ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-06-302020-06-30No description of principal activitytruetrue2019-07-01false1313truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC151682 2019-07-01 2020-06-30 SC151682 2018-07-01 2019-06-30 SC151682 2020-06-30 SC151682 1 2020-06-30 SC151682 2019-06-30 SC151682 1 2019-06-30 SC151682 d:CompanySecretary1 2019-07-01 2020-06-30 SC151682 d:Director1 2019-07-01 2020-06-30 SC151682 d:Director2 2019-07-01 2020-06-30 SC151682 d:RegisteredOffice 2019-07-01 2020-06-30 SC151682 e:PlantMachinery 2019-07-01 2020-06-30 SC151682 e:MotorVehicles 2019-07-01 2020-06-30 SC151682 e:FurnitureFittings 2019-07-01 2020-06-30 SC151682 e:OfficeEquipment 2019-07-01 2020-06-30 SC151682 e:OtherPropertyPlantEquipment 2019-07-01 2020-06-30 SC151682 e:OtherPropertyPlantEquipment 2020-06-30 SC151682 e:OtherPropertyPlantEquipment 2019-06-30 SC151682 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC151682 e:CurrentFinancialInstruments 2020-06-30 SC151682 e:CurrentFinancialInstruments 2019-06-30 SC151682 e:CurrentFinancialInstruments e:WithinOneYear 2020-06-30 SC151682 e:CurrentFinancialInstruments e:WithinOneYear 2019-06-30 SC151682 e:ShareCapital 2020-06-30 SC151682 e:ShareCapital 2019-06-30 SC151682 e:SharePremium 2020-06-30 SC151682 e:SharePremium 2019-06-30 SC151682 e:RetainedEarningsAccumulatedLosses 2020-06-30 SC151682 e:RetainedEarningsAccumulatedLosses 2019-06-30 SC151682 d:FRS102 2019-07-01 2020-06-30 SC151682 d:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 SC151682 d:FullAccounts 2019-07-01 2020-06-30 SC151682 d:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 SC151682 e:WithinOneYear 2020-06-30 SC151682 e:WithinOneYear 2019-06-30 SC151682 e:BetweenOneFiveYears 2020-06-30 SC151682 e:BetweenOneFiveYears 2019-06-30 SC151682 2 2019-07-01 2020-06-30 SC151682 6 2019-07-01 2020-06-30 iso4217:GBP xbrli:pure
Registered Number:SC151682













TIS HYDRAULICS LIMITED






UNAUDITED
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2020

 
TIS HYDRAULICS LIMITED
 

COMPANY INFORMATION


Directors
N R Forrest 
N Forrest 




Company secretary
Burnett & Reid



Registered number
SC151682



Registered office
15 Golden Square

Aberdeen

AB10 1WF




Accountants
Anderson Anderson & Brown LLP

Kingshill View

Prime Four Business Park

Aberdeen

AB15 8PU





 
TIS HYDRAULICS LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10


 
TIS HYDRAULICS LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2020

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1
 

 
TIS HYDRAULICS LIMITED
REGISTERED NUMBER:SC151682

BALANCE SHEET
AS AT 30 JUNE 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,684
6,602

  
5,684
6,602

Current assets
  

Stocks
 6 
1,116,463
990,368

Debtors: amounts falling due within one year
 7 
796,822
1,058,005

Cash at bank and in hand
 8 
3,581,173
2,615,639

  
5,494,458
4,664,012

Creditors: amounts falling due within one year
 9 
(1,001,103)
(481,473)

Net current assets
  
 
 
4,493,355
 
 
4,182,539

Total assets less current liabilities
  
4,499,039
4,189,141

Provisions for liabilities
  

Deferred tax
  
(295)
(295)

  
 
 
(295)
 
 
(295)

Net assets
  
4,498,744
4,188,846


Capital and reserves
  

Called up share capital 
  
200
200

Share premium account
  
199,900
199,900

Profit and loss account
  
4,298,644
3,988,746

  
4,498,744
4,188,846


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 2
 

 
TIS HYDRAULICS LIMITED
REGISTERED NUMBER:SC151682

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 March 2021.



N Forrest
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 3
 

 
TIS HYDRAULICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

The company is a private company limited by shares and is incorporated in Scotland. The address of the registered office is 15 Golden Square, Aberdeen, AB16 1WF. The principal activity of the company is to supply hydraulic components.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry and preparing forecasts, are of the opinion that the company has adequate cash reserves and based on expected trading levels will continue to have adequate cash in the bank to be able to continue trade. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.
The directors have given due consideration to the impact of the worldwide Covid-19 pandemic on future operations and the ability of the Company to continue as a going concern. The directors recognise that the situation remains highly fluid and as a result making accurate forecasts on the likely implications is difficult. Trading levels since the year end have remained positive but the directors do recognise that trading over the coming months could be adversely affected.
The directors remain confident that the Company can continue to operate as a going concern. The assessment is based on the understanding that the Company will continue to trade over the coming months, albeit at a potentially reduced level than was initially anticipated. This, along with cost control measures in place, the utilisation of government support measures and significant levels of retained reserves will allow the Company to continue to meet its obligations as they fall due and operate as a going concern.

Page 4
 

 
TIS HYDRAULICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 5
 

 
TIS HYDRAULICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in the Statement of comprehensive income in the period it is earned.

 
2.6

Pensions

Defined contribution pension plan
The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6
 

 
TIS HYDRAULICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
5 years
Motor vehicles
-
4 years
Fixtures & fittings
-
5 years
Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7
 

 
TIS HYDRAULICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2019 - 13).


4.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 July 2019
121,091


Additions
1,840



At 30 June 2020

122,931



Depreciation


At 1 July 2019
114,489


Charge for the year on owned assets
2,758



At 30 June 2020

117,247



Net book value



At 30 June 2020
5,684



At 30 June 2019
6,602

Page 8
 

 
TIS HYDRAULICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 July 2019
12,700



At 30 June 2020

12,700



Impairment


At 1 July 2019
12,700



At 30 June 2020

12,700



Net book value



At 30 June 2020
-



At 30 June 2019
-

The investment represents a debenture entitling the company to benefits at a specified sporting occasion. The investment has been amortised over 10 years.


6.


Stocks

2020
2019
£
£

Finished goods and goods for resale
1,116,463
990,368



7.


Debtors

2020
2019
£
£


Trade debtors
560,902
1,019,677

Amounts owed by related parties
226,326
-

Other debtors
800
-

Prepayments and accrued income
8,794
38,328

796,822
1,058,005


Page 9
 

 
TIS HYDRAULICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

8.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
3,581,173
2,615,639



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
79,537
165,964

Amounts owed to related parties
-
47,868

Corporation tax
75,010
92,664

Other taxation and social security
68,863
109,177

Other creditors
677,171
2,338

Accruals and deferred income
100,522
63,462

1,001,103
481,473



10.


Pension commitments

The company contributes to a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable. Contributions totalling £2,171 (2019 - £2,338) were payable to the fund at the year end.


11.


Commitments under operating leases

At 30 June 2020 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
200
300

Later than 1 year and not later than 5 years
-
200

200
500


12.


Related party transactions

The company has taken advantage of the related party exemptions available under section 1AC.35 of FRS 102 which allows exemption from disclosure of certain related party transactions. 
During the year there was a director loan advanced to the company of £675,000. The loan balance outstanding at 30 June 2020 was £675,000 (2019 - NIL).


Page 10