ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-02-292020-02-292019-03-01falseOther letting and operating of own or leased real estate22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04573655 2019-03-01 2020-02-29 04573655 2020-02-29 04573655 2018-03-01 2019-02-28 04573655 2019-02-28 04573655 c:Director1 2019-03-01 2020-02-29 04573655 d:Buildings 2019-03-01 2020-02-29 04573655 d:Buildings 2020-02-29 04573655 d:Buildings 2019-02-28 04573655 d:Buildings d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04573655 d:LandBuildings 2020-02-29 04573655 d:LandBuildings 2019-02-28 04573655 d:FurnitureFittings 2019-03-01 2020-02-29 04573655 d:FurnitureFittings 2020-02-29 04573655 d:FurnitureFittings 2019-02-28 04573655 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04573655 d:OwnedOrFreeholdAssets 2019-03-01 2020-02-29 04573655 d:CurrentFinancialInstruments 2020-02-29 04573655 d:CurrentFinancialInstruments 2019-02-28 04573655 d:Non-currentFinancialInstruments 2020-02-29 04573655 d:Non-currentFinancialInstruments 2019-02-28 04573655 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-29 04573655 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 04573655 d:Non-currentFinancialInstruments d:AfterOneYear 2020-02-29 04573655 d:Non-currentFinancialInstruments d:AfterOneYear 2019-02-28 04573655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-02-29 04573655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-02-28 04573655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-02-29 04573655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-02-28 04573655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-02-29 04573655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-02-28 04573655 d:ShareCapital 2020-02-29 04573655 d:ShareCapital 2019-02-28 04573655 d:RevaluationReserve 2020-02-29 04573655 d:RevaluationReserve 2019-02-28 04573655 d:OtherMiscellaneousReserve 2020-02-29 04573655 d:OtherMiscellaneousReserve 2019-02-28 04573655 d:RetainedEarningsAccumulatedLosses 2020-02-29 04573655 d:RetainedEarningsAccumulatedLosses 2019-02-28 04573655 c:FRS102 2019-03-01 2020-02-29 04573655 c:AuditExempt-NoAccountantsReport 2019-03-01 2020-02-29 04573655 c:FullAccounts 2019-03-01 2020-02-29 04573655 c:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 04573655 5 2019-03-01 2020-02-29 iso4217:GBP xbrli:pure
Registered number: 04573655


THE LAB DEVELOPMENTS 
(CREATIVE LIVING) LTD








UNAUDITED FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH REGISTRAR


FOR THE YEAR ENDED 29 FEBRUARY 2020

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
REGISTERED NUMBER: 04573655

BALANCE SHEET
AS AT 29 FEBRUARY 2020

29 February
28 February
2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,867,370
3,858,408

  
3,867,370
3,858,408

Current assets
  

Debtors: amounts falling due within one year
 5 
1,262,819
1,756,510

Cash at bank and in hand
 6 
4,347
16,214

  
1,267,166
1,772,724

Creditors: amounts falling due within one year
 7 
(538,860)
(989,575)

Net current assets
  
 
 
728,306
 
 
783,149

Total assets less current liabilities
  
4,595,676
4,641,557

Creditors: amounts falling due after more than one year
 8 
(1,580,693)
(1,668,137)

  

Net assets
  
3,014,983
2,973,420


Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
  
2,115,418
2,115,418

Other reserves
  
496,209
496,209

Profit and loss account
  
403,354
361,791

  
3,014,983
2,973,420


Page 1

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
REGISTERED NUMBER: 04573655
    
BALANCE SHEET (CONTINUED)
AS AT 29 FEBRUARY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A Budgen
Director
Date: 25 March 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

1.


General information

The Lab Developments (Creative Living) Ltd is a private company, limited by shares, domiciled in England and Wales, registration number 04573655. The registered office is 18 Wenlock Road, London, N1 7TA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

When the rental income becomes due. The rental income is recognised net of VAT.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).

Page 5

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

4.


Tangible fixed assets







Land and buildings
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 March 2019
3,858,408
-
3,858,408


Additions
-
9,817
9,817



At 29 February 2020

3,858,408
9,817
3,868,225



Depreciation


Charge for the year on owned assets
-
855
855



At 29 February 2020

-
855
855



Net book value



At 29 February 2020
3,858,408
8,962
3,867,370



At 28 February 2019
3,858,408
-
3,858,408

Included within land and buildings is the base cost and subsequent revaluation of two properties. During the year, the directors have not considered in necessary to revalue the properties.




The net book value of land and buildings may be further analysed as follows:


29 February
28 February
2020
2019
£
£

Freehold
3,858,408
3,858,408

3,858,408
3,858,408


Page 6

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

5.


Debtors

29 February
28 February
2020
2019
£
£


Trade debtors
-
16,582

Other debtors
1,247,819
1,739,928

Prepayments and accrued income
15,000
-

1,262,819
1,756,510



6.


Cash and cash equivalents

29 February
28 February
2020
2019
£
£

Cash at bank and in hand
4,347
16,214

4,347
16,214



7.


Creditors: Amounts falling due within one year

29 February
28 February
2020
2019
£
£

Bank loans
143,615
143,615

Trade creditors
1,200
1,244

Corporation tax
13,570
14,670

Other taxation and social security
4,206
10,138

Other creditors
376,269
819,908

538,860
989,575


Page 7

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

8.


Creditors: Amounts falling due after more than one year

29 February
28 February
2020
2019
£
£

Bank loans
1,580,693
1,668,137

1,580,693
1,668,137



9.


Loans


Analysis of the maturity of loans is given below:


29 February
28 February
2020
2019
£
£

Amounts falling due within one year

Bank loans
143,615
143,615


143,615
143,615

Amounts falling due 1-2 years

Bank loans
143,615
143,615


143,615
143,615

Amounts falling due 2-5 years

Bank loans
430,846
430,846


430,846
430,846

Amounts falling due after more than 5 years

Bank loans
1,006,230
1,093,676

1,006,230
1,093,676

1,724,306
1,811,752


Page 8

 
THE LAB DEVELOPMENTS (CREATIVE LIVING) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020

10.


Related party transactions

Included within other creditors due within one year is a balance of £38,051 (2019: £88,051) due to A Budgen, and £9,006 (2019: 59,006 due from) due to N Lonsdale, both directors of the company.
Rental income of £152,955 (2019: £121,092) was received from SpacelabUK Limited, a company of which A Budgen and N Lonsdale are also directors.
As at the balance sheet date £622,657 (2019: £622,657) was due from 1 Stanhope Gardens Limited, a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £251,775 (2019: £281,430 due from), was due to Barnabas Road Development Limited  a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £46,539 (2019: £50,509), was due from West Ham Lane Developments Limited a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £261,327 (2019: £451,869) was due from Urbanlab Ltd a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £70,508 (2019: £70,773), was due from The Lab Foundation CIC, a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £41,313 (2019: £41,313), was due from Space Creative UK Ltd a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £24,475  (2019: £24,475) was due to Projectlab (UK) Ltd a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £203,474 (2019: £203,474), was due from Clarendon Rise Developments Limited, a company which A Budgen and N Lonsdale are also directors. 
As at the balance sheet date £2,000 (2019: £2,000) was due from 17 Daley Street a company which A Budgen and N Lonsdale are also directors. 
Additionally, £52,295 (2019: £182,727)  was owing to Spacelab UK Limited, a company which A Budgen and N Londsale are also directors.

 
Page 9