Seaglass Cloud Technology Limited - Period Ending 2020-10-31

Seaglass Cloud Technology Limited - Period Ending 2020-10-31


Seaglass Cloud Technology Limited 11040036 false 2019-11-01 2020-10-31 2020-10-31 The principal activity of the company is business software development Digita Accounts Production Advanced 6.26.9041.0 true 11040036 2019-11-01 2020-10-31 11040036 2020-10-31 11040036 core:RetainedEarningsAccumulatedLosses 2020-10-31 11040036 core:ShareCapital 2020-10-31 11040036 core:CurrentFinancialInstruments 2020-10-31 11040036 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 11040036 core:Non-currentFinancialInstruments 2020-10-31 11040036 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 11040036 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-10-31 11040036 core:OfficeEquipment 2020-10-31 11040036 bus:SmallEntities 2019-11-01 2020-10-31 11040036 bus:AuditExemptWithAccountantsReport 2019-11-01 2020-10-31 11040036 bus:FullAccounts 2019-11-01 2020-10-31 11040036 bus:SmallCompaniesRegimeForAccounts 2019-11-01 2020-10-31 11040036 bus:RegisteredOffice 2019-11-01 2020-10-31 11040036 bus:Director1 2019-11-01 2020-10-31 11040036 bus:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 11040036 1 2019-11-01 2020-10-31 11040036 core:AssetsNotYetAvailableForUseIntangibles 2019-11-01 2020-10-31 11040036 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-11-01 2020-10-31 11040036 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2019-11-01 2020-10-31 11040036 core:OfficeEquipment 2019-11-01 2020-10-31 11040036 countries:AllCountries 2019-11-01 2020-10-31 11040036 2019-10-31 11040036 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-10-31 11040036 core:OfficeEquipment 2019-10-31 11040036 2018-11-01 2019-10-31 11040036 2019-10-31 11040036 core:RetainedEarningsAccumulatedLosses 2019-10-31 11040036 core:ShareCapital 2019-10-31 11040036 core:CurrentFinancialInstruments 2019-10-31 11040036 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 11040036 core:Non-currentFinancialInstruments 2019-10-31 11040036 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 11040036 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-10-31 11040036 core:OfficeEquipment 2019-10-31 iso4217:GBP xbrli:pure

Registration number: 11040036

Seaglass Cloud Technology Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2020

 

Seaglass Cloud Technology Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Seaglass Cloud Technology Limited

(Registration number: 11040036)
Balance Sheet as at 31 October 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

658,728

321,740

Tangible assets

5

2,938

5,401

 

661,666

327,141

Current assets

 

Debtors

6

209,174

97,040

Cash at bank and in hand

 

110,936

14,985

 

320,110

112,025

Creditors: Amounts falling due within one year

7

(80,951)

(31,311)

Net current assets

 

239,159

80,714

Total assets less current liabilities

 

900,825

407,855

Creditors: Amounts falling due after more than one year

7

(150,000)

(100,000)

Net assets

 

750,825

307,855

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

750,725

307,755

Shareholders' funds

 

750,825

307,855

 

Seaglass Cloud Technology Limited

(Registration number: 11040036)
Balance Sheet as at 31 October 2020

For the financial year ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 8 April 2021
 

.........................................

Mr D S Maitland
Director

 

Seaglass Cloud Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/O Critchleys LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX1 2EP

These financial statements were authorised for issue by the director on 8 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is a notional asset or liability to reflect the temporary timing differences between the accounting treatment and the taxation treatment. The current deferred tax figure is calculated using the net temporary timing difference at the relevant tax rate. If a deferred tax asset is not certain but probable no asset charge is created and it is disclosed only.

 

Seaglass Cloud Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

Straight line over 3 years

Development costs

Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can de demonstrated.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software development costs

Nil if under development, otherwise 10 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Seaglass Cloud Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Seaglass Cloud Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2019 - 4).

4

Intangible assets

Software development costs
£

Total
£

Cost or valuation

At 1 November 2019

327,816

327,816

Additions internally developed

343,064

343,064

At 31 October 2020

670,880

670,880

Amortisation

At 1 November 2019

6,076

6,076

Amortisation charge

6,076

6,076

At 31 October 2020

12,152

12,152

Carrying amount

At 31 October 2020

658,728

658,728

At 31 October 2019

321,740

321,740

 

Seaglass Cloud Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 November 2019

11,252

11,252

Additions

1,932

1,932

At 31 October 2020

13,184

13,184

Depreciation

At 1 November 2019

5,851

5,851

Charge for the year

4,395

4,395

At 31 October 2020

10,246

10,246

Carrying amount

At 31 October 2020

2,938

2,938

At 31 October 2019

5,401

5,401

6

Debtors

2020
£

2019
£

Trade debtors

18,375

42

Prepayments

3,650

401

Other debtors

187,149

96,597

 

209,174

97,040

Less non-current portion

(2,790)

(2,609)

206,384

94,431

Details of non-current trade and other debtors

£2,790 (2019 -£2,609) of Rent deposits is classified as non current.
Non current receivables consist of deposits provided for rental of office premises, receivable on termination of the rental contract which is not expected in the 12 months following the year end.

As at the balance sheet date the company had an unrecognised net deferred tax asset of £18,268 (2019 - £7,013).

 

Seaglass Cloud Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

5,171

25

Taxation and social security

45,618

11,645

Accruals and deferred income

12,276

2,300

Other creditors

17,886

17,341

80,951

31,311

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

150,000

100,000

The loans and borrowings of £152,329 (2019 - £100,000) represent loans received from the Director and other senior managers on which interest is charged at 2.25% per annum, applicable on balances from 1 November 2019 onwards. All loans are unsecured and repayable on demand however these loan amounts are not expected to be repaid within 12 months.

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £0.01 each

10,000

100.00

10,000

100.00

         
 

Seaglass Cloud Technology Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

150,000

100,000

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £21,552 (2019 - £15,653).

Amounts disclosed in the balance sheet

Included in the balance sheet are pensions of £17,876 (2019 - £17,341).

11

Related party transactions

The company has taken advantage of the exemption available per paragraph 33.1A of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary of the group.