Below are key point indicators for the last 3 years to show the company’s position: -

 

KPI

2019/20

2018/19

2017/18

 

 

 

 

Turnover

£44 million

£44 million

£18.5 million

Profit

£1.4 million

£2.8 million

£1.3 million

Shareholders’ funds

£7.5 million

£7.4 million

£5.09 million

Value of tangible assets

£1.112 mil

£1.224 mil

£926 k

Profit as %’age of turnover

3.20%

6.40%

7.00%

Overheads as %’age of turnover

2.48%

2.6%

5.51%

Employees

33

31

25

On behalf of the board

P J Dixon
Director
15 March 2021
LAWRENCE BAKER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2020.

Principal activities

The principal activity of the company continued to be that of a specialist main contractor to the nursing home and associated care sector.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P J Dixon
Mrs A Dixon
L C Hollick
Results and dividends

The results for the year are set out on page 6.

During the year ordinary dividends of £1,000,000 (2019: £nil) were paid.

 

Post reporting date events

The directors have considered the implications of the ongoing global COVID-19 outbreak on the business and, whilst they accept that the ongoing situation may present a risk to the business, there is not considered to be an overall threat to the going concern status of the business.

Auditor

Shaw Gibbs (Audit) Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LAWRENCE BAKER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P J Dixon
Director
15 March 2021
LAWRENCE BAKER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAWRENCE BAKER LIMITED
- 4 -
Opinion

We have audited the financial statements of Lawrence Baker Limited (the 'company') for the year ended 31 March 2020 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

LAWRENCE BAKER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LAWRENCE BAKER LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Lorna Watson (Senior Statutory Auditor)
for and on behalf of Shaw Gibbs (Audit) Limited
16 March 2021
Chartered Certified Accountants
Statutory Auditor
264 Banbury Road
Oxford
OX2 7DY
LAWRENCE BAKER LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
2020
2019
Notes
£
£
Turnover
3
44,302,100
44,297,475
Cost of sales
(41,687,638)
(40,310,810)
Gross profit
2,614,462
3,986,665
Distribution costs
(88,964)
(63,044)
Administrative expenses
(1,149,440)
(1,088,661)
Operating profit
4
1,376,058
2,834,960
Interest receivable and similar income
8
2,812
1,206
Profit before taxation
1,378,870
2,836,166
Tax on profit
9
(277,631)
(565,906)
Profit for the financial year
1,101,239
2,270,260
Total comprehensive income for the year
1,101,239
2,270,260

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

 

There are no recognised gains and losses other than those passing through the statement of comprehensive income.

LAWRENCE BAKER LIMITED
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 7 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,112,226
1,224,354
Current assets
Stocks
12
5,645,026
3,476,113
Debtors
13
5,774,444
7,282,673
Cash at bank and in hand
2,041,804
4,430,336
13,461,274
15,189,122
Creditors: amounts falling due within one year
14
(7,062,748)
(8,987,278)
Net current assets
6,398,526
6,201,844
Total assets less current liabilities
7,510,752
7,426,198
Provisions for liabilities
15
(49,671)
(66,356)
Net assets
7,461,081
7,359,842
Capital and reserves
Called up share capital
18
136
136
Profit and loss reserves
7,460,945
7,359,706
Total equity
7,461,081
7,359,842
The financial statements were approved by the board of directors and authorised for issue on 15 March 2021 and are signed on its behalf by:
P J Dixon
Director
Company Registration No. 05233881
LAWRENCE BAKER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2018
136
5,089,446
5,089,582
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
2,270,260
2,270,260
Balance at 31 March 2019
136
7,359,706
7,359,842
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
1,101,239
1,101,239
Dividends
10
-
(1,000,000)
(1,000,000)
Balance at 31 March 2020
136
7,460,945
7,461,081
LAWRENCE BAKER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
24
(1,147,203)
4,498,894
Income taxes paid
(302,291)
(611,718)
Net cash (outflow)/inflow from operating activities
(1,449,494)
3,887,176
Investing activities
Purchase of tangible fixed assets
(69,000)
(430,305)
Proceeds on disposal of tangible fixed assets
10,150
3,500
Loans to shareholders
117,000
(287,000)
Interest received
2,812
1,206
Net cash generated from/(used in) investing activities
60,962
(712,599)
Financing activities
Dividends paid
(1,000,000)
-
Net cash used in financing activities
(1,000,000)
-
Net (decrease)/increase in cash and cash equivalents
(2,388,532)
3,174,577
Cash and cash equivalents at beginning of year
4,430,336
1,255,759
Cash and cash equivalents at end of year
2,041,804
4,430,336
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 10 -
1
Accounting policies
Company information

Lawrence Baker Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Elm Place, Old Witney Road, Eynsham, Witney, Oxfordshire, OX29 4BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive

of Value Added Tax.

 

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Fixtures and fittings
15% reducing balance
Equipment
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 11 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 12 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

 

Revenue recognition on long term contracts

The company has a number of customer contracts that span two accounting periods.

 

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

 

Revenue on long term contracts is measured each month with reference to the stage of completion of the contract. The directors’ best estimates of contract outcomes and stage of completion are used. These include an assessment of the profitability of the contracts. The directors draw on the expertise of qualified personnel to undertake such estimates and to apply appropriate levels of scrutiny to ensure the required level of accuracy, in order to limit concern over the recoverability of these balances. Costs to complete and contract profitability are subject to estimation uncertainty.

 

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Specialist contracting for nursing home and associated care sector
44,302,100
44,297,475
2020
2019
£
£
Other significant revenue
Interest income
2,812
1,206
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
44,302,100
44,297,475
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 13 -
4
Operating profit
2020
2019
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
9,500
Depreciation of owned tangible fixed assets
170,978
122,359
(Profit)/loss on disposal of tangible fixed assets
-
6,490
Operating lease charges
8,471
13,023
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,000
9,500
For other services
All other non-audit services
17,500
11,220
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Employees
32
31

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
1,320,093
1,254,293
Social security costs
139,917
136,581
Pension costs
61,878
55,381
1,521,888
1,446,255
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 14 -
7
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
53,808
104,811
The key management personnel for the company relates to the above directors.
8
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
2,812
1,206

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
2,812
1,206
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
294,316
556,405
Adjustments in respect of prior periods
-
(28)
Total current tax
294,316
556,377
Deferred tax
Origination and reversal of timing differences
(16,685)
9,529
Total tax charge
277,631
565,906
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
9
Taxation
(Continued)
- 15 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
1,378,870
2,836,166
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
261,985
538,872
Tax effect of expenses that are not deductible in determining taxable profit
14,065
23,390
Adjustments in respect of prior years
-
(28)
Deferred tax adjustments in respect of prior years
(16,685)
9,529
Excess of capital allowances over depreciation
-
(7,655)
(Profit) / loss on disposal of fixed asset
-
1,233
Capital items expensed
-
565
Excess of depreciation over capital allowances
18,266
-
Taxation charge for the year
277,631
565,906
10
Dividends
2020
2019
£
£
Final paid
1,000,000
-
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 16 -
11
Tangible fixed assets
Freehold property
Fixtures and fittings
Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2019
906,649
74,475
195,725
357,664
1,534,513
Additions
-
3,542
30,458
35,000
69,000
Disposals
-
-
(4,817)
(27,994)
(32,811)
At 31 March 2020
906,649
78,017
221,366
364,670
1,570,702
Depreciation and impairment
At 1 April 2019
65,937
36,476
77,073
130,673
310,159
Depreciation charged in the year
18,120
8,357
55,537
88,964
170,978
Eliminated in respect of disposals
-
-
(4,817)
(17,844)
(22,661)
At 31 March 2020
84,057
44,833
127,793
201,793
458,476
Carrying amount
At 31 March 2020
822,592
33,184
93,573
162,877
1,112,226
At 31 March 2019
840,712
37,999
118,652
226,991
1,224,354
12
Stocks
2020
2019
£
£
Work in progress
5,645,026
3,476,113
13
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,893,511
2,961,531
Other debtors
3,820,953
4,252,855
Prepayments and accrued income
59,980
68,287
5,774,444
7,282,673
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 17 -
14
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
432,694
1,079,814
Corporation tax
168,430
176,405
Other taxation and social security
84,993
124,453
Accruals and deferred income
6,376,631
7,606,606
7,062,748
8,987,278

Payments received on account for client work included within accruals and deferred income are £3,495,629 (2019: £7,575,173).

15
Provisions for liabilities
2020
2019
Notes
£
£
Deferred tax liabilities
16
49,671
66,356
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
49,671
66,356
2020
Movements in the year:
£
Liability at 1 April 2019
66,356
Credit to profit or loss
(16,685)
Liability at 31 March 2020
49,671
LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 18 -
17
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
61,878
55,381

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
102 Ordinary shares of £1 each
102
102
34 Ordinary B shares of £1 each
34
34
136
136

 

19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
19,228
7,800
Between two and five years
41,363
6,500
60,591
14,300
20
Events after the reporting date

As at the point of signing the accounts, there is a worldwide pandemic of Covid-19. This outbreak of Covid-19 is causing restrictions on the population in the UK, which is having an impact on the financial activity of the whole economy. The effects on the UK economy and Lawrence Baker Limited cannot be quantified with any accuracy at this point in time but the directors will continue to manage the company through this position.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 19 -
21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Other information

At the year end, an amount totalling £1,086,744 (2019: £959,316) was owed to the company from Lawrence Land Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £622,191 (2019: £622,191) was owed to the company from Lawrence Homes Limited, a company in which the directors, P Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £805,786 (2019: £1,918,731) was owed to the company from Berkley Care (Bristol) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £200,455 (2019: £50,455) was owed to the company from Berkley Care (Chesham) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £38,632 (2019: £nil) was owed to the company from Berkley Care (Badminton) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

At the year end, an amount totalling £634,413 (2019: £nil) was owed to the company from Berkley Care (Portobello Place) Limited, a company in which the directors, P J Dixon and L C Hollick, have an interest.

 

During the year the company made sales of £8,478 (2019: £310,085) to Active Lives Care Limited, a company in which the director, P J Dixon, has an interest.

 

During the year dividends of £1,000,000 (2019: £nil) were paid to directors.

22
Directors' transactions

At the year end, the directors owed the company £201,118 (2019: £318,116). There is no fixed date for repayment other than the loan is repayable on demand.

23
Ultimate controlling party

The company was under the control of P J Dixon throughout the current and previous year. P J Dixon is the managing director and majority shareholder.

LAWRENCE BAKER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 20 -
24
Cash (absorbed by)/generated from operations
2020
2019
£
£
Profit for the year after tax
1,101,239
2,270,260
Adjustments for:
Taxation charged
277,631
565,906
Investment income
(2,812)
(1,206)
(Gain)/loss on disposal of tangible fixed assets
-
6,490
Depreciation and impairment of tangible fixed assets
170,978
122,359
Movements in working capital:
Increase in stocks
(2,168,913)
(94,654)
Decrease/(increase) in debtors
1,391,229
(4,046,710)
(Decrease)/increase in creditors
(1,916,555)
5,676,449
Cash (absorbed by)/generated from operations
(1,147,203)
4,498,894
25
Analysis of changes in net funds
1 April 2019
Cash flows
31 March 2020
£
£
£
Cash at bank and in hand
4,430,336
(2,388,532)
2,041,804
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310P J DixonMrs A DixonL C Hollick052338812019-04-012020-03-3105233881bus:Director12019-04-012020-03-3105233881bus:Director22019-04-012020-03-3105233881bus:Director32019-04-012020-03-3105233881bus:RegisteredOffice2019-04-012020-03-31052338812020-03-31052338812018-04-012019-03-3105233881core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3105233881core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31052338812019-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2020-03-3105233881core:FurnitureFittings2020-03-3105233881core:ComputerEquipment2020-03-3105233881core:MotorVehicles2020-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3105233881core:FurnitureFittings2019-03-3105233881core:ComputerEquipment2019-03-3105233881core:MotorVehicles2019-03-3105233881core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3105233881core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3105233881core:CurrentFinancialInstruments2020-03-3105233881core:CurrentFinancialInstruments2019-03-3105233881core:ShareCapital2020-03-3105233881core:ShareCapital2019-03-3105233881core:RetainedEarningsAccumulatedLosses2020-03-3105233881core:RetainedEarningsAccumulatedLosses2019-03-3105233881core:ShareCapital2018-03-3105233881core:RetainedEarningsAccumulatedLosses2018-03-31052338812018-03-3105233881core:ShareCapitalOrdinaryShares2020-03-3105233881core:ShareCapitalOrdinaryShares2019-03-310523388112019-04-012020-03-310523388112018-04-012019-03-31052338812019-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-012020-03-3105233881core:FurnitureFittings2019-04-012020-03-3105233881core:ComputerEquipment2019-04-012020-03-3105233881core:MotorVehicles2019-04-012020-03-3105233881core:OwnedAssets2019-04-012020-03-3105233881core:OwnedAssets2018-04-012019-03-3105233881core:UKTax2019-04-012020-03-3105233881core:UKTax2018-04-012019-03-310523388122018-04-012019-03-310523388132018-04-012019-03-310523388142019-04-012020-03-3105233881core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3105233881core:FurnitureFittings2019-03-3105233881core:ComputerEquipment2019-03-3105233881core:MotorVehicles2019-03-3105233881core:WithinOneYear2020-03-3105233881core:WithinOneYear2019-03-3105233881core:BetweenTwoFiveYears2020-03-3105233881core:BetweenTwoFiveYears2019-03-3105233881bus:PrivateLimitedCompanyLtd2019-04-012020-03-3105233881bus:FRS1022019-04-012020-03-3105233881bus:Audited2019-04-012020-03-3105233881bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP