Midplant Limited - Period Ending 2020-04-30

Midplant Limited - Period Ending 2020-04-30


Midplant Limited 01960633 false 2019-05-01 2020-04-30 2020-04-30 The principal activity of the company is provision of residential care for the elderly. Digita Accounts Production Advanced 6.26.9041.0 true false 01960633 2019-05-01 2020-04-30 01960633 2020-04-30 01960633 bus:OrdinaryShareClass1 2020-04-30 01960633 core:CapitalRedemptionReserve 2020-04-30 01960633 core:RetainedEarningsAccumulatedLosses 2020-04-30 01960633 core:ShareCapital 2020-04-30 01960633 core:CurrentFinancialInstruments 2020-04-30 01960633 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 01960633 core:Non-currentFinancialInstruments 2020-04-30 01960633 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 01960633 core:FurnitureFittingsToolsEquipment 2020-04-30 01960633 core:LandBuildings 2020-04-30 01960633 core:MotorVehicles 2020-04-30 01960633 core:OtherPropertyPlantEquipment 2020-04-30 01960633 bus:SmallEntities 2019-05-01 2020-04-30 01960633 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 01960633 bus:FullAccounts 2019-05-01 2020-04-30 01960633 bus:SmallCompaniesRegimeForAccounts 2019-05-01 2020-04-30 01960633 bus:RegisteredOffice 2019-05-01 2020-04-30 01960633 bus:Director1 2019-05-01 2020-04-30 01960633 bus:OrdinaryShareClass1 2019-05-01 2020-04-30 01960633 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 01960633 core:Buildings 2019-05-01 2020-04-30 01960633 core:FurnitureFittings 2019-05-01 2020-04-30 01960633 core:FurnitureFittingsToolsEquipment 2019-05-01 2020-04-30 01960633 core:LandBuildings 2019-05-01 2020-04-30 01960633 core:MotorVehicles 2019-05-01 2020-04-30 01960633 core:OfficeEquipment 2019-05-01 2020-04-30 01960633 core:OtherPropertyPlantEquipment 2019-05-01 2020-04-30 01960633 core:PlantMachinery 2019-05-01 2020-04-30 01960633 countries:AllCountries 2019-05-01 2020-04-30 01960633 2019-04-30 01960633 core:CostValuation 2019-04-30 01960633 core:FurnitureFittingsToolsEquipment 2019-04-30 01960633 core:LandBuildings 2019-04-30 01960633 core:MotorVehicles 2019-04-30 01960633 core:OtherPropertyPlantEquipment 2019-04-30 01960633 2018-05-01 2019-04-30 01960633 2019-04-30 01960633 bus:OrdinaryShareClass1 2019-04-30 01960633 core:CapitalRedemptionReserve 2019-04-30 01960633 core:RetainedEarningsAccumulatedLosses 2019-04-30 01960633 core:ShareCapital 2019-04-30 01960633 core:CurrentFinancialInstruments 2019-04-30 01960633 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 01960633 core:Non-currentFinancialInstruments 2019-04-30 01960633 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 01960633 core:FurnitureFittingsToolsEquipment 2019-04-30 01960633 core:LandBuildings 2019-04-30 01960633 core:MotorVehicles 2019-04-30 01960633 core:OtherPropertyPlantEquipment 2019-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01960633

Midplant Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2020

 

Midplant Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Midplant Limited

Company Information for the Year Ended 30 April 2020

Director

K Ibbotson

Registered office

10-12 Promenade Care Home
Southport
PR8 1QY

Accountants

Whitnalls
Chartered Certified Accountants
Trident House
105 Derby Road
Liverpool
L20 8LZ

 

Midplant Limited

(Registration number: 01960633)
Balance Sheet as at 30 April 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

3

920,739

924,857

Investments

4

20,100

20,100

 

940,839

944,957

Current assets

 

Debtors

5

160,155

35,734

Cash at bank and in hand

 

17,649

140,188

 

177,804

175,922

Creditors: Amounts falling due within one year

6

(107,412)

(261,225)

Net current assets/(liabilities)

 

70,392

(85,303)

Total assets less current liabilities

 

1,011,231

859,654

Creditors: Amounts falling due after more than one year

6

(47,198)

(54,785)

Provisions for liabilities

(18,259)

(15,647)

Net assets

 

945,774

789,222

Capital and reserves

 

Called up share capital

8

1,278

1,278

Capital redemption reserve

1,224

1,224

Profit and loss account

943,272

786,720

Shareholders' funds

 

945,774

789,222

For the financial year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Midplant Limited

(Registration number: 01960633)
Balance Sheet as at 30 April 2020

Approved and authorised by the director on 15 April 2021
 

.........................................

K Ibbotson

Director

 

Midplant Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Midplant Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Asset class

Depreciation method and rate

Plant and machinery

20 years straight line

Furniture and fittings

7 years straight line

Motor vehicles

25% reducing balance

Office equipment

4 years straight line

Freehold property

Nil

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 50 (2019 - 64).

 

Midplant Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 May 2019

824,638

744,077

16,147

113,078

Additions

-

11,393

-

-

At 30 April 2020

824,638

755,470

16,147

113,078

Depreciation

At 1 May 2019

-

719,862

8,987

44,234

Charge for the year

-

8,067

1,790

5,654

At 30 April 2020

-

727,929

10,777

49,888

Carrying amount

At 30 April 2020

824,638

27,541

5,370

63,190

At 30 April 2019

824,638

24,215

7,160

68,844

Total
£

Cost or valuation

At 1 May 2019

1,697,940

Additions

11,393

At 30 April 2020

1,709,333

Depreciation

At 1 May 2019

773,083

Charge for the year

15,511

At 30 April 2020

788,594

Carrying amount

At 30 April 2020

920,739

At 30 April 2019

924,857

Included within the net book value of land and buildings above is £824,638 (2019 - £824,638) in respect of freehold land and buildings.
 

 

Midplant Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

4

Investments

2020
£

2019
£

Investments in subsidiaries

20,100

20,100

Subsidiaries

£

Cost or valuation

At 1 May 2019

20,100

Provision

Carrying amount

At 30 April 2020

20,100

At 30 April 2019

20,100

5

Debtors

2020
£

2019
£

Trade debtors

13,034

22,537

Prepayments

7,874

10,896

Other debtors

139,247

2,301

160,155

35,734

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

7

4,033

3,533

Trade creditors

 

44,820

38,650

Taxation and social security

 

7,367

23,521

Accruals and deferred income

 

3,300

3,515

Other creditors

 

47,892

192,006

 

107,412

261,225

 

Midplant Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

7

47,198

54,785

7

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank borrowings

3,533

3,533

Other borrowings

500

-

4,033

3,533

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

47,198

54,785

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

1,278

1,278

1,278

1,278