PENSTONE_VETERINARY_CLINI - Accounts


Company Registration No. 04198488 (England and Wales)
PENSTONE VETERINARY CLINIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
PENSTONE VETERINARY CLINIC LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PENSTONE VETERINARY CLINIC LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
20,030
24,012
Current assets
Stocks
39,187
39,391
Debtors
5
43,335
61,981
Cash at bank and in hand
109,329
82,807
191,851
184,179
Creditors: amounts falling due within one year
6
(41,177)
(29,479)
Net current assets
150,674
154,700
Total assets less current liabilities
170,704
178,712
Provisions for liabilities
(1,817)
(1,676)
Net assets
168,887
177,036
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
168,787
176,936
Total equity
168,887
177,036

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PENSTONE VETERINARY CLINIC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 March 2021 and are signed on its behalf by:
D Staples
K Staples
Director
Director
Company Registration No. 04198488
PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Penstone Veterinary Clinic Limited is a private company limited by shares incorporated in England and Wales. The registered office is 26 London Road, Slough, Berks, SL3 7HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have assessed the impact of Covid-19 which is not considered either to be an adjusting event in respect of the financial statements for the year ended 31 March 2020, nor of such significance to the company’s operations that there are any material matters to disclose in relation to it. Naturally, the directors will be assessing the short, mid and long term impacts of Covid-19 as part of their wider strategic planning, however at this point they do not consider that issues stemming from the Covid-19 outbreak alter their assessment of the company as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

Goodwill is tested for impairment at least annually, or more frequently when there is an indication of impairment. If the recoverable amount is less than the carrying amount, an impairment loss is recognised through the profit and loss account.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5% p.a. straight line
Fixtures, fittings & equipment
15% p.a. reducing balance and 33% p.a. straight line
Motor vehicles
25% p.a. reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
8
9
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2019 and 31 March 2020
400,000
Amortisation and impairment
At 1 April 2019 and 31 March 2020
400,000
Carrying amount
At 31 March 2020
-
At 31 March 2019
-
PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019 and 31 March 2020
31,527
72,391
103,918
Depreciation and impairment
At 1 April 2019
20,350
59,556
79,906
Depreciation charged in the year
1,576
2,406
3,982
At 31 March 2020
21,926
61,962
83,888
Carrying amount
At 31 March 2020
9,601
10,429
20,030
At 31 March 2019
11,177
12,835
24,012
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
10,342
31,576
Other debtors
32,993
30,405
43,335
61,981
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
16,534
12,634
Corporation tax
5,825
-
Other taxation and social security
15,868
13,895
Other creditors
2,950
2,950
41,177
29,479
PENSTONE VETERINARY CLINIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
85,698
134,313
8
Related party transactions

During the year the company rented properties from D Staples and K Staples. The rental payments totalled £62,500 (2019: £62,500).

 

At the balance sheet date the company was owed £27,651 (2019: £25,559) by D Staples and K Staples.

 

There are no terms relating to the payment of interest or repayment of capital.

9
Controlling party

The company was controlled throughout the period by D Staples and K Staples, the directors.

2020-03-312019-04-01false31 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityD StaplesK StaplesD Staples041984882019-04-012020-03-31041984882020-03-31041984882019-03-3104198488core:LandBuildings2020-03-3104198488core:OtherPropertyPlantEquipment2020-03-3104198488core:LandBuildings2019-03-3104198488core:OtherPropertyPlantEquipment2019-03-3104198488core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104198488core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3104198488core:CurrentFinancialInstruments2020-03-3104198488core:CurrentFinancialInstruments2019-03-3104198488core:ShareCapital2020-03-3104198488core:ShareCapital2019-03-3104198488core:RetainedEarningsAccumulatedLosses2020-03-3104198488core:RetainedEarningsAccumulatedLosses2019-03-3104198488bus:CompanySecretaryDirector12019-04-012020-03-3104198488bus:Director12019-04-012020-03-3104198488core:Goodwill2019-04-012020-03-3104198488core:LandBuildingscore:LongLeaseholdAssets2019-04-012020-03-3104198488core:FurnitureFittings2019-04-012020-03-3104198488core:MotorVehicles2019-04-012020-03-31041984882018-04-012019-03-3104198488core:NetGoodwill2019-03-3104198488core:LandBuildings2019-03-3104198488core:OtherPropertyPlantEquipment2019-03-31041984882019-03-3104198488core:LandBuildings2019-04-012020-03-3104198488core:OtherPropertyPlantEquipment2019-04-012020-03-3104198488core:WithinOneYear2020-03-3104198488core:WithinOneYear2019-03-3104198488bus:PrivateLimitedCompanyLtd2019-04-012020-03-3104198488bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3104198488bus:FRS1022019-04-012020-03-3104198488bus:AuditExemptWithAccountantsReport2019-04-012020-03-3104198488bus:Director22019-04-012020-03-3104198488bus:CompanySecretary12019-04-012020-03-3104198488bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP