ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-04-302020-04-30No description of principal activity2019-05-01false7980truetrue 07961457 2019-05-01 2020-04-30 07961457 2018-05-01 2019-04-30 07961457 2020-04-30 07961457 2019-04-30 07961457 2018-05-01 07961457 c:Director2 2019-05-01 2020-04-30 07961457 d:PlantMachinery 2019-05-01 2020-04-30 07961457 d:PlantMachinery 2020-04-30 07961457 d:PlantMachinery 2019-04-30 07961457 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 07961457 d:MotorVehicles 2019-05-01 2020-04-30 07961457 d:MotorVehicles 2020-04-30 07961457 d:MotorVehicles 2019-04-30 07961457 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 07961457 d:FurnitureFittings 2019-05-01 2020-04-30 07961457 d:FurnitureFittings 2020-04-30 07961457 d:FurnitureFittings 2019-04-30 07961457 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 07961457 d:OfficeEquipment 2019-05-01 2020-04-30 07961457 d:OfficeEquipment 2020-04-30 07961457 d:OfficeEquipment 2019-04-30 07961457 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 07961457 d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 07961457 d:CurrentFinancialInstruments 2020-04-30 07961457 d:CurrentFinancialInstruments 2019-04-30 07961457 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 07961457 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 07961457 d:UKTax 2019-05-01 2020-04-30 07961457 d:UKTax 2018-05-01 2019-04-30 07961457 d:ShareCapital 2020-04-30 07961457 d:ShareCapital 2019-04-30 07961457 d:RetainedEarningsAccumulatedLosses 2020-04-30 07961457 d:RetainedEarningsAccumulatedLosses 2019-04-30 07961457 c:OrdinaryShareClass1 2019-05-01 2020-04-30 07961457 c:OrdinaryShareClass1 2020-04-30 07961457 c:OrdinaryShareClass1 2019-04-30 07961457 c:FRS102 2019-05-01 2020-04-30 07961457 c:Audited 2019-05-01 2020-04-30 07961457 c:FullAccounts 2019-05-01 2020-04-30 07961457 c:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 07961457 d:HirePurchaseContracts d:WithinOneYear 2020-04-30 07961457 d:HirePurchaseContracts d:WithinOneYear 2019-04-30 07961457 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-04-30 07961457 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-04-30 07961457 c:SmallCompaniesRegimeForAccounts 2019-05-01 2020-04-30 07961457 d:AcceleratedTaxDepreciationDeferredTax 2020-04-30 07961457 d:AcceleratedTaxDepreciationDeferredTax 2019-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07961457










LANSDOWNE CARE SERVICES LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2020

 
LANSDOWNE CARE SERVICES LIMITED
REGISTERED NUMBER: 07961457

BALANCE SHEET
AS AT 30 APRIL 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
45,679
47,302

Current assets
  

Debtors: amounts falling due within one year
 6 
785,263
348,660

Cash at bank and in hand
 7 
650,175
735,687

  
1,435,438
1,084,347

Creditors: amounts falling due within one year
 8 
(271,999)
(321,914)

Net current assets
  
 
 
1,163,439
 
 
762,433

Total assets less current liabilities
  
1,209,118
809,735

Net assets
  
1,209,118
809,735


Capital and reserves
  

Called up share capital 
 11 
99
99

Profit and loss account
  
1,209,019
809,636

  
1,209,118
809,735


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Bradbury
Director

Date: 23 April 2021

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

1.


General information

Lansdowne Care Services (registered number 07961457) is a private company, limited by share capital and incorporated in England and Wales.  
The Company's registered office is Bradbury House, First Floor, Unit 1, Bromley Yard, Bromely Road, Stanton Drew, Bristol, BS39 4DE.
The principal activity of the Company is the provision of specialist care homes.
The financial statements have been rounded to the nearest pound Sterling. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

Whilst it is too early to estimate what the full impact from COVID-19 will be on the Company’s performance for the foreseeable future, the directors expect that COVID-19 will cause minimal disruption to its business. The Company is recognised as essential business under the Government’s guidance and generated a profit before tax of £467,757 during the year ended 30 April 2020 and has net assets as at 30 April 2020 of £1,209,118 (2019: £809,735) of which cash represents £650,175 (2019: £735,687).
The directors have prepared forecasts and projections using what the directors to be reasonable assumptions relating to the Company’s financial performance, current financial position and existing financial resources for a period of at least 12 months from signing of the financial statements which show the Company to be a going concern. The directors are also undertaking proactive measures to optimise working capital and preserve cash.
Based on the above, the directors are of the opinion that the going concern principle is applicable and that the Company has the necessary resources to continue as a going concern for the foreseeable future.

Page 2

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
33%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
15%
reducing balance
Office equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 79 (2019 - 80).


4.


Taxation


2020
2019
£
£


Current tax on profits for the year
68,409
130,397


68,409
130,397

Total current tax
68,409
130,397

Deferred tax


Origination and reversal of timing differences
(35)
541

Total deferred tax
(35)
541

Taxation on profit on ordinary activities
 
68,374
 
130,938
Page 5

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
 
4.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2019 - lower than) the standard rate of corporation tax in the UK of 19% (2019 - 19%). The differences are explained below:

2020
2019
£
£


Profit on ordinary activities before tax
467,757
680,560


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 - 19%)
88,874
129,306

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
5,177
1,695

Adjustments to tax charge in respect of prior periods
(25,665)
-

Fixe asset differences
435
-

Deferred tax
(447)
(63)

Total tax charge for the year
68,374
130,938

Page 6

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 May 2019
26,627
60,752
55,824
8,040
151,243


Additions
-
5,148
4,740
-
9,888


Disposals
-
(2,835)
-
-
(2,835)



At 30 April 2020

26,627
63,065
60,564
8,040
158,296



Depreciation


At 1 May 2019
26,627
39,426
35,906
1,982
103,941


Charge for the year on owned assets
-
6,524
3,699
909
11,132


Disposals
-
(2,456)
-
-
(2,456)



At 30 April 2020

26,627
43,494
39,605
2,891
112,617



Net book value



At 30 April 2020
-
19,571
20,959
5,149
45,679



At 30 April 2019
-
21,326
19,918
6,058
47,302


6.


Debtors

2020
2019
£
£

Trade debtors
174,590
127,158

Amounts owed by group undertakings
604,333
204,333

Prepayments and accrued income
2,507
13,371

Deferred taxation
3,833
3,798

785,263
348,660



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
650,175
735,687


Page 7

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
2,226
20,813

Corporation tax
94,074
156,062

Other taxation and social security
22,051
19,481

Other creditors
10,382
31,283

Accruals and deferred income
143,266
94,275

271,999
321,914



9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
11,426
15,539

Between 1-5 years
-
11,426

11,426
26,965


10.


Deferred taxation




2020
2019


£

£






At beginning of year
3,798
4,339


Charged to profit or loss
35
(541)



At end of year
3,833
3,798

The deferred tax asset is made up as follows:

2020
2019
£
£


Accelerated capital allowances
3,833
3,798

Page 8

 
LANSDOWNE CARE SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

11.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



99 (2019 - 99) Ordinary shares of £1 each
99
99


12.


Related party transactions

The company is exempt from dislosing related party transactions with other 100% owned members of the group headed by Bradbury (Holdings) Limited by virtue of FRS 102 section 33.1.
The company made purchases totalling £5,884 (2019: £7,814) from NCK Construction Ltd, a company of which Neil Bradbury is a director, and which is not included in the group. There was no creditor balance with this company at the year end (2019: Nil).


13.


Controlling party

The company's immediate parent undertaking is Bradbury House Limited, a company registered in England and Wales, by virtue of holding 100% of the issued share capital of the company.
In the directors' opinion the ultimate parent undertaking and controlling party is Mr N and Mrs B Bradbury, by virtue of holding 60% of the issued share capital of Bradbury (Holdings) Limited, the immediate parent undertaking of Bradbury House Limited.
Bradbury (Holdings) Limited is the parent of both the smallest and largest groups for which group accounts including the company are prepared. Copies of these group accounts can be obtained from Bradbury House, 1st Floor, Unit 1 Bromley Yard, Bromley Road, Stanton Drew, Bristol, BS39 4DE.


14.


Auditor's information

The auditor's report on the financial statements for the year ended 30 April 2020 was unqualified.

The audit report was signed on 27 April 2021 by Alexander Peal BSc (Hons) FCA DChA (Senior statutory auditor) on behalf of James Cowper Kreston.


Page 9